_____________________________________________________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-QSB

(Mark One)


X        Quarterly Report pursuant to Section 13 or 15(d) of the Securities

Exchange Act of 1934


For the Quarterly Period ended September 30, 2002

OR


Transition Report pursuant to Section 13 or 15(d) of the Securities

Exchange Act of 1934


Commission File Number: 0-28814


ASPEN GROUP RESOURCES CORPORATION

(Exact name of Registrant as specified in its Charter)


Yukon, Canada                                         98-0164357

(State or other jurisdiction of                       (I.R.S. Employer

incorporation or organization)                           Identification No.)


3300 Bank One Center

100 North Broadway

Oklahoma City, Oklahoma 73102

(Address of principal executive offices)


Telephone Number (405) 606-8500

(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes    X                            No __


As of December 13, 2002 there were 39,119,879 shares of the Registrant's Common Stock issued and 39,378,039 shares outstanding.

_____________________________________________________________________________________________



Page #


ASPEN GROUP RESOURCES CORPORATION


INDEX




      Page No.

PART I.  FINANCIAL INFORMATION


Item 1.   Condensed Consolidated Financial Statements


Condensed Consolidated Balance Sheets as of

September 30, 2002 (unaudited) and December 31, 2001 (audited)

3


Condensed Consolidated Statements of Operations for the

nine months ended September 30, 2002 and 2001 (unaudited)

4


Condensed Consolidated Statements of Cash Flows for the

nine months ended September 30, 2002 and 2001(unaudited)

5


Notes to Condensed Consolidated Financial Statements (unaudited)

6 - 8


Item 2.  Management's Discussion and Analysis of

Financial Condition and Results of Operations

9 - 10





PART II.    OTHER INFORMATION


Item 1.     Legal Proceedings

10 - 11


Item 3.     Defaults Upon Senior Securities

11


Item 4.     Submissions of Matters to a Vote of Security Holders

11 - 12


Item 5.     Other Information

12




Page #



PART I.  FINANCIAL INFORMATION

ITEM 1.     CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

ASPEN GROUP RESOURCES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

September 30, 2002   (Unaudited)

(Expressed in US Dollars)

 

ASSETS

 
 

September 30, 2002

(Unaudited)

December 31, 2001

(Audited)

Current Assets:

    

Cash and cash equivalents

$

8,550

$

50,600

Accounts receivable

 

1,939,195

 

2,427,255

Advances to operators

 

67,490

 

-

Due from related companies

 

99,852

 

-

Materials and supplies inventory

 

330,930

 

475,327

Prepaid expenses

 

279,084

 

283,487

Total current assets

   

3,236,669

     

Proved Oil & Gas Properties (Full Cost Method)

    

Net of accumulated depletion of $17,304,124 (12/31/01 - $4,815,423)

 

54,289,575

 

49,638,972

Property and Equipment

    

Net of accumulated depreciation of $2,462,211 (12/31/01 - $2,249,246)

 

2,724,773

 

2,515,893

Other Assets

    

Notes receivable

 

-

 

100,000

Note receivable – related party

 

-

 

125,000

Non-marketable security

 

-

 

236,119

Deposits and other assets

 

55,266

 

214,378

Investments and advances

 

332,528

 

-

     

Total Assets

$

60,127,243

$

56,067,031

     

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

    

Accounts payable

$

4,227,834

$

2,854,180

Accrued expenses

 

49,686

 

263,433

  

4,277,520

 

3,117,613

Current maturities of long-term debt

 

3,550,064

 

5,820,077

       Total current liabilities

 

7,827,584

 

8,937,690

     

Long-Term Debt, less Current Maturities

 

15,175,929

 

12,848,399

Provision for Site Restoration

 

253,524

 

-

Deferred Income Taxes

 

678,271

 

-

 Total Liabilities

 

23,935,308

 

21,786,089

     

Stockholders’ Equity:

    

