ACQUISITIONS, DIVESTITURES AND PRO FORMA SUMMARY (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
| Business Combinations [Abstract] |
|
| Schedule of merger and acquisition costs |
| Years Ended December 31, | | 2015 | | 2014 | | 2013 | | (amounts in thousands) | | | | | | | | | | | Restructuring charges - beginning balance | $ | - | | $ | - | | $ | - | | Costs to exit duplicative contracts | | 646 | | | - | | | - | | Workforce reduction | | 1,538 | | | - | | | - | | Lease abandonment costs | | 687 | | | - | | | - | | Changes in estimates | | (13) | | | - | | | - | | Total restructuring charges | | 2,858 | | - | - | | | - | | Merger and acquisition costs | | 3,978 | | | 1,042 | | | - | | Total merger & acquisition costs and restructuring charges | $ | 6,836 | | $ | 1,042 | | $ | - | | | | | | | | | | | Total restructuring charges | $ | 2,858 | | $ | - | | $ | - | | Deductions from reserves through payments | | (1,172) | | | - | | | - | | Restructuring charges unpaid and outstanding | $ | 1,686 | | $ | - | | $ | - |
|
| Schedule of unaudited pro forma summary of financial information |
| Years Ended December 31, | | 2015 | | | 2014 | | 2013 | | (amounts in thousands, except per share data) | | Pro Forma | | Pro Forma | | Actual | | | | | | | | | | | Net revenues | $ | 442,485 | | $ | 437,597 | | $ | 377,618 | | Net income (loss) available to the Company | $ | 33,050 | | $ | 22,736 | | $ | 26,024 | | Net income (loss) available to common shareholders | $ | 30,850 | | $ | 21,086 | | $ | 26,024 | | Net income (loss) available to commons shareholders | | | | | | | | | | per common share - basic | $ | 0.81 | | $ | 0.56 | | $ | 0.70 | | Net income (loss) available to commons shareholders | | | | | | | | | | per common share - diluted | $ | 0.79 | | $ | 0.55 | | $ | 0.68 | | | | | | | | | | | Weighted shares outstanding basic | | 38,084 | | | 37,763 | | | 37,418 | | Weighted shares outstanding diluted | | 39,038 | | | 38,664 | | | 38,301 | | Conversion of preferred stock for dilutive purposes | | | | | | | | | | under the as if method | anti-dilutive | | anti-dilutive | | n/a |
|
| Schedule of the future amortization of unfavoarble leases from acquisition |
| As Of | | December 31, | | 2015 | | (amounts in | | thousands) | | Years ending December 31, | | | | 2016 | $ | 1,041 | | 2017 | | 875 | | 2018 | | 295 | | 2019 | | 167 | | 2020 | | 147 | | Thereafter | | 518 | | $ | 3,043 |
|
| Schedule Of Acquisition Valuation [Table Text Block] |
| | | | | | | | | | | | | | | | As Reported | | | | | As Revised | | | | | | | September 30, | | | | | December 31, | | Useful Lives In Years | | Description | | 2015 | | | Adjustment | | 2015 | | From | | To | | | (Amounts in thousands) | | | | | | | | | | | | | | | | | | | | Cash | | $ | 2,246 | | $ | | | $ | 2,246 | | | | Net accounts receivable | | | 11,908 | | | 25 | | | 11,933 | | less than 1 year | | Prepaid expenses, deposits and other | | | 953 | | | 17 | | | 970 | | less than 1 year | | Total current assets | | | 15,107 | | | 42 | | | 15,149 | | | | | | Land | | | 7,368 | | | - | | | 7,368 | | non-depreciating | | Land improvements | | | 87 | | | - | | | 87 | | 15 | | 15 | | Building | | | 1,067 | | | - | | | 1,067 | | 15 | | 25 | | Leasehold improvements | | | 973 | | | - | | | 973 | | 2 | | 11 | | Equipment and towers | | | 8,651 | | | - | | | 8,651 | | 3 | | 40 | | Furniture and fixtures | | | 29 | | | - | | | 29 | | 5 | | 5 | | Total tangible property | | | 18,175 | | | - | | | 18,175 | | | | | | Assets held for sale | | | 1,885 | | | - | | | 1,885 | | | | | | Other intangibles | | | 487 | | | - | | | 487 | | 1 | | 5 | | Broadcasting licenses | | | 79,209 | | | - | | | 79,209 | | non-amortizing | | Goodwill | | | 5,866 | | | (1,364) | | | 4,502 | | non-amortizing | | Deferred tax assets | | | - | | | 1,364 | | | 1,364 | | over remaining lease life | | Total intangible and other assets | | | 87,447 | | | - | | | 87,447 | | | | | | Total assets | | $ | 120,729 | | $ | 42 | | $ | 120,771 | | | | | | | | | | | | | | | | | | | | Accounts payable | | $ | 723 | | $ | - | | $ | 723 | | less than 1 year | | Accrued expenses | | | 3,232 | | | 234 | | | 3,466 | | less than 1 year | | Other current liabilities | | | 12 | | | - | | | 12 | | less than 1 year | | Total current liabilities | | | 3,967 | | | 234 | | | 4,201 | | | | | | Unfavorable contracts and other liabilities | | | 3,272 | | | - | | | 3,272 | | over remaining lease life | | Total liabilities acquired | | $ | 7,239 | | $ | 234 | | $ | 7,473 | | | | | | | | | | | | | | | | | | | | Net assets acquired | | $ | 113,490 | | $ | (192) | | $ | 113,298 | | | | |
|