Copyright 2006. Velocity Express, Inc.  All Rights Reserved.
Velocity Express
Integration Update
and
Second Quarter Earnings Report
February 13, 2007
Exhibit 99.2


1
Regulation G and Safe Harbor
Regulation G
This presentation contains disclosures regarding our “Adjusted EBIDTA”, which is a non-GAAP financial measure as
defined by Regulation G of the rules of the Securities and Exchange Commission. For a description of the reasons the
Company uses this measure and a reconciliation of Adjusted EBITDA to the nearest GAAP equivalent see “Appendix 1:
Reconciliation of Non-GAAP Financial Measures”
beginning on page 25.
Forward-Looking Statements
This presentation, including the oral statements made during the
course of this presentation, contain forward-looking
statements regarding future events and the future performance of
Velocity Express Corporation. The words “believe,”
“plan,”
“continue,”
“hope,”
“estimate,”
“project,”
“intend,”
“expect,”
“targets”
and similar expressions are intended to identify
such forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could
cause actual results to differ materially from historical results or from those results presently anticipated or projected. 
These risks include, but are not limited to, the following risks: we may never achieve or sustain profitability; we may not be
successful in integrating CD&L and may fail to achieve the expected cost savings from the CD&L acquisition, including
due to the challenges of combining the two companies, reducing overlapping functions, retaining key employees and other
related risks; we may be unable to fund our future capital needs; our large customers could reduce or discontinue using
our services; we may be unable to successfully compete in our markets; we could be exposed to litigation stemming from
the accidents or other activities of our drivers; we could be required to pay withholding taxes and extend employee
benefits to our independent contractors; our ability to operate and financial flexibility are limited by the agreements
governing our debt; we may be required to redeem our debt at a time when we do not have the proceeds to do so; and the
other risks identified in the section entitled “Risk Factors”
in the Company’s Annual Report on Form 10-K for the year
ended July 1, 2006, as well as in the other documents that we file from time to time with the Securities and Exchange
Commission. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these
forward-looking statements.  Furthermore, forward-looking statements speak only as of the date they are made.  We do
not undertake any obligation to update or review any such forward-looking information, whether as a result of new
information, future events or otherwise.


2
Overview
Integration management
Synergies summary
Integration status reports
Revenue status & initiatives
Velocity financial results for the quarter ended December 30, 2006
Working capital
Income statement
Balance sheet
Appendices


3
Integration Status
STABILIZE
INTEGRATE
OPTIMIZE
Customer outreach on
the transaction
ID key players for job
offers/stay bonuses
Systems access
Functional focus
Reporting focused on
issues
Customer outreach on
progress
Key players resolved
Improved visibility to
processes
Common language
evolves
Process focus
Reporting focused on
progress
Customer outreach on
opportunities
Organization structure
finalized
Processes fine-tuned
Executing on a single
platform
Results focus
Reporting focused on
performance


4
CD&L Revenue vs. COPS Integration Schedule
S. Carolina
Indy
Little Rock
N. Carolina
Ohio
Michigan
Knoxville
Nashville
So Cal
Pitney
Bowes (NC)
NJ
PA
VA
DC
Baltimore
New Orleans
OK City
San Antonio
Windsor
Boston
New
England
Seattle
Upstate
New York
Vermont
Edison
Teterboro
Brooklyn
Florida
Pitney
Bowes
sites
Northern Cal
Las Vegas
Reno
NYC
Banking
Source:  Coordinated Schedule (Dec. 2, 2006),  CDL May 2006 Revenue by Location
Note:  Analysis does not adjust for Special Billing customers, whose revenue may be integrated sooner
Sep 16
Sep 23
Sep 30
Oct 7
Oct 14
Oct 21
Oct 28
Nov 4
Nov 11
Nov 18
Nov 25
Dec 2
Dec 9
Dec 16
Dec 23
Dec 30
Jan 6
Jan 13
Jan 20
March
0
20
40
60
80
100


5
Synergies summary
HIGHLIGHTS:
The more we learn, the more productivity opportunities we find.
Corporate and Field synergies exceeding initial expectations
$
Days
$
Days
31-Jan
31-Mar
30-Jun
Total
Corporate
4.4
60 to 180
4.9
60 to 180
4.5
1.4
0.0
5.9
Staffing
13.0
0 to 180
12.7
0 to 180
11.4
1.3
0.0
12.7
Field Operating
5.0
0 to 360
5.6
0 to 360
3.0
1.7
1.2
5.9
Route Optimization
16.0
360
16.0
360
0.0
4.3
11.7
16.0
Total
38.4
39.2
18.9
8.7
12.9
40.5
10/3 Investor
Presentation
Actual/Current Plan
Original View


