| Consolidated Balance Sheet |
Consolidated
Balance Sheet – December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance as at
December 31, 2011
As reported |
|
|
Adjustments |
|
|
Balance as at
December 31, 2011
Restated |
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
94,410 |
|
|
$ |
0 |
|
|
$ |
94,410 |
|
|
Accounts receivable, net of
allowance for doubtful accounts at December 31, 2011 of
$24,510
|
|
|
410,866 |
|
|
|
0 |
|
|
|
410,866 |
|
|
Inventories
|
|
|
117,690 |
|
|
|
0 |
|
|
|
117,690 |
|
|
Prepaid expenses
|
|
|
16,538 |
|
|
|
0 |
|
|
|
16,538 |
|
|
Income taxes
receivable
|
|
|
10,035 |
|
|
|
0 |
|
|
|
10,035 |
|
|
Other current
assets
|
|
|
12,985 |
|
|
|
0 |
|
|
|
12,985 |
|
|
Deferred income
taxes
|
|
|
4,717 |
|
|
|
0 |
|
|
|
4,717 |
|
|
Debt issuance
costs
|
|
|
2,962 |
|
|
|
0 |
|
|
|
2,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
670,203 |
|
|
|
0 |
|
|
|
670,203 |
|
|
Intangible
assets
|
|
|
463,848 |
|
|
|
0 |
|
|
|
463,848 |
|
|
Goodwill
|
|
|
670,294 |
|
|
|
0 |
|
|
|
670,294 |
|
|
Property, plant and
equipment, net
|
|
|
176,660 |
|
|
|
0 |
|
|
|
176,660 |
|
|
Deferred income taxes,
net
|
|
|
21,488 |
|
|
|
(21,488 |
) |
|
|
0 |
|
|
Debt issuance
costs
|
|
|
13,550 |
|
|
|
0 |
|
|
|
13,550 |
|
|
Non-current assets held for
sale
|
|
|
675 |
|
|
|
0 |
|
|
|
675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current
Assets
|
|
|
1,346,515 |
|
|
|
(21,488 |
) |
|
|
1,325,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
2,016,718 |
|
|
|
(21,488 |
) |
|
|
1,995,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts
payable
|
|
|
144,797 |
|
|
|
0 |
|
|
|
144,797 |
|
|
Bank loans and overdraft
facilities
|
|
|
85,762 |
|
|
|
0 |
|
|
|
85,762 |
|
|
Income taxes
payable
|
|
|
9,607 |
|
|
|
0 |
|
|
|
9,607 |
|
|
Taxes other than income
taxes
|
|
|
189,515 |
|
|
|
0 |
|
|
|
189,515 |
|
|
Other accrued
liabilities
|
|
|
48,208 |
|
|
|
0 |
|
|
|
48,208 |
|
|
Current portions of
obligations under capital leases
|
|
|
1,109 |
|
|
|
0 |
|
|
|
1,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
478,998 |
|
|
|
0 |
|
|
|
478,998 |
|
|
Long-term obligations under
capital leases
|
|
|
532 |
|
|
|
0 |
|
|
|
532 |
|
|
Long-term obligations under
Convertible Senior Notes
|
|
|
304,645 |
|
|
|
0 |
|
|
|
304,645 |
|
|
Long-term obligations under
Senior Secured Notes
|
|
|
932,089 |
|
|
|
0 |
|
|
|
932,089 |
|
|
Long-term
accruals
|
|
|
2,000 |
|
|
|
0 |
|
|
|
2,000 |
|
|
Deferred income
taxes
|
|
|
91,128 |
|
|
|
4,224 |
|
|
|
95,352 |
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term
Liabilities
|
|
|
1,330,394 |
|
|
|
4,224 |
|
|
|
1,334,618 |
|
|
Stockholders’
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock ($0.01 par
value, 120,000,000 shares authorized, 72,740,302 shares issued and
outstanding)
|
|
|
727 |
|
|
|
0 |
|
|
|
727 |
|
|
Additional
paid-in-capital
|
|
|
1,369,471 |
|
|
|
0 |
|
|
|
1,369,471 |
|
|
(Accumulated deficit) /
Retained earnings
|
|
|
(1,197,884 |
) |
|
|
(23,100 |
) |
|
|
(1,220,984 |
) |
|
Accumulated other
comprehensive income
|
|
|
35,162 |
|
|
|
(2,612 |
) |
|
|
32,550 |
|
|
Less Treasury Stock at cost
(246,037 shares at December 31, 2011 and December 31,
2010, respectively)
|
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Stockholders’ Equity
|
|
|
207,326 |
|
|
|
(25,712 |
) |
|
|
181,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders’ Equity
|
|
|
2,016,718 |
|
|
|
(21,488 |
) |
|
|
1,995,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Balance Sheet – December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Balance as at