Preferred stock, no par value, authorized-unlimited, issued-none

Common stock, no par value, authorized-unlimited,

Issued – 39,378,039 shares (2001 – 20,204,157 shares)

 

57,652,810

 


46,943,541

Less subscriptions for 122,535 shares

 

(214,436)

 

(214,436)

Warrants and beneficial conversion feature

 

823,695

 

1,305,236

Accumulated deficit

 

(22,070,134)

 

(13,753,399)

Total stockholders' equity

 

36,191,935

 

34,280,942

     

Total Liabilities and Stockholders' Equity

$

60,127,243

$

56,067,031

     

See accompanying notes to these Condensed Consolidated Financial Statements


Page #



ASPEN GROUP RESOURCES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Expressed in US Dollars)

 
 

Period from

July 1, 2002

to Sept 30, 2002

(Unaudited)

Period from

July 1, 2001

to Sept 30, 2001

(Unaudited)

Period from

January 1, 2002

to Sept 30, 2002

(Unaudited)

Period from

January 1, 2001

to Sept 30, 2001

(Unaudited)

REVENUE:

        

Oil and gas sales

$

1,339,909

$

1,978,957

$

5,621,650

$

6,811,342

Product and service revenues

 

202,388

 

353,120

 

640,172

 

846,954

Total revenue

 

1,542,297

 

2,332,077

 

6,261,822

 

7,658,296

         

EXPENSES:

        

Oil and gas production

 

1,090,067

 

719,133

 

3,228,858

 

2,162,668

Operating expenses

 

193,647

 

307,919

 

637,385

 

661,734

General and administrative

 

1,034,997

 

480,656

 

2,526,695

 

1,583,994

Depreciation and depletion

 

5,292,727

 

642,519

 

6,958,060

 

1,908,361

Total expenses

 

7,611,438

 

2,150,227

 

13,350,998

 

6,316,757

         

EARNINGS (LOSS) FROM OPERATIONS

(6,069,141)

 

181,850

 

(7,089,176)

 

1,341,539

         

OTHER

        

Interest and financing expense

 

(239,826)

 

(258,290)

 

(682,569)

 

(786,906)

Provision for write down of investments

 

(436,903)

 

-

 

(657,985)

 

-

Other

 

-

 

222

 

-

 

34,479

         

EARNINGS (LOSS) BEFORE INCOME


   TAXES

(6,745,870)

 

(76,218)

 

(8,429,730)

 

589,112

         

Income Tax Benefit (Expense)

 

(64,636)

 

-

 

112,867

 

-

         

NET EARNINGS (LOSS)

$

(6,810,506)

$

(76,218)

$

(8,316,863)

$

589,112

         

NET EARNINGS (LOSS) PER SHARE

$

(0.17)

$

0.00

$

(0.22)

$

0.03

         

WEIGHTED AVERAGE SHARES

 

39,375,889

 

19,293,553

 

37,121,263

 

19,293,553



See accompanying notes to these Condensed Consolidated Financial Statements


Page #



ASPEN GROUP RESOURCES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Unaudited)

(Expressed in US Dollars)

 

Period from

July 1 2002

to Sept 30, 2002

Period from

July 1, 2001

to Sept 30, 2001

Period from

January 1, 2002

to Sept 30, 2002

Period from

January 1, 2001

to Sept 30, 2001

CASH FLOWS FROM OPERATING ACTIVITIES

      

Net income (loss)

$

(6,810,506)

$

(76,218)

$

(8,316,863)

$

589,112

Adjustments to reconcile net income (loss) to net

cash provided by (used in) operating activities:

       

Deferred income tax benefit

 

64,636

 

-

 

(112,867)

 

-

Depreciation and depletion

 

5,283,819

 

642,520

 

6,927,967

 

1,908,544

Site restoration

 

8,908

 

-

 

30,093

 

-

Provision for write down of investment

436,903

 

-

 

657,985

 

-

Minority interest

 

