|
Delaware
|
13-3878747
|
|
(State
of or other jurisdiction
|
(IRS
Employer Identification No.)
|
|
of
incorporation or organization)
|
|
|
120 Rio Vista Drive, Norwood, New
Jersey
|
07648
|
|
(Address
of Principal Executive Officers)
|
(Zip
Code)
|
|
PART
I
|
||
|
Page
|
||
|
ITEM
1.
|
BUSINESS
|
4
|
|
ITEM
1A.
|
RISK
FACTORS
|
8
|
|
ITEM
2.
|
PROPERTIES
|
11
|
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
11
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
12
|
|
PART
II
|
||
|
ITEM
5.
|
MARKET
FOR REGISTRANT'S COMMON
|
12
|
|
ITEM
6.
|
SELECTED
FINANCIAL DATA
|
14
|
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
15
|
|
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES
|
17
|
|
ITEM
8.
|
FINANCIAL
STATEMENTS
|
17
|
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
17
|
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
17
|
|
ITEM
9B.
|
OTHER
INFORMATION
|
18
|
|
PART
III
|
||
|
ITEM
10.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE REGISTRANT
|
19
|
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
22
|
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
30
|
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
31
|
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
32
|
|
PART
IV
|
||
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
34
|
|
SIGNATURES
|
||
|
CERTIFICATES
|
||
|
-
|
Limited
release of the market prices of our
securities;
|
|
-
|
Limited
news coverage of us;
|
|
-
|
Limited
interest by investors in our
securities;
|
|
-
|
Volatility
of our stock price due to low trading
volume;
|
|
-
|
Increased
difficulty in selling our securities in certain states due to "blue sky"
restrictions; and
|
|
-
|
Limited
ability to issue additional securities or to secure additional
financing.
|
|
2007 Fiscal Year
|
Quoted Price ($)
|
|||||||
|
High
|
Low
|
|||||||
|
First
Quarter
|
.32
|
.10
|
||||||
|
Second
Quarter
|
.25
|
.18
|
||||||
|
Third
Quarter
|
.24
|
.17
|
||||||
|
Fourth
Quarter
|
.17
|
.13
|
||||||
|
2008 Fiscal Year
|
Quoted Price ($)
|
|||||||
|
High
|
Low
|
|||||||
|
First
Quarter
|
.13
|
.10
|
||||||
|
Second
Quarter
|
.13
|
.10
|
||||||
|
Third
Quarter
|
.11
|
.04
|
||||||
|
Fourth
Quarter
|
.04
|
.04
|
||||||
|
December 31,
|
||||||||||||||||||||
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
|
Consolidated
Statement of Operations Data:
|
||||||||||||||||||||
|
Revenues
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
General
and administrative expenses
|
$ | 587,657 | $ | 474,864 | $ | 312,398 | $ | 817,248 | $ | 387,306 | ||||||||||
|
Bad
debt reserve
|
$ | - | $ | - | $ | 108,426 | $ | - | $ | - | ||||||||||
|
Non-cash
compensation
|
$ | - | $ | - | $ | - | $ | - | $ | 91,724 | ||||||||||
|
Loss
from continuing operations
|
$ | (587,657 | ) | $ | (474,864 | ) | $ | (420,824 | ) | $ | (817,248 | ) | $ | (479,030 | ) | |||||
|
Discontinued
operations:
|
||||||||||||||||||||
|
Interest
expense, net
|
$ | - | $ | - | $ | 17,261 | $ | (702,848 | ) | $ | (738,812 | ) | ||||||||
|
Gain
on sale of distribution rights
|
$ | - | $ | - | $ | - | $ | 8,235,907 | $ | - | ||||||||||
|
Income
taxes
|
$ | - | $ | - | $ | - | $ | (85,000 | ) | $ | - | |||||||||
|
(Loss)
gain from discontinued operations
|
$ | - | $ | - | $ | (74,353 | ) | $ | (2,781,110 | ) | $ | (3,059,071 | ) | |||||||
|
Income
(loss)
|
$ | (587,657 | ) | $ | (474,864 | ) | $ | (477,916 | ) | $ | 3,849,701 | $ | (4,276,913 | ) | ||||||
|
Diluted
income (loss) from continuing operations per share:
|
$ | (0.15 | ) | $ | (0.13 | ) | $ | (0.11 | ) | $ | (0.22 | ) | $ | (0.13 | ) | |||||
|
Diluted
income (loss) from discontinued operations per share:
|
$ | - | $ | - | $ | (0.02 | ) | $ | 1.23 | $ | (1.00 | ) | ||||||||
|
Diluted
income (loss) per share:
|
$ | - | $ | - | $ | (0.13 | ) | $ | 1.02 | $ | (1.13 | ) | ||||||||
|
Diluted
weighted-average number of shares outstanding:
|
3,792,045 | 3,792,045 | 3,792,045 | 3,792,045 | 3,792,045 | |||||||||||||||
|
Consolidated