6
Corporate Operating Expense Savings Status
HIGHLIGHTS:
Actual bound insurance policies provide less risk AND lower premiums
Savings from consolidation of professional service relationships
and public
company expense
are as expected
Conversion to new travel policies and fewer travelers is saving as expected
$
Days
$
Days
31-Jan
31-Mar
Total
Insurance
1.8
180
1.8
120
2.4
0.4
2.8
Professional Fees
1.8
360
1.8
180
0.9
0.9
1.8
Travel
0.4
60
0.9
60
0.8
0.1
0.9
Board Fees, etc.
0.4
60
0.4
60
0.4
0.0
0.4
Total
4.4
4.9
4.5
1.4
5.9
10/3 Investor
Presentation
Original
View
Actual / Plan


7
Status of Staffing Saving
HIGHLIGHTS:
Achieved majority of staffing synergies as of January 31
Slight decrease in corporate reductions due to technology initiatives critical
to key accounts
Field synergies will exceed initial expectations
$
Days
$
Days
31-Jan
31-Mar
Total
Field Staff - Cost of Delivery
1.4
0.1
1.5
Field Staff - Operating Expense
5.7
0.6
6.4
Management / Sales
4.0
0 to 120
2.6
0 to 120
2.2
0.0
2.2
Accounting / IT
3.0
0 to 180
3.0
0 to 180
2.1
0.5
2.7
Total
$13.0
$12.7
$11.4
$1.3
$12.7
0 to 120
6.0
0 to 120
7.1
Original View
10/3 Investor
Presentation
Actual / Current Plan


8
Field Operating Expense Savings Status
HIGHLIGHTS:
Occupancy savings higher than original projection
Line haul synergies on track to date with substantial, but not-yet-
quantified upside opportunities
All employee drivers have been converted to Independent Contractors
$
Days
$
Days
31-Jan
31-Mar
30-Jun
Total
Occupancy
4.0
30 to 120
4.3
30 to 360
1.7
1.7
1.2
4.6
Line Haul/Agents
0.6
30
0.8
0 to 30
0.8
0.0
0.0
0.8
Driver Conversion
0.4
60
0.5
0 to 90
0.5
0.0
0.0
0.5
Total
$5.0
$5.6
$3.0
$1.7
$1.2
$5.9
Original View
Actual/Current Plan
10/3 Investor
Presentation


9
Route Management Status
HIGHLIGHTS:
Operating system integration in December quarter laid essential
foundation and confirmed driver pay savings assumptions
Geocom route optimization program is underway in over 12 of the larger
integrated markets
$
Days
$
Days
31-Jan
31-Mar
30-Jun
Total
$16.0
540
$16.0
360
$0.0
$4.3
$11.7
$16.0
10/3 Investor
Presentation
Original
View
Actual/Current Plan
Routing &
Driver Pay
Management


10
Restructuring Cash Outlays
HIGHLIGHTS:
Change of control payments made in January
Nearly all severance has been communicated
Lease buy outs in progress
Integration consulting expected to be less than original view
Original
View
10/3
Investor
Pres'n
$
$
31-Jan
30-Jun
Total
Change of Control
1.0
3.3
4.3
-
4.3
Severance
1.2
1.1
0.4
0.5
0.9
Lease Run Out
2.6
1.2
0.4
1.5
1.9
Integration
6.3
6.1
3.1
2.5
5.6
Total
$11.1
$11.7
$8.2
$4.5
$12.7
Actual/Current Plan


11
Revenue Status
Original projection assumed $20MM merger-related revenue loss
Merger-related
customer
losses
to
date
total
<
$10MM
Wachovia,
several smaller banking customers
Office Depot loss ($23MM, including Allied) was not merger-related
New revenue starts for current customers and new customers have
replaced $8MM (annual run rate) to date
Proposal pipeline is strong
Revenue growth incentive launched targeting large customers
January customer enrollments represent current volume of $32MM with $8
to $12MM growth potential
Margins expected to improve as volume leverage offsets pricing impact


12
Sales Force Restructuring
Sales force realigned to increase effectiveness of both new account generation
and existing account maintenance
Independent senior logistics representatives with specific market expertise to
close large opportunities in specific segments are being recruited
High commission, no salary create incentive for rapid revenue growth
Business development employees will focus exclusively on driving
new
revenue
Commission
increased
for
first
year
revenue.
No
commissions
for
subsequent
years.
New positions of Chief Account Officer and Regional Account Director will drive
maintenance and growth of existing account base
Compensated based on retention of accounts and maintenance and growth of
revenue within existing accounts.