December 31, 2010
As reported |
|
|
Adjustments |
|
|
Balance as at
December 31, 2010
Restated |
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
122,116 |
|
|
$ |
0 |
|
|
$ |
122,116 |
|
|
Accounts receivable, net of
allowance for doubtful accounts of $20,863
|
|
|
433,168 |
|
|
|
0 |
|
|
|
433,168 |
|
|
Inventories
|
|
|
91,874 |
|
|
|
0 |
|
|
|
91,874 |
|
|
Prepaid expenses
|
|
|
9,536 |
|
|
|
0 |
|
|
|
9,536 |
|
|
Other current
assets
|
|
|
24,218 |
|
|
|
0 |
|
|
|
24,218 |
|
|
Deferred income
taxes
|
|
|
80,956 |
|
|
|
(29,274 |
) |
|
|
51,682 |
|
|
Debt issuance
cost
|
|
|
2,739 |
|
|
|
0 |
|
|
|
2,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
764,607 |
|
|
|
(29,274 |
) |
|
|
735,333 |
|
|
Intangible assets,
net
|
|
|
627,342 |
|
|
|
0 |
|
|
|
627,342 |
|
|
Goodwill, net
|
|
|
1,452,986 |
|
|
|
0 |
|
|
|
1,452,986 |
|
|
Property, plant and
equipment, net
|
|
|
189,880 |
|
|
|
0 |
|
|
|
189,880 |
|
|
Deferred income
taxes
|
|
|
44,028 |
|
|
|
(37,379 |
) |
|
|
6,649 |
|
|
Equity method investment in
affiliates
|
|
|
243,010 |
|
|
|
0 |
|
|
|
243,010 |
|
|
Debt issuance
costs
|
|
|
16,656 |
|
|
|
0 |
|
|
|
16,656 |
|
|
Non-current assets held for
sale
|
|
|
8,614 |
|
|
|
0 |
|
|
|
8,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current
Assets
|
|
|
2,582,516 |
|
|
|
(37,379 |
) |
|
|
2,545,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
3,347,123 |
|
|
|
(66,653 |
) |
|
|
3,280,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts
payable
|
|
|
92,840 |
|
|
|
0 |
|
|
|
92,840 |
|
|
Bank loans and overdraft
facilities
|
|
|
45,359 |
|
|
|
0 |
|
|
|
45,359 |
|
|
Income taxes
payable
|
|
|
5,708 |
|
|
|
0 |
|
|
|
5,708 |
|
|
Taxes other than income
taxes
|
|
|
182,343 |
|
|
|
0 |
|
|
|
182,343 |
|
|
Other accrued
liabilities
|
|
|
57,901 |
|
|
|
0 |
|
|
|
57,901 |
|
|
Current portions of
obligations under capital leases
|
|
|
758 |
|
|
|
0 |
|
|
|
758 |
|
|
Deferred
consideration
|
|
|
5,000 |
|
|
|
0 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
389,909 |
|
|
|
0 |
|
|
|
389,909 |
|
|
Long-term obligations under
capital leases
|
|
|
1,175 |
|
|
|
0 |
|
|
|
1,175 |
|
|
Long-term obligations under
Convertible Senior Notes and Senior Secured Notes
|
|
|
1,250,758 |
|
|
|
0 |
|
|
|
1,250,758 |
|
|
Long-term
accruals
|
|
|
2,767 |
|
|
|
0 |
|
|
|
2,767 |
|
|
Deferred income
taxes
|
|
|
169,318 |
|
|
|
(47,354 |
) |
|
|
121,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long Term
Liabilities
|
|
|
1,424,018 |
|
|
|
(47,354 |
) |
|
|
1,376,664 |
|
|
Stockholders’
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock ($0.01 par
value, 120,000,000 shares authorized, 70,752,670 and 69,411,845
shares issued at December 31, 2010 and December 31, 2009,
respectively)
|
|
|
708 |
|
|
|
0 |
|
|
|
708 |
|
|
Additional
paid-in-capital
|
|
|
1,343,639 |
|
|
|
0 |
|
|
|
1,343,639 |
|
|
Retained
earnings
|
|
|
125,500 |
|
|
|
(20,864 |
) |
|
|
104,636 |
|
|
Accumulated other
comprehensive income of continuing operations
|
|
|
63,499 |
|
|
|
1,565 |
|
|
|
65,064 |
|
|
Less Treasury Stock at cost
(246,037 shares at December 31, 2010 and December 31,
2009, respectively)
|
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Equity
|
|
|
1,533,196 |
|
|
|
(19,299 |
) |
|
|
1,513,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders’ Equity
|
|
$ |
3,347,123 |
|
|
$ |
(66,653 |
) |
|
$ |
3,280,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheet – September 30,
2012, June 30, 2012 and March 31, 2012
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sept. 30, 2012
As reported |
|
|
Adjustment |