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Cash
and cash equivalents
|
$ | 8,326 | $ | 188 | $ | 67,910 | $ | 131,738 | $ | 96,220 | ||||||||||
|
Restricted
cash
|
$ | 55,876 | $ | 742,977 | $ | 736,045 | $ | 2,513,600 | $ | - | ||||||||||
|
Working
capital (deficit)
|
$ | (1,028,614 | ) | $ | (465,568 | ) | $ | 7,695 | $ | (225,549 | ) | $ | (3,247,703 | ) | ||||||
|
Total
assets
|
$ | 66,521 | $ | 750,094 | $ | 807,485 | $ | 2,765,535 | $ | 4,521,860 | ||||||||||
|
Total
debt
|
$ | - | $ | - | $ | - | $ | - | $ | 4,630,999 | ||||||||||
|
Total
stockholders’ equity (deficit)
|
$ | (1,026,296 | ) | $ | (463,640 | ) | $ | 11,225 | $ | 340,435 | $ | (3,509,266 | ) | |||||||
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN
OF OPERATIONS
|
|
Name
|
Age
|
Position Held
|
|
Carmine
N. Stella
|
57
|
President,
Chief Executive Officer,
|
|
Chairman
of the Board of Directors
|
||
|
Carol
Russell
|
53
|
Secretary,
Treasurer and Director
|
|
Joseph
M. Luzzi*
|
61
|
Director
|
|
Michael
Matrsciani
|
53
|
Director
|
|
Daniel
Matrisciani(1)
|
62
|
Director
and Vice President of Operations
|
|
Vito
Cardinale*
|
49
|
Director
|
|
|
·
|
Attract
and retain executives capable of leading us to meet our business
objectives;
|
|
|
·
|
Adequately
compensate our senior executive for achieving important near-term
objectives;
|
|
|
·
|
Align
the interests of our executive officer and shareholders through the use of
equity and other long-term incentives;
and
|
|
|
·
|
Reward
executive for achieving sustainable increases in the value of
shareholders' investments.
|
|
|
·
|
Salary
is paid for ongoing performance throughout the
year.
|
|
|
·
|
The
annual bonus component of executive compensation is in place to encourage
and reward the achievement of the various components of the Company’s
business strategy.
|
|
|
·
|
The
stock option grants are designed to reward executives if they are
successful in increasing the value of shareholder
investment. It also helps encourage executives to avoid
behavior which results in short-term benefit at the expense of long-term
share value.
|
|
|
·
|
Base
pay is paid around the midpoint of the market range, and better performers
are paid slightly higher than the
midpoint.
|
|
|
·
|
The
bonus amount takes into account corporate performance, divisional
performance, and quantifiable individual
goals.
|
|
Summary Compensation
Table
|
|||||||||||||||||
|
Annual Compensation Awards
|
Long-Term Compensation
|
||||||||||||||||
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
||||||||||||
|
Other
Annual
|
Restricted
|
Stock
Option
|
|||||||||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Compensation
|
Award
|
Grants
|
||||||||||||
|
Carmine
N. Stella
|
2008
|
$ | 210,027.96 | -0- | -0- | -0- | |||||||||||
|
President,
Chief Executive Officer,
|
2007
|
$ | 210,027.96 | -0- | -0- | -0- | |||||||||||
|
Chairman
of the Board
|
|||||||||||||||||
|
Anthony
Stella
|
2008
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Vice
President of Sales
|
2007
|
-0- | -0- | -0- | -0- | ||||||||||||
|
and
Managing Director
|
|||||||||||||||||
|
Carol
Russell
|
2008
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Secretary
Treasurer
|
2007
|
-0- | -0- | -0- | -0- | ||||||||||||
|
and
Director
|
|||||||||||||||||
|
Daniel
Matrisciani
|
2008
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Vice
President of
|
2007
|
-0- | -0- | -0- | -0- | ||||||||||||
|
Operations
and Director
|
|||||||||||||||||
|
Name
and Address of Beneficial Owner
(1)
|
Shares
of Common Stock Owned
(3)
|
Percentage
(%) of
Common Stock (3)
|
|
Carmine
Stella
|
712,500
|
18.8%
|
|
Anthony
Stella
|
237,500
|
6.3%
|
|
Carol
Russell
|
0
|
0%
|
|
Joseph
Luzzi
|
0
|
0%
|
|
Alex
Matrisciani(2)
|
237,500
|
6.3%
|
|
Michael
Matrisciani(2)
|
237,500
|
6.3%
|
|
Daniel
Matrisiciani(2)
|
237,500
|
6.3%
|
|
Vito
Cardinale
|
0
|
0%
|
|
Monty
Matrisciani(2)
|
237,500
|
6.3%
|
|
Wachovia
Corporation
One
Wachovia Center
Charlotte,
NC 28288-0137
|
264,500
|
6.98%
|
|
Casimir
Capital L.P.