-

 

(222)

 

-

 

(222)

Common stock and warrants issued

     for services and other expenses

 

(22,286)

 

-

 

13,714

 

66,500

Cash flow from operations

 

(1,038,526)

 

566,080

 

(799,971)

 

2,563,934

Change in assets and liabilities net of effects from:

      

Accounts receivable

 

955,807

 

113,520

 

1,501,695

 

1,082,624

Materials and supplies inventory

 

-

 

(12,895)

 

(4,871)

 

177

Accounts payable and accrued liabilities

2,923,098

 

469,103

 

1,034,131

 

1,441,600

Prepaid expenses

 

134,737

 

-

 

(130,577)

 

(43,030)

Other

 

98,273

 

-

 

-

 

(165,161)

Net cash provided by operating activities

3,073,389

 

1,135,808

 

1,600,407

 

4,880,144

CASH FLOWS FROM FINANCING ACTIVITIES

      

Sale of common stock and exercise of warrants

-

 

-

 

-

 

1,845,000

Retirement of common stock

 

-

 

-

 

-

 

200,000

Cash acquired in acquisition

 

-

 

-

 

8,540

 

-

Costs related to sale of stock and issuance of notes

-

 

-

 

(43,695)

 

(614,913)

Issuance of notes payable and long-term debt

502,726

 

634,733

 

502,726

 

3,634,763

Repayment of notes payable and long-term debt

(3,810,787)

 

(30,000)

 

(1,537,376)

 

(214,433)

Advances from related parties

-

 

-

 

-

 

200,000

Net cash provided (used) by financing activities

(3,308,061)

 

604,733

 

(1,069,805)

 

5,050,417

CASH FLOWS FROM INVESTING ACTIVITIES

      

Purchase of United Cementing & Acid Co. Inc.

-

 

-

 

-

 

(1,250,000)

Issuance of notes receivable – related party

-

 

-

 

-

 

(125,000)

Issuance of notes receivable

 

-

 

-

 

-

 

(303,000)

Proceeds from sale of oil and gas properties

1,299,423

 

-

 

1,500,537

 

(33,311)

Oil and gas properties purchased

 

-

 

(1,454,717)

 

-

 

(5,374,770)

Other assets

 

-

 

-

 

(50,950)

 

-

Exploration and development cost capitalized

(598,538)

 

(822,405)

 

(1,447,848)

 

(2,644,240)

Acquisitions of office furniture and equipment

-

 

(116,593)

 

-

 

52,646

Acquisition of property and equipment

(490,291)

 

-

 

(490,291)

 

(396,373)

Net cash provided (used) by investing activities

210,594

 

(2,393,715)

 

(488,552)

 

(10,074,048)

NET INCREASE (DECREASE)

 

(24,078)

(653,174)

(42,050)

(143,487)

Cash and cash equivalents - Beginning of period

32,628

 

907,794

 

50,600

 

398,107

CASH AND CASH EQUIVALENTS

 - END OF PERIOD


$

8,550


$

254,620


$

8,550


$

254,620

SUPPLEMENTAL INFORMATION (see note 4D)


See accompanying notes to these Condensed Consolidated Financial Statements


Page #


ASPEN GROUP RESOURCES CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Unaudited)

(Expressed in U.S. Dollars)


(A) Nature of Business and Basis of Preparation and Presentation


Nature of Business


Aspen Group Resources Corporation’s primary business focus is to build value through the development of its existing producing oil and gas properties by conducting an active exploitation program on these properties and pursuing the acquisition, development, and exploitation of oil and gas properties in both the United States and Canada that offer the potential for increased production while continuing to control cost.


Financial Statement Presentation


The Condensed Consolidated Financial Statements of Aspen Group Resources Corporation and Subsidiaries (collectively the "Company" or "Aspen Group") included herein have been prepared by Aspen Group without audit.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted U. S. accounting principles have been condensed or omitted, since Aspen Group believes that the disclosures included are adequate to make the information presented not misleading.  In the opinion of Management, the Condensed Consolidated Financial Statements include all adjustments consisting of normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows as of the dates and for the periods presented.  These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and the notes thereto included for the fiscal year ended December 31, 2001.