|
|
Sept 30, 2012
Restated |
|
|
June 30, 2012
As reported |
|
|
Adjustment |
|
|
June 30, 2012
Restated |
|
|
Mar. 31, 2012
As reported |
|
|
Adjustment |
|
|
Mar. 31, 2012
Restated |
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
102,713 |
|
|
$ |
0 |
|
|
$ |
102,713 |
|
|
$ |
138,680 |
|
|
$ |
0 |
|
|
$ |
138,680 |
|
|
$ |
107,798 |
|
|
$ |
0 |
|
|
$ |
107,798 |
|
|
Accounts receivable, net of
allowance for doubtful accounts
|
|
|
220,802 |
|
|
|
0 |
|
|
|
220,802 |
|
|
|
210,280 |
|
|
|
0 |
|
|
|
210,280 |
|
|
|
220,257 |
|
|
|
0 |
|
|
|
220,257 |
|
|
Inventories
|
|
|
160,061 |
|
|
|
0 |
|
|
|
160,061 |
|
|
|
136,826 |
|
|
|
0 |
|
|
|
136,826 |
|
|
|
120,785 |
|
|
|
0 |
|
|
|
120,785 |
|
|
Prepaid expenses
|
|
|
27,472 |
|
|
|
0 |
|
|
|
27,472 |
|
|
|
21,127 |
|
|
|
0 |
|
|
|
21,127 |
|
|
|
23,169 |
|
|
|
0 |
|
|
|
23,169 |
|
|
Other current
assets
|
|
|
48,780 |
|
|
|
0 |
|
|
|
48,780 |
|
|
|
25,471 |
|
|
|
0 |
|
|
|
25,471 |
|
|
|
21,722 |
|
|
|
0 |
|
|
|
21,722 |
|
|
Deferred income
taxes
|
|
|
5,173 |
|
|
|
0 |
|
|
|
5,173 |
|
|
|
2,217 |
|
|
|
0 |
|
|
|
2,217 |
|
|
|
2,646 |
|
|
|
0 |
|
|
|
2,646 |
|
|
Debt issuance
cost
|
|
|
7,389 |
|
|
|
0 |
|
|
|
7,389 |
|
|
|
6,797 |
|
|
|
0 |
|
|
|
6,797 |
|
|
|
2,959 |
|
|
|
0 |
|
|
|
2,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
572,390 |
|
|
|
0 |
|
|
|
572,390 |
|
|
|
541,398 |
|
|
|
0 |
|
|
|
541,398 |
|
|
|
499,336 |
|
|
|
0 |
|
|
|
499,336 |
|
|
Intangible assets,
net
|
|
|
486,787 |
|
|
|
0 |
|
|
|
486,787 |
|
|
|
457,598 |
|
|
|
0 |
|
|
|
457,598 |
|
|
|
508,605 |
|
|
|
0 |
|
|
|
508,605 |
|
|
Goodwill
|
|
|
706,924 |
|
|
|
0 |
|
|
|
706,924 |
|
|
|
663,792 |
|
|
|
0 |
|
|
|
663,792 |
|
|
|
735,572 |
|
|
|
0 |
|
|
|
735,572 |
|
|
Property, plant and
equipment, net
|
|
|
178,871 |
|
|
|
0 |
|
|
|
178,871 |
|
|
|
173,446 |
|
|
|
0 |
|
|
|
173,446 |
|
|
|
190,742 |
|
|
|
0 |
|
|
|
190,742 |
|
|
Deferred income taxes,
net
|
|
|
23,195 |
|
|
|
(23,195 |
) |
|
|
0 |
|
|
|
23,254 |
|
|
|
(23,254 |
) |
|
|
0 |
|
|
|
22,811 |
|
|
|
(22,810 |
) |
|
|
1 |
|
|
Debt issuance
costs
|
|
|
11,324 |
|
|
|
0 |
|
|
|
11,324 |
|
|
|
12,100 |
|
|
|
0 |
|
|
|
12,100 |
|
|
|
12,789 |
|
|
|
0 |
|
|
|
12,789 |
|
|
Non-current assets held for
sale
|
|
|
675 |
|
|
|
0 |
|
|
|
675 |
|
|
|
675 |
|
|
|
0 |
|
|
|
675 |
|
|
|
675 |
|
|
|
0 |
|
|
|
675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current
Assets
|
|
|
1,407,776 |
|
|
|
(23,195 |
) |
|
|
1,384,581 |
|
|
|
1,330,865 |
|
|
|
(23,254 |
) |
|
|
1,307,611 |
|
|
|
1,471,194 |
|
|
|
(22,810 |
) |
|
|
1,448,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
1,980,166 |
|
|
|
(23,195 |
) |
|
|
1,956,971 |
|
|
|
1,872,263 |
|
|
|
(23,254 |
) |
|
|
1,849,009 |
|
|
|
1,970,530 |
|
|
|
(22,810 |
) |
|
|
1,947,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts
payable
|
|
|
78,735 |
|
|
|
0 |
|
|
|
78,735 |
|
|
|
83,066 |
|
|
|
0 |
|
|
|
83,066 |
|
|
|
69,868 |
|
|
|
0 |
|
|
|
69,868 |
|
|
Bank loans and overdraft
facilities
|
|
|
115,196 |
|
|
|
0 |
|
|
|
115,196 |
|
|
|
57,194 |
|
|
|
0 |
|
|
|
57,194 |
|
|
|
66,708 |
|
|
|
0 |
|
|
|
66,708 |
|
|
Short-term obligations
under Convertible Senior Notes
|
|
|
257,122 |
|
|
|
0 |
|
|
|
257,122 |
|
|
|
270,993 |
|
|
|
0 |
|
|
|
270,993 |
|
|
|
305,977 |
|
|
|
0 |
|
|
|
305,977 |
|
|
Obligations under Debt
Security
|
|
|
70,000 |
|
|
|
0 |
|
|
|
70,000 |
|
|
|
70,000 |
|
|
|
0 |
|
|
|
70,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
Income taxes
payable
|
|
|
9,421 |
|
|
|
0 |
|
|
|
9,421 |
|
|
|
7,363 |
|
|
|
0 |
|
|
|
7,363 |
|
|
|
8,391 |
|
|
|
0 |
|
|
|