100
Broadway, 11th
Floor
New
York, NY 10005
|
1,000,000(4)
|
20.9%
|
|
All
officers and directors as a group (nine (9)
persons)
|
1,900,000
|
50%
|
|
(1)
|
The
address of each Stockholder shown above except as otherwise indicated is
c/o Capital Beverage Corporation, 120 Rio Vista Drive, Norwood, New Jersey
07648.
|
|
(2)
|
Alex
Matrisciani, Michael Matrisciani, Daniel Matrisciani and Monty Matrisciani
are brothers. Daniel Matrisciani and Michael Mastrisciani are
each a director of the Company.
|
|
(3)
|
Beneficial
ownership as reported in the table above has been determined in accordance
with Item 403 of Regulation S-K of the Securities Act of 1933 and Rule
13(d)–3 of the Securities Exchange Act, and based upon 3,792,045 shares of
Common Stock outstanding.
|
|
(4)
|
Includes
warrants to purchase an aggregate of 1,000,000 shares of Common Stock,
exercisable at $1.00 per share.
|
|
Plan category
|
Number
of Securities to be issued upon exercise of outstanding options,
warrants and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column (a)
|
|
(a)
|
(b)
|
(c)
|
|
|
Equity
compensation plans approved by security holders
|
0
|
--
|
--
|
|
Equity
compensation plans not approved by security holders
|
1,850,000
|
$.62
|
0
|
|
Total
|
1,850,000
|
$.62
|
0
|
|
(a)(1)
|
Financial
Statements.
|
|
Report
of
Independent Registered Public
|
|
|
Accounting
Firm
|
F -
2
|
|
Balance
Sheets
|
F -
3
|
|
Statements
of Operations
|
F -
4
|
|
Statements
of Stockholders' Deficit
|
F -
5
|
|
Statements
of Cash flows
|
F -
6
|
|
Notes
to Financial Statements
|
F -
7 -12
|
|
(a)(2)
|
Financial
Statement Schedules.
|
|
1.1
|
Form
of Underwriting Agreement.*
|
|
1.2
|
Form
of Agreement Among Underwriters.*
|
|
1.3
|
Form
of Selected Dealer Agreement.*
|
|
3.1
|
Certificate
of Incorporation.*
|
|
3.2
|
Certificate
of Designations, As Amended, Relating to Series A Preferred
Stock.*
|
|
3.3
|
Form
of Certificate of Designations Relating to Series B Preferred
Stock.*
|
|
3.4
|
ByLaws.*
|
|
4.1
|
Specimen
Common Stock Certificate.*
|
|
4.2
|
Specimen
Series A Preferred Stock
Certificate.*
|
|
4.3
|
Specimen
Series B Preferred Stock
Certificate.*
|
|
4.4
|
Specimen
Class A Warrant Certificate.*
|
|
4.5
|
Form
of Convertible Bridge Note.*
|
|
4.6
|
Form
of Class A Warrants Issued to Certain Members of
Management.*
|
|
4.7
|
Form
of Class A Warrants Issued in 1996 Private Placement
Financing.*
|
|
4.8
|
Form
of Representative’s Unit Purchase Option
Agreement.*
|
|
4.9
|
Form
of Warrant Agreement.*
|
|
10.1
|
Agreement
with Consolidated Beverage Corp. relating to Pabst Distribution Rights
*
|
|
10.2
|
Form
of Series of Promissory Notes to Consolidated Beverage Corporation
*
|
|
10.3
|
Bill
of Sale from Consolidated Beverage Corp. to
Registrant.*
|
|
10.4
|
Distributorship
Agreement with Pabst Brewing Company
*
|
|
10.5
|
Agency
Agreement with Vito Santoro, Inc.*
|
|
10.6
|
Employment
Agreement between Registrant and Carmine N.