Acquisition of United Cement and Acid Company


On January 1, 2002, the Company purchased 875 Shares of United from a Director of the Company for $312,500.  The repurchased Shares represent approximately 25% of United's outstanding securities making United a wholly owned subsidiary of the Company.


Acquisition of Aspen Endeavour Resources Inc. (formerly Endeavour Resources Inc.)


On March 6, 2002 the Company completed the acquisition of 100% of Endeavour Resources Inc. ("Endeavour") in exchange for 11,944,809 common shares of the Company together with share purchase warrants to purchase an additional 5,972,403 common shares of the Company.  Each whole share purchase warrant entitled the holder to purchase one common share of the Company at a price of $1.25 until September 30, 2002, or $1.75 thereafter until June 30, 2003. No share purchase warrants have been exercised at September 30, 2002.  In addition, the Company acquired common share purchase warrants of Endeavour entitling the holder to acquire approximately 3,750,000 additional shares of Endeavour common stock.  In exchange for these warrants, the Company issued 890,625 Class B common share purchase warrants (Class B Warrants), each whole Class B Warrant entitling the holder to purchase one share of the common stock of the Company at a price of $1.33 per share.  No Class B Warrants were exercised and they expired on June 28, 2002.  Endeavour is a Calgary based oil and gas company actively engaged in the exploration and development of oil and natural gas in Western Canada and Southern United States.

 

Aspen acquired Endeavour in order to increase its oil and gas production, and to acquire the potential of the oil and gas production in Canada.  Aspen’s management views the acquisition of Endeavour as an opportunity to acquire competent and experienced management personnel in Canada, along with access to the Canadian market place through increased market recognition from the Canadian oil and gas properties of Endeavour.


On June 7, 2002, Endeavour received a Certificate of Amendment changing its name to Aspen Endeavour Resources Inc.


 


Page #


(B) Earnings per Share


Diluted earnings per share for the nine month period ending September 30, 2002 and 2001 are the same as basic earnings per share because the exercise of potentially dilutive securities would not have an effect.


(C) Common Stock Issued

        2002

2001

Number of

Number of


Shares

Amount

Shares

Amount

Balance, beginning of period

20,204,157

$ 46,943,541

19,075,657

$ 45,935,125

Transactions during the period

Aspen Endeavour acquisition

11,944,809

6,689,093

-

-

Retirement of note payable

3,857,143

3,063,000

-

-

Granted to employees

47,428

36,000

-

-

Warrants converted

544,500

481,541

-

-

Shares for property acquisition

      2,825,000

483,035

-

-

Shares for services (returned)

(44,998)

(43,400)

-

-


Balance, end of period

39,378,039

$ 57,652,810

19,075,657

$ 45,935,125


(D) Operations


The Company's operations for the nine month periods are carried on in the following geographic locations.  The 2001 proforma numbers reflect the acquisition of Aspen Endeavour Resources Inc. as if it had occurred on January 1, 2001.


September 30, 2002

US ($)

Canada (US$)

Total ($)

Total assets

48,666,800

11,460,443

60,127,243

Gross revenue

4,443,483

1,818,339

6,261,822

Net earnings (loss)

(9,258,490)

(1,058,373)

(8,316,863)

Earnings (loss) per share

(.25)

(.03)

(.28)


September 30, 2001 Pro-forma

Total assets

56,255,218

11,505,031

67,760,249

Gross revenue

7,606,714

2,495,647

10,102,361

Net income

936,052

(218,609)

717,443

Earnings per share

.03

(.01)

.02


Condensed Consolidated Statements of Cash Flows

Supplemental Information

Period from

Period from

July 1, 2002

January 1, 2002

to September 30, 2002

to September 30, 2002


Cash paid for interest

333,408

682,569


Conversion of payables and other liabilities to common stock

-

3,063,000


Oil and gas property acquired with common stock

-

483,036

Purchase of Aspen Endeavour Resources Inc.:

Current assets, net of cash acquired

-

1,334,569

Oil and gas properties, net

-

9,855,041

Office furniture and equipment, net

-

42,258

Other assets

-

1,062,033

Liabilities

-

5,667,243



Page #


(E) Related Party Transactions



1.