8,391 |
|
|
Taxes other than income
taxes
|
|
|
101,820 |
|
|
|
0 |
|
|
|
101,820 |
|
|
|
124,908 |
|
|
|
0 |
|
|
|
124,908 |
|
|
|
101,323 |
|
|
|
0 |
|
|
|
101,323 |
|
|
Other accrued
liabilities
|
|
|
75,357 |
|
|
|
0 |
|
|
|
75,357 |
|
|
|
59,001 |
|
|
|
0 |
|
|
|
59,001 |
|
|
|
73,441 |
|
|
|
0 |
|
|
|
73,441 |
|
|
Current portions of
obligations under capital leases
|
|
|
832 |
|
|
|
0 |
|
|
|
832 |
|
|
|
956 |
|
|
|
0 |
|
|
|
956 |
|
|
|
1,159 |
|
|
|
0 |
|
|
|
1,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
708,483 |
|
|
|
0 |
|
|
|
708,483 |
|
|
|
673,481 |
|
|
|
0 |
|
|
|
673,481 |
|
|
|
626,867 |
|
|
|
0 |
|
|
|
626,867 |
|
|
Long-term obligations under
capital leases
|
|
|
674 |
|
|
|
0 |
|
|
|
674 |
|
|
|
684 |
|
|
|
0 |
|
|
|
684 |
|
|
|
728 |
|
|
|
0 |
|
|
|
728 |
|
|
Long-term obligations under
Senior Secured Notes
|
|
|
933,871 |
|
|
|
0 |
|
|
|
933,871 |
|
|
|
917,848 |
|
|
|
0 |
|
|
|
917,848 |
|
|
|
950,643 |
|
|
|
0 |
|
|
|
950,643 |
|
|
Long-term
accruals
|
|
|
2,093 |
|
|
|
0 |
|
|
|
2,093 |
|
|
|
1,978 |
|
|
|
0 |
|
|
|
1,978 |
|
|
|
2,191 |
|
|
|
0 |
|
|
|
2,191 |
|
|
Deferred income
taxes
|
|
|
94,815 |
|
|
|
2,517 |
|
|
|
97,332 |
|
|
|
84,970 |
|
|
|
2,458 |
|
|
|
87,428 |
|
|
|
99,199 |
|
|
|
2,902 |
|
|
|
102,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term
Liabilities
|
|
|
1,031,453 |
|
|
|
2,517 |
|
|
|
1,033,970 |
|
|
|
1,005,480 |
|
|
|
2,458 |
|
|
|
1,007,938 |
|
|
|
1,052,761 |
|
|
|
2,902 |
|
|
|
1,055,663 |
|
|
Temporary
equity
|
|
|
29,443 |
|
|
|
0 |
|
|
|
29,443 |
|
|
|
29,558 |
|
|
|
0 |
|
|
|
29,558 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
Stockholders’
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
730 |
|
|
|
0 |
|
|
|
730 |
|
|
|
731 |
|
|
|
0 |
|
|
|
731 |
|
|
|
731 |
|
|
|
0 |
|
|
|
731 |
|
|
Additional
paid-in-capital
|
|
|
1,371,389 |
|
|
|
0 |
|
|
|
1,371,389 |
|
|
|
1,371,059 |
|
|
|
0 |
|
|
|
1,371,059 |
|
|
|
1,370,335 |
|
|
|
0 |
|
|
|
1,370,335 |
|
|
Accumulated
deficit
|
|
|
(1,189,620 |
) |
|
|
(23,100 |
) |
|
|
(1,212,720 |
) |
|
|
(1,225,389 |
) |
|
|
(23,100 |
) |
|
|
(1,248,489 |
) |
|
|
(1,137,700 |
) |
|
|
(23,100 |
) |
|
|
(1,160,800 |
) |
|
Accumulated other
comprehensive income
|
|
|
28,438 |
|
|
|
(2,612 |
) |
|
|
25,826 |
|
|
|
17,493 |
|
|
|
(2,612 |
) |
|
|
14,881 |
|
|
|
57,686 |
|
|
|
(2,612 |
) |
|
|
55,074 |
|
|
Less Treasury Stock at
cost
|
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Stockholder’s Equity
|
|
|
210,787 |
|
|
|
(25,712 |
) |
|
|
185,075 |
|
|
|
163,744 |
|
|
|
(25,712 |
) |
|
|
138,032 |
|
|
|
290,902 |
|
|
|
(25,712 |
) |
|
|
265,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders’ Equity
|
|
$ |
1,980,166 |
|
|
$ |
(23,195 |
) |
|
$ |
1,956,971 |
|
|
$ |
1,872,263 |
|
|
$ |
(23,254 |
) |
|
$ |
1,849,009 |
|
|
$ |
1,970,530 |
|
|
$ |
(22,810 |
) |
|
$ |
1,947,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheet – September 30,
2011, June 30, 2011 and March 31, 2011
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Sept. 30, 2011
As reported |
|
|
Adjustment |
|
|
Sept. 30, 2011
Restated |
|
|
June 30, 2011
As reported |
|
|
Adjustment |
|
|
June 30, 2011
Restated |
|
|
Mar. 31, 2011
As reported |
|
|
Adjustment |
|
|
Mar. 31, 2011
Restated |
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
111,191 |
|
|
$ |
0 |
|
|
$ |
111,191 |
|
|
$ |
126,534 |
|
|
$ |
0 |
|
|
$ |
126,534 |
|
|
$ |
168,112 |
|
|
$ |
0 |
|
|
$ |
168,112 |
|
|
Accounts receivable, net of
allowance for doubtful accounts
|
|
|
236,486 |
|
|
|
0 |
|
|
|
236,486 |
|
|
|
250,453 |
|
|
|
0 |
|
|
|
250,453 |
|
|
|