Stella.*
|
|
10.7
|
1996
Incentive Stock Option Plan.*
|
|
10.8
|
Agreement
with Carmine N. Stella relating to Option to acquire Vito Santoro,
Inc.*
|
|
10.9
|
Merger
Agreement relating to Vito Santoro,
Inc.*
|
|
10.10
|
Asset
Purchase Agreement, dated as of May 4, 2001 between Registrant and
Prospect Beverage Corporation (Incorporated by reference to Registrant’s
Current Report on Form 8-K filed on May 14,
2001.)
|
|
10.11
|
Voting
Agreement, dated as of June 29, 2001, among Carmine Stella and Anthony
Stella, Monty Matrisciani, Michael Matrisciani, Daniel Matrisciani and
Alex Matrisciani, Registrant and Prospect Beverage Corporation
(Incorporated by reference to Registrant’s Current Report on Form 8-K/A
filed on December 31, 2001.)
|
|
10.12
|
Employment
Agreement, dated as of June 29, 2001, between Registrant and Alex
Matrisciani. (Incorporated by reference to Registrant’s Annual Report on
Form 10-KSB for the annual period ending December 31,
2001.)
|
|
10.13
|
Employment
Agreement, dated as of June 29, 2001 between Registrant and Daniel
Matrisiciani. (Incorporated by reference to Registrant’s Annual Report on
Form 10-KSB for the annual period ending December 31,
2001.)
|
|
10.14
|
Employment
Agreement, dated as of June 29, 2001, between Registrant and Michael
Matrisiciani. (Incorporated by reference to Registrant’s Annual Report on
Form 10-KSB for the annual period ending December 31,
2001)
|
|
10.15
|
Employment
Agreement, dated as of June 29, 2001, between Registrant and Monty
Matrisiciani. (Incorporated by reference to Registrant’s Annual Report on
Form 10-KSB for the annual period ending December 31,
2001)
|
|
10.16
|
2003
Stock Option Plan (Incorporated by reference to Registrant’s Annual Report
on Form 10-KSB for the annual period ending December 31,
2003)
|
|
10.17
|
Asset
Purchase Agreement, dated as of September 15, 2005, between Registrant and
Oak Beverages Inc. (Incorporated by reference to Registrant’s Current
Report on Form 8-K dated September 15,
2005)
|
|
10.18
|
Sub-Distribution
Agreement dated as of September 15, 2005 between the Registrant and Oak
Beverages Inc. (Incorporated by reference to Registrant’s Current Report
on Form 8-K dated September 15,
2005)
|
|
10.19
|
Escrow
Agreement, dated as of December 16, 2005, between Registrant, Oak
Beverages Inc. and escrow agent. (Incorporated by reference to
Registrant’s Annual Report on Form 10-KSB for the annual period ending
December 31, 2005.)
|
|
10.20
|
Amendment
to Escrow Agreement, dated as of December 16, 2005, between Registrant,
Oak Beverages Inc. and escrow agent. (Incorporated by reference to
Registrant’s Annual Report on Form 10-KSB for the annual period ending
December 31, 2005.)
