|
Merger with CDTI
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Merger with CDTI [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Merger with CDTI |
3. Merger with CDTI
On October 15, 2010, CDTI consummated a business combination with CSI through the merger of
its wholly-owned subsidiary, CDTI Merger Sub, Inc. with and into CSI pursuant to the terms of the
Merger Agreement. In the Merger, CSI became a wholly-owned subsidiary of CDTI. The Merger provided
the Company with several advantages, including better capitalization, improved access to
development capital as well as better positioning to pursue and implement its business strategy.
Pursuant to the terms of the Merger Agreement, (i) each outstanding share of CSI Class A
Common Stock was converted into and became exchangeable for 0.007888 fully paid and non-assessable
shares of CDTI’s common stock on a post-split basis (with any fractional shares paid in cash) and
warrants to acquire 0.006454 fully paid and non-assessable shares of CDTI common stock for $7.92
per share on a post-split basis; and; (ii) each outstanding share of CSI Class B Common Stock was
converted into and became exchangeable for 0.010039 fully paid and non-assessable shares of the
Company’s common stock on a post-split basis (with any fractional shares paid in cash); and (iii)
CDTI issued 166,666 shares of common stock on a post-split basis and warrants to purchase an
additional 166,666 shares of common stock for $7.92 per share on a post-split basis to Allen &
Company LLC, CSI’s financial advisor in the Merger. Accordingly, at the effective time of the
Merger, CDTI issued or reserved for issuance (i) 611,017 shares of common stock (including 9,859
shares reserved for CSI’s outstanding in-the-money warrant) and warrants to purchase 499,915 shares
of common stock (including 8,067 warrants reserved for issuance for CSI’s outstanding in-the-money
warrants) in exchange for all outstanding CSI Class A Common Stock (ii) 1,510,189 shares of common
stock in exchange for all outstanding CSI Class B Common Stock; and (iii) 166,666 shares of common
stock and warrants to acquire an additional 166,666 shares of common stock to Allen & Company LLC,
in each case reflecting the elimination of fractional shares that were cashed out in accordance
with the Merger Agreement. All 666,581 warrants issued in connection with the Merger (the “Merger
Warrants”) expire on the earlier of (x) October 15, 2013 (the third anniversary of the effective
time of the Merger) and (y) the date that is 30 days after the Company gives notice to the warrant
holder that the market value of one share of its common stock has exceeded 130% of the exercise
price of the warrant for 10 consecutive days.
Immediately following the consummation of the Merger, the former holders of CSI securities and
CSI’s financial advisor collectively held approximately 60% of the Company’s outstanding common
stock. Because CSI stockholders held a majority of the voting stock of the combined company, CSI
assumed key management positions and CSI held a majority of the board of directors seats upon
closing of the Merger, CSI is deemed to be the acquiring company for accounting purposes and the
transaction has been accounted for as a reverse acquisition in accordance with FASB Accounting
Standards Codification (ASC) Topic 805, Business Combinations. Accordingly, the assets and
liabilities of Clean Diesel were recorded as of the Merger closing date at their estimated fair
values.
The following table summarizes the consideration paid for CDTI (in thousands):
Purchase consideration includes 1,511,621 shares of CDTI common stock with a fair value of
$4.90 per share based on the closing price on NASDAQ on October 15, 2010. The fair value of
warrants to purchase a total of 166,666 shares of CDTI common stock with a strike price of $7.92
per share issued to accredited investors is $0.93 per warrant. The fair value of warrants to
purchase 14,863 shares of CDTI common stock with a strike price of $10.09 per share issued to
CDTI’s investment advisor is $0.71 per warrant. The warrants include a provision that they expire
30 days after a period where the market value of one share of CDTI common stock has exceeded 130%
of the warrant exercise price for 10 consecutive days. See Notes 12 and 13 to the consolidated
financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2010 regarding the fair value of warrants and stock options included in purchase
consideration.
The accounting for the business combination is preliminary, principally with respect to
finalization of intangible asset valuations (pending the final valuation report from a third-party
valuation expert assisting the Company in valuing the identified intangible assets), deferred taxes
(pending final assessment of tax positions), and contingent liabilities (pending final legal
analysis). Estimated amounts of assets acquired and liabilities assumed, including
provisional amounts for identified intangible assets, contingent liabilities, inventory and
deferred taxes, as of acquisition date are as follows (in thousands):
Any changes during the measurement period resulting from the finalization of the purchase
price allocation will be reflected retrospectively in the period in which the business combination
occurred. During the six months ended June 30, 2011, the Company recorded $92,000 of acquisition
accounting adjustments, which included a $19,000 increase in accounts receivable and $111,000
decrease in inventory. These adjustments were offset to goodwill.
The excess of the purchase price over the fair value of the tangible and identifiable
intangible assets acquired and liabilities assumed in the acquisition was allocated to goodwill.
The value of goodwill represents the value the Company expects to be created by combining the
various operations of CDTI with the Company’s operations, including providing manufacturing,
regulatory expertise and North American distribution for CDTI products and technologies and
providing a stronger distribution capability for the Company’s products in Europe and Asia. The
CDTI acquisition is included in the Heavy Duty Diesel Systems segment. The goodwill recorded in the
CDTI acquisition is not deductible for tax purposes.
The following table summarizes the intangible assets acquired, all of which are subject to
amortization, (in thousands):
The Company has consolidated the results of CDTI with its own financial results beginning on
the October 15, 2010 Merger date.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||