In May 2002, the Company closed on an acquisition of real property and certain oil and gas properties in the United States.  This transaction involved 2 former directors and the former CEO of the Company and is described as follows:

 

a)

In July of 2000, the Company agreed to acquire real property from one of the former directors for 2 million unregistered shares of the Company.  Upon closing in May 2002, the Company reflected the asset in the financial statements as Property and Equipment and assumed a mortgage payable by the former director on this property of $265,000 which has been reflected in the financial statements as part of the long-term debt (as the transaction had not closed, neither the asset nor the corresponding liabilities were reflected in the financial statements).   All operating expenses and mortgage payments related to this property during the period prior to closing were the responsibility of the Company and were expensed in the current periods as operating and general and administrative expenses.  In November of 2001 a cash payment of $100,000 was paid to the former director by a third party on behalf of the Company.  


b)

On December 31, 2001 the Company acquired through a third party, certain oil and gas assets owned by the former CEO of the Company.  As the transaction had not closed, neither the asset nor the corresponding liability was reflected in the financial statements as at December 31, 2001.  The cost of the acquisition included a $500,000 promissory note bearing interest at 8% per annum payable in 60 instalments commencing April 1, 2002 to a second former director.  All revenue and expenses were recorded in the accounts of the Company commencing January 1, 2002.

 

On May 21, 2002, the transaction closed with the cancellation of a note receivable from a third party in the amount of $200,000 and the issuance of 2.825 million shares from treasury of the Company to the third party, which in turn forwarded 1.5 million of these shares to the former director.


a)

On September 29, 2002, the former CEO returned the oil and gas properties to the second former director who held the promissory note on the transaction outlined in (b) above.  This director assumed a $100,000 bank loan payable on behalf of the Company and forgave the $500,000 promissory note payable along with accrued interest.

 

1.

During the nine month period ended September 30, 2002, legal expenses of $88,824 were paid or accrued to a firm for which one of the Directors is a member.


2.

The Canadian subsidiary, Aspen Endeavour Resources Inc. has contracted certain services from companies related by common management for general and administrative, land, development and exploration services.  The total amount charged for certain services during the period ended June 30, 2002 totalled $231,676.  No amounts were charged during the third quarter.


The Canadian subsidiary receives certain gas revenues in the normal course of business, from properties operated by a company related by common management.  As at September 30, 2002 the amount of $7,076 (Cdn $11,221) was due from this related party for accrued revenues.


4.

On September 30, 2002 the Company owned 26,365,982 common shares or 32.5% of the outstanding shares of Cubacan Exploration Inc.  During the third quarter, the investment in these shares was written down by $436,903 net of income taxes to $332,528 (Cdn $527,320) being the market value of the shares at September 30, 2002.  As at September 30, 2002, Cubacan owed the Company $92,776 (Cdn $147,123) for cash advances.


5.

In November 2001, the Board of Directors approved a 2.5% and a 1.0% overriding royalty on all of the Company's US production as executive compensation for the Chief Executive Officer and President respectively.   In 2002, these overriding royalties have been reassigned back to the Company.



Page #


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS


Results of Operations


Nine Months Fiscal 2002 and Nine Months 2001


During the nine months ended September 30, 2002, Aspen Group had a net loss of $8,316,863 compared to net income of $589,112 during the nine months ended September 30, 2001.  Losses before interest, taxes, depreciation and other was $131,116 for the nine months ended September 30, 2002 compared to $3,249,900 earnings for the nine months ended September 30, 2001.  