251,835 |
|
|
|
0 |
|
|
|
251,835 |
|
|
Inventories
|
|
|
121,441 |
|
|
|
0 |
|
|
|
121,441 |
|
|
|
150,160 |
|
|
|
0 |
|
|
|
150,160 |
|
|
|
146,966 |
|
|
|
0 |
|
|
|
146,966 |
|
|
Prepaid expenses and other
current assets
|
|
|
46,092 |
|
|
|
0 |
|
|
|
46,092 |
|
|
|
58,571 |
|
|
|
0 |
|
|
|
58,571 |
|
|
|
69,436 |
|
|
|
0 |
|
|
|
69,436 |
|
|
Deferred income
taxes
|
|
|
45,660 |
|
|
|
(10,644 |
) |
|
|
35,016 |
|
|
|
93,063 |
|
|
|
(31,509 |
) |
|
|
61,554 |
|
|
|
87,172 |
|
|
|
(30,727 |
) |
|
|
56,445 |
|
|
Debt issuance
cost
|
|
|
2,972 |
|
|
|
0 |
|
|
|
2,972 |
|
|
|
2,884 |
|
|
|
0 |
|
|
|
2,884 |
|
|
|
2,748 |
|
|
|
0 |
|
|
|
2,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
563,842 |
|
|
|
(10,644 |
) |
|
|
553,198 |
|
|
|
681,665 |
|
|
|
(31,509 |
) |
|
|
650,156 |
|
|
|
726,269 |
|
|
|
(30,727 |
) |
|
|
695,542 |
|
|
Intangible assets,
net
|
|
|
471,695 |
|
|
|
0 |
|
|
|
471,695 |
|
|
|
699,127 |
|
|
|
0 |
|
|
|
699,127 |
|
|
|
684,844 |
|
|
|
0 |
|
|
|
684,844 |
|
|
Goodwill
|
|
|
1,068,378 |
|
|
|
0 |
|
|
|
1,068,378 |
|
|
|
1,873,604 |
|
|
|
0 |
|
|
|
1,873,604 |
|
|
|
1,836,866 |
|
|
|
0 |
|
|
|
1,836,866 |
|
|
Property, plant and
equipment, net
|
|
|
181,185 |
|
|
|
0 |
|
|
|
181,185 |
|
|
|
221,503 |
|
|
|
0 |
|
|
|
221,503 |
|
|
|
218,382 |
|
|
|
0 |
|
|
|
218,382 |
|
|
Deferred income taxes,
net
|
|
|
57,056 |
|
|
|
(57,056 |
) |
|
|
0 |
|
|
|
42,625 |
|
|
|
(36,191 |
) |
|
|
6,434 |
|
|
|
43,805 |
|
|
|
(37,754 |
) |
|
|
6,051 |
|
|
Debt issuance
costs
|
|
|
14,283 |
|
|
|
0 |
|
|
|
14,283 |
|
|
|
15,110 |
|
|
|
0 |
|
|
|
15,110 |
|
|
|
16,042 |
|
|
|
0 |
|
|
|
16,042 |
|
|
Non-current assets held for
sale
|
|
|
676 |
|
|
|
0 |
|
|
|
676 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current
Assets
|
|
|
1,793,273 |
|
|
|
(57,056 |
) |
|
|
1,736,217 |
|
|
|
2,851,969 |
|
|
|
(36,191 |
) |
|
|
2,815,778 |
|
|
|
2,799,939 |
|
|
|
(37,754 |
) |
|
|
2,762,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
2,357,115 |
|
|
|
(67,700 |
) |
|
|
2,289,415 |
|
|
|
3,533,634 |
|
|
|
(67,700 |
) |
|
|
3,465,934 |
|
|
|
3,526,208 |
|
|
|
(68,481 |
) |
|
|
3,457,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts
payable
|
|
|
87,724 |
|
|
|
0 |
|
|
|
87,724 |
|
|
|
82,403 |
|
|
|
0 |
|
|
|
82,403 |
|
|
|
90,094 |
|
|
|
0 |
|
|
|
90,094 |
|
|
Bank loans and overdraft
facilities
|
|
|
54,213 |
|
|
|
0 |
|
|
|
54,213 |
|
|
|
65,375 |
|
|
|
0 |
|
|
|
65,375 |
|
|
|
72,496 |
|
|
|
0 |
|
|
|
72,496 |
|
|
Income taxes
payable
|
|
|
1,070 |
|
|
|
0 |
|
|
|
1,070 |
|
|
|
1,190 |
|
|
|
0 |
|
|
|
1,190 |
|
|
|
3,325 |
|
|
|
0 |
|
|
|
3,325 |
|
|
Taxes other than income
taxes
|
|
|
89,644 |
|
|
|
0 |
|
|
|
89,644 |
|
|
|
111,924 |
|
|
|
0 |
|
|
|
111,924 |
|
|
|
97,081 |
|
|
|
0 |
|
|
|
97,081 |
|
|
Other accrued
liabilities
|
|
|
54,519 |
|
|
|
0 |
|
|
|
54,519 |
|
|
|
43,032 |
|
|
|
0 |
|
|
|
43,032 |
|
|
|
98,201 |
|
|
|
0 |
|
|
|
98,201 |
|
|
Current portions of
obligations under capital leases
|
|
|
931 |
|
|
|
0 |
|
|
|
931 |
|
|
|
916 |
|
|
|
0 |
|
|
|
916 |
|
|
|
838 |
|
|
|
0 |
|
|
|
838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
288,101 |
|
|
|
0 |
|
|
|
288,101 |
|
|
|
304,840 |
|
|
|
0 |
|
|
|
304,840 |
|
|
|
362,035 |
|
|
|
0 |
|
|
|
362,035 |
|
|
Long-term debt, less
current maturities
|
|
|
18,738 |
|
|
|
0 |
|
|
|
18,738 |
|
|
|
21,592 |
|
|
|
0 |
|
|
|
21,592 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
Long-term obligations under
capital leases
|
|
|
838 |
|
|
|
0 |
|
|
|
838 |
|
|
|
892 |
|
|
|
0 |
|
|
|
892 |
|
|
|
1,096 |
|
|
|
0 |
|
|
|
1,096 |
|
|
Long-term obligations under
