Exhibit 11.1
Cornell Corrections, Inc.
Statement Re: Computation of Per Share Earnings
(in thousands except per share amounts)
|
|
|
Three Months Ended March 31, |
|
||||||||||
|
|
|
2004 |
|
2003 |
|
||||||||
|
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net Earnings |
|
$ |
706 |
|
$ |
706 |
|
$ |
1,957 |
|
$ |
1,957 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Shares used in computing net earnings per share: |
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares and common share equivalents |
|
14,626 |
|
14,626 |
|
14,240 |
|
14,240 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less treasury shares |
|
(1,545 |
) |
(1,545 |
) |
(1,456 |
) |
(1,456 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Effect of shares issuable under stock options and warrants based on the treasury stock method |
|
— |
|
231 |
|
— |
|
156 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
13,081 |
|
13,312 |
|
12,784 |
|
12,940 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net earnings per share |
|
$ |
0.05 |
|
$ |
0.05 |
|
$ |
0.15 |
|
$ |
0.15 |
|