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley
Act of 2002
|
|
31.2
|
Certification
of Treasurer pursuant to Section 302 of the Sarbanes Oxley Act of
2002
|
|
32.1
|
Certification
of Chief Executive Officer and Treasurer pursuant to Section 906 of the
Sarbanes Oxley Act of 2002
|
|
Signature
|
Title
|
Date
|
|
|
/s/ Carmine N. Stella
|
Chief
Executive Officer,
|
April
15, 2009
|
|
|
Carmine
N. Stella
|
President
and Chairman of
|
||
|
the
Board of Directors
|
|||
|
/s/ Carol Russell
|
Secretary,
Treasurer
|
April
15, 2009
|
|
|
Carol
Russell
|
and
Director
|
||
|
/s/ Joseph Luzzi
|
Director
|
April
15, 2009
|
|
|
Joseph
Luzzi
|
|||
|
/s/ Michael Matrisciani
|
Director
|
April
15, 2009
|
|
|
Michael
Matrisciani
|
|||
|
/s/ Daniel Matrisciani
|
Director
|
April
15, 2009
|
|
|
Daniel
Matrisciani
|
|||
|
/s/ Vito Cardinale
|
Director
|
April
15, 2009
|
|
|
Vito
Cardinale
|
|
Page
Number
|
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
|
F -
2
|
|
FINANCIAL
STATEMENTS:
|
|
|
Balance
Sheets
|
F -
3
|
|
Statements
of Operations
|
F -
4
|
|
Statements
of Stockholders' Deficit
|
F -
5
|
|
Statements
of Cash Flows
|
F -
6
|
|
Notes
to Financial Statements
|
F -
7 to F - 12
|
|
CAPITAL BEVERAGE
CORPORATION
|
|||||||
|
BALANCE SHEETS
|
|||||||
|
ASSETS
|
|||||||
|
December 31,
|
||||||||
|
2008
|
2007
|
|||||||
|
CURRENT
ASSETS:
|
||||||||
|
Cash
|
$ | 8,326 | $ | 188 | ||||
|
Restricted
cash
|
55,876 | 742,977 | ||||||
|
Other
receivable - current portion
|
- | 5,000 | ||||||
|
TOTAL
CURRENT ASSETS
|
64,202 | 748,165 | ||||||
|
OTHER
ASSETS
|
2,319 | 1,929 | ||||||
| $ | 66,521 | $ | 750,094 | |||||
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
|
CURRENT
LIABILITIES:
|
||||||||
|
Accounts
payable
|
$ | 1,092,816 | $ | 1,213,733 | ||||
|
TOTAL
CURRENT LIABILITIES
|
1,092,816 | 1,213,733 | ||||||
|
STOCKHOLDERS'
DEFICIT:
|
||||||||
|
Preferred
stock, $.01 par value; authorized 1,000,000 shares;
|
- | - | ||||||
|
No
shares issued and outstanding
|
||||||||
|
Common
stock, $.001 par value; authorized 20,000,000 shares;
|
||||||||
|
issued
and outstanding 3,792,045 shares
|
3,793 | 3,793 | ||||||
|
Additional
paid-in capital
|
6,011,249 | 5,986,249 | ||||||
|
Accumulated
deficit
|
(7,041,338 | ) | (6,453,681 | ) | ||||
|
TOTAL
STOCKHOLDERS' DEFICIT
|
(1,026,296 | ) | (463,639 | ) | ||||
| $ | 66,521 | $ | 750,094 | |||||
|
See
notes to financial
statements.
|
|
CAPITAL BEVERAGE
CORPORATION
|
|||||||
|
STATEMENTS OF
OPERATIONS
|
|||||||
|
Year
Ended December 31,
|
||||||||
|
2008
|
2007
|
|||||||
|
REVENUES
|
$ | - | $ | - | ||||
|
COSTS
AND EXPENSES:
|
||||||||
|
General
and administrative
|
587,657 | 474,864 | ||||||
| 587,657 | 474,864 | |||||||
|
NET
LOSS
|
$ | (587,657 | ) | $ | (474,864 | ) | ||
|
NET
LOSS PER SHARE
|
||||||||
|
Basic
|
$ | (0.15 | ) | $ | (0.13 | ) | ||
|
Diluted
|
$ | (0.15 | ) | $ | (0.13 | ) | ||
|
WEIGHTED
AVERAGE NUMBER OF SHARES:
|
||||||||
|
Basic
|
3,792,045 | 3,792,045 | ||||||
|
Diluted
|
3,792,045 | 3,792,045 | ||||||
|
See
notes to financial
statements.
|
|
CAPITAL BEVERAGE
CORPORATION
|
|||||||||||||||
|
STATEMENTS OF STOCKHOLDERS'
DEFICIT
|
|||||||||||||||
|
Additional
|
Total
|
|||||||||||||||||||||||||||
|
Preferred
Stock
|
Common
Stock
|
Paid-In
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Deficit
|
||||||||||||||||||||||
|
Balance
December 31, 2006
|
- | $ | - | $ | 3,792,045 | $ | 3,793 | $ | 5,986,249 | $ | (5,978,817 | ) | $ | 11,225 | ||||||||||||||
|
Net
loss
|
- | - | - | - | - | (474,864 | ) | (474,864 | ) | |||||||||||||||||||
|
Balance
December 31, 2007
|
- | - | 3,792,045 | 3,793 | 5,986,249 | (6,453,681 | ) | (463,639 | ) | |||||||||||||||||||
|
Capital
contributed
|
- | - | - | - | 25,000 | - | 25,000 | |||||||||||||||||||||
|
Net
loss
|
- | - | - | - | - | (587,657 | ) | (587,657 | ) | |||||||||||||||||||
|
Balance
December 31, 2008
|
- | $ | - | $ | 3,792,045 | $ | 3,793 | $ | 6,011,249 | $ | (7,041,338 | ) | $ | (1,026,296 | ) | |||||||||||||
|
See
notes to financial
statements.