Gross revenues decreased to $6,261,822 during the nine months ended September 30, 2002, a decrease of $1,396,474 compared to the same period in 2001.  The decrease in gross revenues is mostly attributable to a revenue accrual adjustment of $765,775 from prior interim periods, a one time charge from a statement of claim which was filed against the Company in the amount of $92,000 for unaccrued and unpaid royalties, and a decrease in commodity prices and production.


General and administrative expenses increased approximately 59.5% to $2,592,695 during the nine months ended September 30, 2002.  The increase reflects executive bonuses of $25,000 and $175,000 which were paid in January and May 2002 respectively.  The prior management's practice was to amortize these bonuses monthly over the remaining balance of the year.   The current management has expensed the remaining unamortized portion as at September 30, 2002 of $71,945 in this current quarter.  Also included in this increase is the settlement of a lawsuit amounting to $217,500 which was filed against the Company and previous CEO (see Part II – Item 1 – Legal Proceedings – Clause 1).   Additional increases were also attributable to the expansion of staff in the first quarter related to the operation of the additional oil and gas properties acquired in 2001 and the acquisition of Aspen Endeavour Resources Inc.


Depreciation and depletion costs have increased to $6,958,060 from $1,908,361.  The increase of $5,049,699 is mostly attributable to a ceiling test write-down adjustment of $4,550,000 taken in this third quarter.  Due to the decrease of the market price of natural gas since December 2001, a write-down of $2,513,000 was required this quarter.  In addition, in November 2001, the directors approved an overriding royalty payable to the previous CEO and President totaling 3.5% on all current and future production of the Company's U.S. operations.  The December 31, 2001 independent engineering report did not reflect this 3.5 % reduction of reserves.  As well, the Company had purchased from the previous CEO, certain oil and gas properties which were recorded in the independent engineering report, but the purchase was not recorded in the Company's books until May 2002.   If these amounts had been  recorded in the Company's records at December 31 2001, the Company would have taken a $2,037,000 (per share $0.11) write-down of its oil and gas properties, thereby increasing its loss to $2,906,198 ($0.15 per share) for the six months ended December 31, 2001.  Subsequent to the balance sheet date, the above mentioned overriding royalties have been reassigned back to the Company.


Interest and financing expenses have decreased due to the decline in interest rates.


Nine Months Fiscal 2002 and Nine Months 2001 (Proforma)


The proforma information shown under Item 1(D) Operations for the nine months ended September 30, 2001, reflects the acquisition of Aspen Endeavour Resources Inc. as if it had occurred on January 1, 2001.  During the nine months ended September 30, 2002, gross revenue decreased to $6,261,822 resulting in a net loss of $8,316,863 ($.22 per share) compared to the proforma September 30, 2001 of $10,102,361 and a net income of $717,443 ($.02 per share).  This is a direct result of a decrease in gross revenues for the same period and an increase in general and administrative costs as outlined above.


Liquidity and Capital Resources


As of September 30, 2002, Aspen Group has a working capital deficit of $5,102,483 compared to a working capital deficit of $2,916,267 at June 30, 2002 and $5,701,021 at December 31, 2001.  Aspen Group intends to finance its development activities with cash flow, as well as with the proceeds from private placements, exercise of warrants, traditional bank debt and the sale of non-core assets.  No assurance can be given that the Company will be successful in these efforts.