13
Franchise Development
Franchise
model
developed
with
King
and
Spalding
to
better
serve-our
national
customers
by
expanding
our
capability
into
markets
where
we
do
not
have
density
to
provide
service
ourselves
Service
will
be
Velocity
branded,
will
utilize
our
technology,
and
will
be
managed
to
ensure
delivery
service
metrics
Velocity
handles
invoicing
and
collections.
Collection,
net
of
franchise
fee,
is
remitted
to
franchisee.
Velocity
will
recognize
revenue-on
franchise
fee,
not
gross
invoice.
UFOC
filed
First
franchise
agreement
signed
in
North
Dakota
Multiple
additional
prospects
in
pipeline


14
Global Alliance Initiative
We are pursuing development of an “Global Alliance”
of package delivery
companies
Our partners would be national and regional delivery companies that have
been forced to partner with the integrators for delivery to the US
As the integrators have expanded, they have become key competitors of the
national delivery companies
The critical US delivery capability will leverage Velocity’s position as the largest
time-definite regional delivery service provider in the country
The foundation of the Global Alliance will be an integrated solution which
provides 100% end-to-end visibility in near real-time, based on Velocity’s
technology tools and systems
The international express delivery market is a $20 billion industry, with 2.1
million shipments daily and projected annual growth rates of 10%.
Value of an international alliance without US partner:  Aramex
$540 million.


15
Working Capital Progress
85% of CD&L revenue now billed from Velocity operations/billing platform
Velocity Preferred Payment program
-
in place for > $60 million of annual revenue
-
under evaluation for > $100 million of annual revenue
CD&L Independent Contractors migrated to two-week settlement
CD&L Fleet Contractors migrating to monthly settlement by April 30
Revolving credit facility executed December 21
December 30 cash balance = $10 million
Change of control payments made for $3 million after year-end
34.3
36.3
37.3
Days Sales Outstanding
$12.5
$14.5
$17.0
$ over 30 Days
$38.5
$40.8
$45.5
Accounts Receivable Balance
Feb 9, ‘07
Dec 30, ‘06
Sep 30, ‘06


16
Velocity Express Income Statement
Quarter Ended Dec 30, 2006 Compared to Prior Year Pro Forma
Flat revenue adjusting for Office Depot, Wachovia losses
Higher driver settlement, purchased transportation, warehouse labor required to
maintain service AND complete integration of systems & driver contracts
First installment on merger savings for all areas of occupancy and SG&A
Root causes for wider Adjusted EBITDA loss all appear reversible
1
See Appendix 1 for Bridge to Adjusted EBITDA
2
See Appendix 2 for Summary of Pro Forma Adjustments
Pro Forma
12/302006
12/31/2005
Revenue
$102.3
$107.5
Gross profit
$21.9
$28.0
Gross margin
21.5%
26.0%
Operating expense
$25.9
$27.2
Restructuring, integration, depreciation & amort
$4.8
$2.5
Loss from operations
($8.7)
($1.6)
Net loss
($13.4)
($6.2)
Adjusted EBITDA
($3.5)
$1.2


17
Velocity Express Income Statement
Quarter Ended Dec 30, ‘06 Compared to Quarter Ended Sep 30, ‘06
Flat revenue adjusting for Office Depot, Wachovia losses & fewer
billing days
Higher driver settlement, purchased transportation, warehouse labor required
to maintain service AND complete integration of systems & driver
contracts
First installment on merger savings for all areas of occupancy and SG&A
Root causes for wider Adjusted EBITDA loss all appear reversible
2
See Appendix 1 for Bridge to Adjusted EBITDA
Dec 30, 2006
Sept 30, 2006
Revenue
$102.3
$111.1
Gross profit
$21.9
$27.5
Gross margin
21.5%
24.8%
Operating expense
$25.9
$27.0
Restructuring, integration, depreciation & amort
$4.8
$5.0
Loss from operations
($8.7)
($4.4)
Net loss
($13.4)
($10.8)
Adjusted EBITDA
($3.5)
$0.8
Three Months Ended


18
Velocity Express Balance Sheet Comparison
Strong balance sheet:
Solid cash position
Improving A/R
turnover
Minimal short-term
debt
Strong balance
sheet ratios –
debt-
to-equity, current
ratio
December 30,
September 30,
2006
2006
Cash
$10
$10
Accounts receivable
$38
$42
Other current assets
$8
$11
Total current assets
$56
$63
Fixed & other tangible assets
$18
$19
Goodwill & other intangibles
$101
$101
Total assets
$175
$182
Current liabilities
$48
$45
Short-term debt/leases
$2
$2
Total current liabilities
$50
$47
Long-term liabilities
$4
$4
Long-term debt
$52
$49
Shareholders' equity
$69
$82
Total Liabilities & Equity
$175
$182