Senior Notes
|
|
|
1,262,087 |
|
|
|
0 |
|
|
|
1,262,087 |
|
|
|
1,301,942 |
|
|
|
0 |
|
|
|
1,301,942 |
|
|
|
1,288,564 |
|
|
|
0 |
|
|
|
1,288,564 |
|
|
Long-term
accruals
|
|
|
1,963 |
|
|
|
0 |
|
|
|
1,963 |
|
|
|
2,336 |
|
|
|
0 |
|
|
|
2,336 |
|
|
|
2,290 |
|
|
|
0 |
|
|
|
2,290 |
|
|
Deferred income
taxes
|
|
|
131,459 |
|
|
|
(42,996 |
) |
|
|
88,463 |
|
|
|
185,021 |
|
|
|
(50,970 |
) |
|
|
134,051 |
|
|
|
183,000 |
|
|
|
(49,705 |
) |
|
|
133,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Long-Term
Liabilities
|
|
|
1,415,085 |
|
|
|
(42,996 |
) |
|
|
1,372,089 |
|
|
|
1,511,783 |
|
|
|
(50,970 |
) |
|
|
1,460,813 |
|
|
|
1,474,950 |
|
|
|
(49,705 |
) |
|
|
1,425,245 |
|
|
Stockholders’
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
728 |
|
|
|
0 |
|
|
|
728 |
|
|
|
727 |
|
|
|
0 |
|
|
|
727 |
|
|
|
727 |
|
|
|
0 |
|
|
|
727 |
|
|
Additional
paid-in-capital
|
|
|
1,368,864 |
|
|
|
0 |
|
|
|
1,368,864 |
|
|
|
1,368,202 |
|
|
|
0 |
|
|
|
1,368,202 |
|
|
|
1,367,509 |
|
|
|
0 |
|
|
|
1,367,509 |
|
|
Accumulated
deficit
|
|
|
(728,602 |
) |
|
|
(20,864 |
) |
|
|
(749,466 |
) |
|
|
120,133 |
|
|
|
(20,864 |
) |
|
|
99,269 |
|
|
|
123,466 |
|
|
|
(20,864 |
) |
|
|
102,602 |
|
|
Accumulated other
comprehensive income
|
|
|
13,089 |
|
|
|
(3,840 |
) |
|
|
9,249 |
|
|
|
228,099 |
|
|
|
4,134 |
|
|
|
232,233 |
|
|
|
197,671 |
|
|
|
2,088 |
|
|
|
199,759 |
|
|
Less Treasury Stock at
cost
|
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
(150 |
) |
|
|
0 |
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Stockholder’s Equity
|
|
|
653,929 |
|
|
|
(24,704 |
) |
|
|
629,225 |
|
|
|
1,717,011 |
|
|
|
(16,730 |
) |
|
|
1,700,281 |
|
|
|
1,689,223 |
|
|
|
(18,776 |
) |
|
|
1,670,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders’ Equity
|
|
$ |
2,357,115 |
|
|
$ |
(67,700 |
) |
|
$ |
2,289,415 |
|
|
$ |
3,533,634 |
|
|
$ |
(67,700 |
) |
|
$ |
3,465,934 |
|
|
$ |
3,526,208 |
|
|
$ |
(68,481 |
) |
|
$ |
3,457,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated Statements of Cash Flow |
Consolidated
Statements of Cash Flow – year ended December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year ended
December 31, 2011
As reported |
|
|
Adjustment |
|
|
Year ended
December 31, 2011
Restated |
|
|
Cash flows from
operating activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income /
(loss)
|
|
$ |
(1,323,384 |
) |
|
$ |
(2,236 |
) |
|
$ |
(1,325,620 |
) |
|
Adjustments to reconcile
net income / (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
19,718 |
|
|
|
0 |
|
|
|
19,718 |
|
|
Deferred income
taxes
|
|
|
36,806 |
|
|
|
2,236 |
|
|
|
39,042 |
|
|
Unrealized foreign exchange
(gains) / losses
|
|
|
138,845 |
|
|
|
0 |
|
|
|
138,845 |
|
|
Stock options fair value
expense
|
|
|
2,605 |
|
|
|
0 |
|
|
|
2,605 |
|
|
Equity (income)/loss in
affiliates
|
|
|
7,946 |
|
|
|
0 |
|
|
|
7,946 |
|
|
Gain on fair value
remeasurement of previously held equity interest
|
|
|
(7,898 |
) |
|
|
0 |
|
|
|
(7,898 |
) |
|
Impairment
charge
|
|
|
1,057,819 |
|
|
|
0 |
|
|
|
1,057,819 |
|
|
Impairments related to
assets held for sale
|
|
|
7,355 |
|
|
|
0 |
|
|
|
7,355 |
|
|
Other non cash
items
|
|
|
4,345 |
|
|
|
0 |
|
|
|
4,345 |
|
|
Changes in operating assets
and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
74,606 |
|
|
|
0 |
|
|
|
74,606 |
|
|
Inventories
|
|
|
(7,413 |
) |
|
|
0 |
|
|
|
(7,413 |
) |
|
Prepayments and other
current assets
|
|
|
(2,357 |
) |
|
|
0 |
|
|
|
(2,357 |
) |
|
Trade accounts
payable
|
|
|
16,519 |
|
|
|
0 |
|
|
|
16,519 |
|
|
Other accrued liabilities