Page #


As at September 30, 2002, Aspen Group has bank production loans payable in both wholly owned subsidiaries, Aspen Endeavour Resources Inc. (Canada) and Aspen Energy Group Inc. (US).  Details are as follows:


 

Canada $

US $

Aspen Endeavour Resources Inc. Bank Loan

  
   

Demand non-revolving $2,600,000 production loan, repayable in equal monthly installments of $125,000 commencing June 1, 2002


2,100,000


1,324,260

Demand revolving $2,300,000 production loan, repayable in equal monthly installments of $125,000 commencing January 1, 2004


2,300,000


1,450,380

 

4,400,000

2,774,640

Less – current portion

1,500,000

945,900

   
 

2,900,000

1,828,740

Aspen Energy Group Inc. Bank Loan

  
   

Demand non-revolving production loan

 

15,017,957

Less – current portion

 

2,400,000

  

12,617,957

   

Other

 

933,396

Less – current portion

 

204,164

  

729,232

   
  

15,175,929


The Aspen Endeavour Resources loans bear interest at prime plus 0.75% and are secured by a $5 million fixed and floating charge debenture covering the various Canadian petroleum and natural gas leases.  Aspen Endeavour is in compliance with all banking requirements.


On October 4, 2002, Aspen Energy Group Inc. was notified that it was in default of the US Banking Credit Agreement for the quarterly period ending June 30, 2002.  Management is currently in negotiations with the US banker to remedy these defaults.


The Board of Directors has retained independent financial consultants to review the financial records of the Company, particularly the disclosure of related party transactions.  The board has also appointed a special committee to work with the financial consultants.


PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings


Bruce J. Scambler and JMEKS, Inc. vs. Jack E. Wheeler, Crown Partners, LLC Minerals Division, Aspen Group Resources Corporation, Inc., and Cotton Valley Resources Corporation; Case No. CJ-2000-6912-62; D.C. Oklahoma County; Petition filed 9/20/00.

1.

The Company was named as a defendant in an action September 2000 whereby a former officer of the Company alleged a breach of a Settlement and Release Agreement.  The Company was unsuccessful in defending this action and a judgment in the amount of $385,000 plus estimated interest and legal fees of $50,000 was granted against the Company and the former CEO.  The Company is jointly and severally liable along with the CEO for this amount.  Of this amount, the Company has made a provision for 50% or $217,500, which has been recorded as a payable at September 30, 2002 and written off to income as general and administrative expense in the third quarter.


Duke Energy Trading and Marketing, LLC vs. Aspen Group Resources Corporation; Case No. 2002-02095; D.C. Harris County, Texas; Petition filed 1/18/02.

2.

The Company was named as a defendant in an action January 2002 whereby the Company allegedly executed a written Guaranty in October 2000, on behalf of a corporation that the Company was in the midst of merger negotiations, to a third party guaranteeing a potential liability up to $2,300,000.  The Company claims that since the merger negotiations never came to fruition, that the Guaranty was cancelled and there is no liability to the Company.  The outcome of the above is undeterminable.


615436 Alberta Ltd. vs. Aspen Endeavour Resources Inc.; Action No. 0201-17345; Court of Queen's Bench of Alberta, Judicial District of Calgary; Petition filed 10/12/02.

3.

A wholly owned subsidiary of the Company was named as a defendant in an action commenced October 2002 whereby a company controlled by an officer of the Company claims that it is owed for a promissory note signed by the Canadian subsidiary of the Company in October 1994 in the amount of Cdn $250,000 plus interest.  The Company is defending this action as it believes it is not a liability of the Company and therefore, no liability has been accrued in these financial statements.


Jeffrey Chad and Riechad Incorporated vs. Aspen Endeavour Resources Inc.; Action No. 0201-17493; Court of Queen's Bench of Alberta, Judicial District of Calgary; Petition filed on 10/16/02.

4.

A wholly owned subsidiary of the Company was named as a defendant in an action commenced October 2002, whereby an officer of the Company claims it is owed the sum of Cdn $440,000 pursuant to a suspension and redefinition of his consulting agreement.  The Company is defending this action and is currently in negotiations with the officer to release this claim.  No liability has been accrued in these financial statements for this amount.