20
Appendix 1  -
USE OF NON-GAAP FINANCIAL MEASURES
This presentation includes disclosures regarding "Adjusted EBITDA", which is a non-GAAP financial measure. Adjusted
EBITDA, is comprised of historical EBITDA, as adjusted for certain non-cash expenses. EBITDA is defined as net
earnings (loss) before interest expenses, income taxes, depreciation and amortization on an historical basis. We believe
net income (loss) is the most directly comparable financial measure to EBITDA under GAAP.
We present Adjusted EBITDA for several reasons. Management believes Adjusted EBITDA is useful as a means to
evaluate our ability to fund our estimated uses of cash, including the payment of interest on our debt. In addition, we have
presented Adjusted EBITDA to investors in the past because it is
frequently used by investors, securities analysts and
other interested parties in the evaluation of companies in our industry, and management believes presenting it here
provides a measure of consistency in our financial reporting. Adjusted EBITDA (also referred to in our Indenture as
Consolidated Cash Flow) is also a component of the restrictive covenants and financial ratios contained in the
agreement(s) governing our debt that require us to maintain compliance with
these covenants and limit certain activities,
such as our ability to incur additional debt and to pay dividends. The definitions in these covenants and ratios are based on
Adjusted EBITDA. As a result, management believes the presentation of Adjusted EBITDA provides important additional
information to investors.
While we use Adjusted EBITDA in managing and analyzing our business and financial condition and believe it is useful to
our management and investors for the reasons described above, it
has certain shortcomings. In particular, Adjusted
EBITDA does not represent the residual cash flows available for discretionary expenditures, since items such as debt
repayment and interest payments are not deducted from such measure. Accordingly, it should not be construed as an
alternative to net cash from operating or investing activities, cash flows from operations or net income (loss) as defined by
GAAP and is not, on its own, necessarily indicative of cash available to fund our cash needs as determined in accordance
with GAAP. In addition, not all companies use identical calculations of Adjusted EBITDA, and our calculation of Adjusted
EBITDA may not be comparable to Adjusted EBITDA or other similarly titled measures of other companies.
A reconciliation of the differences between Adjusted EBITDA and the most directly comparable financial measure
presented in accordance with GAAP is included in the table that follows.


21
Appendix 1:  Reconciliation of Non-GAAP Financial Measures
Pro Forma
Pro Forma
December 30,
December 31,
December 30,
December 31,
2006
2005 *
2006
2005 *
Net loss
(13,371)
$         
(6,170)
$           
(24,174)
$         
(14,528)
$         
Interest Income/Expense
4,452
              
4,665
              
10,626
            
11,398
            
Income Taxes
6
                      
-
                   
15
                    
-
                   
Depreciation
1,090
              
1,474
              
2,392
              
2,777
              
Amortization of Intangible Assets
793
                  
793
                  
1,587
              
1,587
              
Stock Based Compensation
360
                  
290
                  
594
                  
290
                  
Other non-operating (income)/expense
194
                  
(135)
                 
14
                    
(648)
                 
Transaction / Restructuring / Integration
2,965
              
260
                  
5,891
              
260
                  
Minority Interest in CD&L
-
                       
-
                   
367
                  
-
                   
Adjusted EBITDA
(3,511)
$           
1,177
$            
(2,687)
$           
1,136
$            
Three Months Ended
Six Months Ended
VELOCITY EXPRESS CORPORATION AND SUBSIDIARIES
STATEMENTS OF OPERATIONS - INCLUDING PRO FORMA RESULTS FOR PRIOR YEAR
FOR THE THREE MONTH AND SIX MONTH PERIODS ENDED DECEMBER 30, 2006 AND DECEMBER 31, 2005


22
Appendix 2: Pro Forma Combined Statement of Operations
VELOCITY EXPRESS CORPORATION AND SUBSIDIARIES
PRO FORMA COMBINED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31, 2005
(Unaudited)
(Amounts in thousands, except per share data)
Pro forma
Combined
Velocity
Velocity
Express
Pro forma
Express
Corporation
CD&L
Adjustments
Corporation
(a)
(b)
Revenue
49,316
$          
58,187
$          
-
                   