|
|
CAPITAL BEVERAGE
CORPORATION
|
|||||||
|
STATEMENTS OF CASH
FLOWS
|
|||||||
|
Year
Ended December 31,
|
||||||||
|
2008
|
2007
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
loss
|
$ | (587,657 | ) | $ | (474,864 | ) | ||
|
Adjustments
to reconcile net loss from operations
|
||||||||
|
to
net cash used in operating activities:
|
||||||||
|
Changes
in assets and liabilities:
|
||||||||
|
Other
receivable
|
4,610 | (3,399 | ) | |||||
|
Accounts
payable and accrued expenses
|
(120,915 | ) | 417,472 | |||||
|
Total
adjustments
|
(116,306 | ) | 414,073 | |||||
|
NET
CASH USED IN OPERATING ACTIVITIES
|
(703,963 | ) | (60,791 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Capital
contributed
|
25,000 | - | ||||||
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
25,000 | - | ||||||
|
NET
DECREASE IN CASH
|
(678,963 | ) | (60,791 | ) | ||||
|
CASH
- BEGINNING OF YEAR
|
743,165 | 803,956 | ||||||
|
CASH
- END OF YEAR
|
$ | 64,202 | $ | 743,165 | ||||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW
|
||||||||
|
INFORMATION:
|
||||||||
|
Cash
paid for interest
|
$ | - | $ | - | ||||
|
Cash
paid for taxes
|
$ | - | $ | - | ||||
|
See
notes to financial
statements.
|
|
1.
|
ORGANIZATION AND
DESCRIPTION OF BUSINESS
|
|
2.
|
GOING
CONCERN
|
|
3.
|
SIGNIFICANT ACCOUNTING
POLICIES
|
|
4.
|
CONCENTRATION OF
CREDIT RISK
|
|
5.
|
LITIGATION
|
|
Year
Ended December 31,
|
||||||||
|
2008
|
2007
|
|||||||
|
Expected
income tax (benefit)
|
$ | (205,000 | ) | $ | (166,000 | ) | ||
|
State
tax expense (benefit), net of Federal effect
|
(29,000 | ) | (24,000 | ) | ||||
|
Utilization
of net operating loss carryforward
|
- | - | ||||||
|
Increase
in valuation allowance
|
234,000 | 190,000 | ||||||
| $ | - | $ | - | |||||
|
December
31,
|
||||||||
|
2008
|
2007
|
|||||||
|
Net
operating loss carryforward
|
$ | 698,000 | $ | 463,000 | ||||
|
Alternative
minimum tax credit
|
25,000 | 25,000 | ||||||
|
Valuation
allowance
|
(723,000 | ) | (488,000 | ) | ||||
|
Net
deferred tax asset
|
$ | - | $ | - | ||||
|
7.
|
STOCKHOLDERS’
DEFICIT, STOCK OPTIONS AND WARRANTS
|
|
Shares
|
Weighted
Average Exercise Price
|
|||||||
|
Outstanding
at January 1, 2006
|
1,850 | $0.53 | ||||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Cancelled
|
- | - | ||||||
|
Outstanding
as December 31, 2008
|
1,850 | $0.53 | ||||||
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||
|
Range
of
Exercise
Prices
|
Options
|
Weighted
Average Remaining Life (in years)
|
Weighted
Average Exercise Price
|
Range
of
Exercise
Prices
|
Options
|
|||||||||||||||
|
December
31, 2008
|
||||||||||||||||||||
|
$0.23 - $3.50
|
1,850
|
5
|
$0.53
|
$0.05
- $3.50
|
1,850
|
|||||||||||||||
|
Warrants
|
Weighted
Average Exercise Price
|
|||||||
|
Outstanding
at December 31, 2005
|
1,000 | $1.00 | ||||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Cancelled
|
- | - | ||||||
|
Outstanding
as December 31, 2008
|
1,000 | $1.00 | ||||||