
<PAGE>
                                                                      EXHIBIT 11
                                                                                
                            ATRIA COMMUNITIES, INC.
                   COMPUTATION OF EARNINGS PER COMMON SHARE
          FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                  (UNAUDITED)
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                        
<TABLE>
<CAPTION>
                                                                    QUARTER                SIX MONTHS
                                                             --------------------     ---------------------
                                                               1998         1997        1998          1997
                                                             --------------------     ---------------------
<S>                                                          <C>          <C>         <C>           <C>
BASIC EARNINGS PER COMMON SHARE:                                                      
                                                                                      
Income from operations.................................      $ 1.749      $ 1,479     $ 4,316       $ 3,057
Extraordinary loss on extinguishment of debt...........            -         (199)          -          (199)
                                                             -------      -------     -------       -------
Net income.............................................      $ 1,749      $ 1,280     $ 4,316       $ 2,858
                                                             =======      =======     =======       =======
                                                                                      
Shares used in the computation:                                                       
    Weighted average shares outstanding................       23,384       16,466      23,381        16,150
                                                             =======      =======     =======       =======
                                                                                      
                                                                                      
Basic earnings per common share:                                                      
  Income from  operations..............................      $  0.07      $  0.09     $  0.18       $  0.19
  Extraordinary loss on extinguishment of debt.........            -        (0.01)          -         (0.01)
                                                             -------      -------     -------       -------
  Net income...........................................      $  0.07      $  0.08     $  0.18       $  0.18
                                                             =======      =======     =======       =======
                                                                                      
DILUTED EARNINGS PER COMMON SHARE:                                                    
                                                                                      
Income from operations                                       $ 1,749      $ 1,479     $ 4,316       $ 3,057
Extraordinary loss on extinguishment of debt...........            -         (199)          -          (199)
                                                             -------      -------     -------       -------
Net income.............................................      $ 1,749      $ 1,280     $ 4,316       $ 2,858
                                                             =======      =======     =======       =======
                                                                                      
Shares used in the computation:                                                       
    Weighted average common shares outstanding.........       23,384       16,466      23,381        16,150
    Dilutive effect of common stock options............          568          194         598           172
                                                             -------      -------     -------       -------
                                                                                      
Shares used in computing earnings per share............       23,952       16,660      23,979        16,322
                                                             =======      =======     =======       =======
                                                                                      
Diluted earnings per common share:                                                    
  Income from operations...............................      $  0.07      $  0.09     $  0.18       $  0.19
  Extraordinary loss on extinguishment of debt.........            -        (0.01)          -         (0.01)
                                                             -------      -------     -------       -------
  Net income...........................................      $  0.07      $  0.08     $  0.18       $  0.18
                                                             =======      =======     =======       =======

</TABLE>