107,503
$        
Cost of services
35,080
            
44,360
            
-
                   
79,440
            
Depreciation - Cost of Sales
56
                    
7
                      
63
                    
Gross profit
14,180
            
13,820
            
-
                   
28,000
            
Operating expenses:
Occupancy
3,137
               
1,773
               
-
                   
4,910
               
Selling, general and administrative
12,450
            
10,127
            
22,577
            
Depreciation and amortization
1,047
               
443
                  
713
                  
(c)
2,203
               
Total operating expenses
16,634
            
12,343
            
713
                  
29,690
            
Loss (gain) from operations
(2,454)
              
1,477
               
(713)
                 
(1,690)
              
Other income (expense):
Interest expense
(1,247)
              
(380)
                 
(3,038)
              
(d)
(4,665)
              
Other
135
                  
(1)
                     
1
                      
135
                  
Loss (income) before income taxes
(3,566)
              
1,096
               
(3,750)
              
(6,220)
              
Income taxes
-
                  
549
                  
(549)
                 
(e)
-
                   
Net loss (income)
(3,566)
$           
547
$                
(3,201)
$           
(6,220)
$           
Net loss applicable to common shareholders
(5,636)
$           
547
$                
(4,629)
$           
(f)
(9,718)
$           
Basic and diluted net loss per share
(0.35)
$              
(0.52)
$              
Weighted average shares outstanding
Basic and diluted
15,023
            
18,822
            


23
Appendix 2:
Footnotes to Pro Forma Combined
Statement of Operations
(a)Reflects
Velocity
Express
Corporation’s
consolidated
statement
of
operations
for
the
three
months
ended
December
30,
2005.
(b)The
pro
forma
statement
of
operations
is
presented
using
Velocity
Express
Corporation’s
fiscal
quarter
ended
December
30,
2005.
The
CD&L
results
of
operations
are
presented
for
three
monthd
ended
December
31,
2005.
Certain
balances
have
been
reclassified
to
conform
to
the
Velocity
Express
Corporation
presentation,
as
follows:
Cost
of
services
reflects
an
adjustment
of
$2.4
million
to
reclassify
dispatch
and
other
field
administrative
costs
to
Selling,
general
and
administrative
expenses
to
conform
to
the
Velocity
Express
Corporation
presentation.
Selling,
general
and
administrative
expenses
reflects
an
adjustment
of
$2.4
million
to
reclassify
dispatch
and
other
field
administrative
costs
from
cost of services 
(c)Amortization
of
intangible
assets
of
$0.8
million
reflects
the
allocation
of
the
purchase
price
to
intangible
assets
with
the
following
estimated
useful
lives:
customer
lists,
five
years;
non-compete,
two
years,
offset
by
the
reversal
of
amortization
of
the
carrying
amount
of
CD&L
intangible
assets of $0.1 million.
(d)Reflects
the
sum
of:
(1)
the
interest
incurred
on
and
the
accretion
of
principal
for
the
Senior
Secured
Notes
of
$3.1
million,
(2)
the
write
off
of
deferred
financing
fees
associated
with
Velocity’s
amended
and
restated
revolving
credit
facility
with
Bank
of
America/Fleet
Capital
Corporation
and
the
senior
subordinated
note
with
BET
Associates,
LP
of
$1.1
million,
offset
by
the
reversal
of
(1)
interest
incurred
on
the
amended
and
restated
revolving
credit
facility
with
Bank
of
America/Fleet
Capital
Corporation
and
the
senior
subordinated
note
with
BET
Associates,
LP
of
$0.3
million,
(2)
interest
incurred
by
CD&L
for
the
three
months
ended
December
30,
2005
of
$0.4
million,
and
(3)
accretion
of
debt
discount
on
the
senior
subordinated note with BET Associates, LP of $0.1 million.
(e)The
tax
benefit
reflects
the
effect
of
combining
the
Velocity
Express
Corporation
loss,
the
CD&L
income,
and
the
pro
forma
adjustments
to
yield
a combined net loss, and considering the statutory rates in the various state tax jurisdictions.
(f)Reflects
the
sum
of:
(1)
beneficial
conversion
related
to
the
Series
Q
Convertible
Preferred
Stock
of
$0.5
million,
(2)
dividends
paid-in-kind
(“PIK”)
on
the
Series
Q
Convertible
Preferred
Stock
of
$0.7
million,
(3)
beneficial
conversion
and
the
deemed
dividends
from
the
beneficial
conversion
feature
in
PIK
dividends
of
$0.2
million,
and
(4)
the
pro
forma
adjustments
to
Interest
expense
and
Income
taxes
of
$3.0
million
and
$0.5
million
noted in (d)
and (e), respectively above.