Exhibit 11.1

 

Cornell Corrections, Inc.

Statement Re:  Computation of Per Share Earnings

(in thousands except per share amounts)

 

 

 

Three Months Ended March 31,

 

 

 

2003

 

2002

 

 

 

Basic

 

Diluted

 

Basic

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (loss)

 

$

1,957

 

$

1,957

 

$

(330

)

$

(330

)

 

 

 

 

 

 

 

 

 

 

Shares used in computing net earnings per share:

 

 

 

 

 

 

 

 

 

Weighted average common shares and common share equivalents

 

14,240

 

14,240

 

14,062

 

14,062

 

 

 

 

 

 

 

 

 

 

 

Less treasury shares

 

(1,456

)

(1,456

)

(1,110

)

(1,110

)

 

 

 

 

 

 

 

 

 

 

Effect of shares issuable under stock options and warrants based on the treasury stock method

 

 

156

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

12,784

 

12,940

 

12,952

 

12,952

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) per share

 

$

0.15

 

$

0.15

 

$

(0.03

)

$

(0.03

)