The Company and its subsidiaries, through the performance of its operations in the normal course, are sometimes named as defendants in litigation.  The nature of these claims is related to disputes arising from services provided by outside contractors or for delinquent payments.  The Company does not expect that the results of any of these proceedings will have a material adverse effect on the Company’s financial position


Subsequent to the end of the third quarter, on October 1, 2002 the former Chairman and CEO resigned his position as an officer and a director under certain terms and conditions, which include the payment of various amounts.  The Company does not believe any amounts are due, and has not accrued any liability in the financial statements at September 30, 2002.


Item 3.  Defaults Upon Senior Securities


As discussed in Management's Discussion and Analysis of Financial Condition and Results of Operation-Liquidity and Capital Resources above, the Company is negotiating with its primary lender in an attempt to remedy a default under its credit agreement.


Item 4.  Submissions of Matters to a Vote of Security Holders


The Company held its Annual and Special Meeting of Shareholders on May 31, 2002, for the purposes of a) appointing auditors and authorizing the directors to fix their remuneration; b) the election of seven directors; c) to approve the issuance of common shares or securities convertible into common shares during the ensuing twelve month period; d) to approve an amendment to the Stock Option Plan to increase the number of shares available for issuance; e) to approve the granting of specific stock options, which stock options, at the time of their original grant by the board of directors of the Corporation, resulted in the maximum number of options granted under said Plan to be exceeded; and f) to approve a resolution to re-price specific stock options granted under the Corporation's Stock Option Plan.


a) The appointment of Lane Gorman Trubitt, L.L.P. as independent auditors was approved by the following vote:


Voted For

Withheld

29,069,238

79,422


b) Of the original slate of nominees for directors as listed in the proxy statement, three nominees declined to stand for nomination prior to the meeting.  An amended slate of directors was named and the following were elected as new members to the board with the following vote:


Name

Voted For

Withheld

Robert L. Calentine

9,645,483

0

Robert D. Cudney

9,645,483

0

James A. Unger

9,645,483

0



Page #



The following incumbent directors were re-elected  with the following vote:


Name

Voted For

Withheld

Lenard Briscoe

9,645,483

0

Wayne T. Egan

9,645,483

0

Randall B. Kahn

9,645,483

0

Jack E. Wheeler

9,645,483

0


c) The proposal to approve the issuance of common shares or securities convertible into common shares during the ensuing twelve month period was approved by the following vote:


Voted For

Voted Against

Withheld

20,955,353

2,018,193

6,175,114


d) The proposal to approve an amendment to the Stock Option Plan was approved by the following vote:


Voted For

Voted Against

Not Eligible to Vote

Withheld

20,376,280

2,597,266

0

6,175,114


e) The proposal to authorize, approve and ratify the granting of specific stock options was approved by the following vote:


Voted For

Voted Against

Not Eligible to Vote

Withheld

20,423,375

2,550,171

0

6,175,114


The proposal to re-price specific stock options was approved by the following vote:


Voted For

Voted Against

Not Eligible to Vote

Withheld

20,167,217

2,234,900

571,429

6,175,114


Since the Annual Meeting of May 31, 2002, Jack Wheeler resigned effective October 1, 2002 as an Officer and a Director of the Company and Lenard Briscoe resigned effective November 12, 2002 as a Director of the Company.   The vacancies created by such resignations have not been filled other than the appointment of Robert Calentine as interim Chief Executive Officer.


Item 5.  Other Information


Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:


Certain statements in this filing, and elsewhere (such as in other filings by Aspen Group Resources with the Commission, press releases, presentations by Aspen Group Resources Corporation or its management and oral statements) constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Aspen Group Resources Corporation to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  Such factors include, among other things, (i) significant variability in Aspen Group’s quarterly revenues and results of operations as a result of variations in the Aspen Group's production in a particular quarter while a significant percentage of its operating expenses are fixed in advance, (ii) changes in the prices of oil and gas, (iii) Aspen Group's ability to obtain capital and (iv) other risk factors commonly faced by small oil and gas companies.




Page #