and payables (including taxes)
|
|
|
4,474 |
|
|
|
0 |
|
|
|
4,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities from continuing operations
|
|
|
29,986 |
|
|
|
0 |
|
|
|
29,986 |
|
|
Cash flows from
investing activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed
assets
|
|
|
(15,094 |
) |
|
|
0 |
|
|
|
(15,094 |
) |
|
Proceeds from the disposal
of fixed assets
|
|
|
511 |
|
|
|
0 |
|
|
|
511 |
|
|
Purchase of intangibles
(licenses)
|
|
|
(693 |
) |
|
|
0 |
|
|
|
(693 |
) |
|
Purchase of
trademarks
|
|
|
(17,473 |
) |
|
|
0 |
|
|
|
(17,473 |
) |
|
Acquisitions of
subsidiaries, net of cash acquired
|
|
|
(24,124 |
) |
|
|
0 |
|
|
|
(24,124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by /
(used in) investing activities from continuing
operations
|
|
|
(56,873 |
) |
|
|
0 |
|
|
|
(56,873 |
) |
|
Cash flows from
financing activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on bank loans
and overdraft facility
|
|
|
57,512 |
|
|
|
0 |
|
|
|
57,512 |
|
|
Payment of bank loans,
overdraft facility and other borrowings
|
|
|
(47,417 |
) |
|
|
0 |
|
|
|
(47,417 |
) |
|
Decrease in short term
capital leases payable
|
|
|
(76 |
) |
|
|
0 |
|
|
|
(76 |
) |
|
Options
exercised
|
|
|
72 |
|
|
|
0 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by /
(used in) financing activities from continuing
operations
|
|
|
10,091 |
|
|
|
0 |
|
|
|
10,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency effect on brought
forward cash balances
|
|
|
(10,910 |
) |
|
|
0 |
|
|
|
(10,910 |
) |
|
Net increase / (decrease)
in cash
|
|
|
(27,706 |
) |
|
|
0 |
|
|
|
(27,706 |
) |
|
Cash and cash equivalents
at beginning of period
|
|
|
122,116 |
|
|
|
0 |
|
|
|
122,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of period
|
|
|
94,410 |
|
|
|
0 |
|
|
|
94,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of
Non-cash Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in
connection with investment in subsidiaries
|
|
|
23,174 |
|
|
|
0 |
|
|
|
23,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures
of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
103,836 |
|
|
|
0 |
|
|
|
103,836 |
|
|
Income tax paid
|
|
$ |
5,139 |
|
|
|
0 |
|
|
$ |
5,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Statements Of Cash Flow – year ended December 31,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year ended
December 31, 2010
As reported |
|
|
Adjustment |
|
|
Year ended
December 31, 2010
Restated |
|
|
Cash flows from
operating activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income /
(loss)
|
|
$ |
(138,073 |
) |
|
$ |
(12,856 |
) |
|
$ |
(150,929 |
) |
|
Adjustments to reconcile
net income / (loss) to net cash provided by / (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income) / loss from
discontinued operations
|
|
|
8,405 |
|
|
|
0 |
|
|
|
8,405 |
|
|
Depreciation and
amortization
|
|
|
16,947 |
|
|
|
0 |
|
|
|
16,947 |
|
|
Deferred income
taxes
|
|
|
(40,800 |
) |
|
|
12,856 |
|
|
|
(27,944 |
) |
|
Unrealized foreign exchange
(gains) / losses
|
|
|
(2,911 |
) |
|
|
0 |
|
|
|
(2,911 |
) |
|
Cost of debt
extinguishment
|
|
|
14,114 |
|
|
|
0 |
|
|
|
14,114 |
|
|
Stock options fair value
expense
|
|
|
3,206 |
|
|
|
0 |
|
|
|
3,206 |
|
|
Dividends
received
|
|
|
10,859 |
|
|
|
0 |
|
|
|
10,859 |
|
|
Equity (income)/loss in
affiliates
|
|
|
(13,386 |
) |
|
|
0 |
|
|
|
(13,386 |
) |
|
Impairment
charge
|
|
|
131,849 |
|
|
|
0 |
|
|
|
131,849 |
|
|
Other non cash
items
|
|
|
25,343 |
|
|
|
0 |
|
|
|
25,343 |
|
|
Changes in operating assets
and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
25,399 |
|
|
|
