|
Warrants
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Warrants [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Warrants |
10. Warrants
Warrant activity for the six months ended June 30, 2011 and warrant information as of June
30, 2011 is summarized as follows:
In the six months ended June 30, 2011, the Company issued an aggregate 49,779 shares of common
stock related to the exercise of warrants originally issued to CSI’s Class A shareholders in the
Merger. The Company received cash proceeds of $0.4 million related to these exercises. There were
no warrant exercises in the six months ended June 30, 2010.
Warrant Liability
Certain warrants are not afforded equity treatment because the Company is required to
physically settle the contract by delivering registered shares. In addition, while the relevant
warrant agreement does not require cash settlement if the Company fails to maintain
registration of the warrant shares, it does not specifically preclude cash settlement.
Accordingly, the Company’s agreement to deliver registered shares without express terms for
settlement in the absence of continuous effective registration is presumed to create a
liability to settle these warrants in cash, requiring liability classification. The liability
is remeasured at the end of each reporting period with changes in fair value recognized in
other income (expense) until such time as the warrants are exercised or expire. The Company had
379,678 and 429,457 warrants at June 30, 2011 and December 31, 2010, respectively, with an
original grant date of October 15, 2010, exercise price of $7.92 and original contractual life
of three years, classified as liabilities in the accompanying condensed consolidated balance
sheets.
The contracts for the remaining warrants allow for settlement in unregistered shares and do
not contain any other characteristics that would result in liability classification. Accordingly,
these instruments have been classified
in stockholders’ equity in the accompanying consolidated
balance sheet at June 30, 2011 and December 31, 2010.
The warrants that are accounted for as equity are only valued on the issuance date and not
subsequently revalued.
The Company evaluated the balance sheet classification of all warrants at June 30, 2011
noting no changes.
The warrants classified as liabilities are considered Level 3 in the fair value hierarchy
because they are valued based on unobservable inputs. The Company determined the fair value of its
liability-classified warrants using a Monte Carlo simulation model, which utilizes multiple input
variables to estimate the probability that market conditions will be achieved. The assumptions used
in the Monte Carlo simulation model as of June 30, 2011 and December 31, 2010 were as follows:
Due to the significant change in the Company following the Merger, CDTI’s historical price
volatility was not considered representative of expected volatility going forward. Therefore, the
Company utilized an estimate based upon the implied volatility of a portfolio of peer companies.
The following is a reconciliation of the warrant liability measured at fair value using Level
3 inputs for the six months ended June 30, 2011 (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||