0 |
|
|
|
25,399 |
|
|
Inventories
|
|
|
(4,024 |
) |
|
|
0 |
|
|
|
(4,024 |
) |
|
Prepayments and other
current assets
|
|
|
1,966 |
|
|
|
0 |
|
|
|
1,966 |
|
|
Trade accounts
payable
|
|
|
(16,874 |
) |
|
|
0 |
|
|
|
(16,874 |
) |
|
Other accrued liabilities
and payables
|
|
|
(50,137 |
) |
|
|
0 |
|
|
|
(50,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by /
(used in) operating activities from continuing
operations
|
|
|
(28,117 |
) |
|
|
0 |
|
|
|
(28,117 |
) |
|
Cash flows from
investing activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed
assets
|
|
|
(6,194 |
) |
|
|
0 |
|
|
|
(6,194 |
) |
|
Purchase of
trademarks
|
|
|
(6,000 |
) |
|
|
0 |
|
|
|
(6,000 |
) |
|
Changes in restricted
cash
|
|
|
481,419 |
|
|
|
0 |
|
|
|
481,419 |
|
|
Disposal of
subsidiaries
|
|
|
124,160 |
|
|
|
0 |
|
|
|
124,160 |
|
|
Acquisitions of
subsidiaries, net of cash acquired
|
|
|
(128,464 |
) |
|
|
0 |
|
|
|
(128,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by /
(used in) investing activities from continuing
operations
|
|
|
464,921 |
|
|
|
0 |
|
|
|
464,921 |
|
|
Cash flows from
financing activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on bank loans
and overdraft facility
|
|
|
63,853 |
|
|
|
0 |
|
|
|
63,853 |
|
|
Payment of bank loans,
overdraft facility and other borrowings
|
|
|
(174,251 |
) |
|
|
0 |
|
|
|
(174,251 |
) |
|
Payment of long-term
borrowings
|
|
|
(19,098 |
) |
|
|
0 |
|
|
|
(19,098 |
) |
|
Net borrowings of Senior
Secured Notes
|
|
|
67,561 |
|
|
|
0 |
|
|
|
67,561 |
|
|
Payment of Senior Secured
Notes
|
|
|
(367,954 |
) |
|
|
0 |
|
|
|
(367,954 |
) |
|
Decrease in short term
capital leases payable
|
|
|
(501 |
) |
|
|
0 |
|
|
|
(501 |
) |
|
Increase in short term
capital leases payable
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
Transactions with equity
holders
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
Options
exercised
|
|
|
3,550 |
|
|
|
0 |
|
|
|
3,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by /
(used in) financing activities from continuing
operations
|
|
|
(426,840 |
) |
|
|
0 |
|
|
|
(426,840 |
) |
|
Cash flows from
discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by /
(used in) operating activities of discontinued
operations
|
|
|
2,806 |
|
|
|
0 |
|
|
|
2,806 |
|
|
Net cash (used in)
investing activities of discontinued operations
|
|
|
(330 |
) |
|
|
0 |
|
|
|
(330 |
) |
|
Net cash provided by /
(used in) financing activities of discontinued
operations
|
|
|
100 |
|
|
|
0 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided
by/(used in) discontinued operations
|
|
|
2,576 |
|
|
|
0 |
|
|
|
2,576 |
|
|
Adjustment to reconcile the
change in cash balances of discontinued operations
|
|
|
(2,576 |
) |
|
|
0 |
|
|
|
(2,576 |
) |
|
Currency effect on brought
forward cash balances
|
|
|
(14,287 |
) |
|
|
0 |
|
|
|
(14,287 |
) |
|
Net increase / (decrease)
in cash
|
|
|
(4,323 |
) |
|
|
0 |
|
|
|
(4,323 |
) |
|
Cash and cash equivalents
at beginning of period
|
|
|
126,439 |
|
|
|
0 |
|
|
|
126,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of period
|
|
|
122,116 |
|
|
|
0 |
|
|
|
122,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of
Non-cash Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in
connection with investment in subsidiaries
|
|
|
41,344 |
|
|
|
0 |
|
|
|
41,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures
of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
111,535 |
|
|
|
0 |
|
|
|
111,535 |
|
|
Income tax paid
|
|
$ |
29,544 |
|
|
$ |
0 |
|
|
$ |
29,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|