ACQUISITIONS, DIVESTITURES AND PRO FORMA SUMMARY (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Nov. 17, 2017 |
| CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| ProFormaWeightedAverageSharesOutstandingDiluted |
|
|
|
|
|
|
|
|
138,070,000
|
141,790,000
|
139,908,000
|
|
| WeightedAverageBasicSharesOutstandingProForma |
|
|
|
|
|
|
|
|
138,070,000
|
140,298,000
|
139,908,000
|
|
| Income (Loss) from Continuing Operations, Per Outstanding Share, Total |
|
|
|
|
|
|
|
|
$ (2.59)
|
$ 2.67
|
$ (4.2)
|
|
| Income (Loss) from Discontinued Operations, Net of Tax, Per Basic Share |
|
|
|
|
|
|
|
|
0.01
|
0.01
|
0
|
|
| Income (Loss) from Continuing Operations, Per Diluted Share |
|
|
|
|
|
|
|
|
(2.59)
|
2.64
|
(4.2)
|
|
| Income (Loss) from Discontinued Operations, Net of Tax, Per Diluted Share |
|
|
|
|
|
|
|
|
$ 0.01
|
$ 0.01
|
$ 0
|
|
| Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest |
|
|
|
|
|
|
|
|
$ (357,608)
|
$ 374,135
|
$ (587,393)
|
|
| Income Loss From Discontinued Operations Net Of Tax |
|
|
|
|
|
|
|
|
1,152
|
836
|
0
|
|
| Payments to Acquire Businesses, Gross |
|
|
|
|
|
|
|
|
71,434
|
24,000
|
92
|
|
| Intangible assets amortization period maximum |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
$ 459,613
|
|
|
|
$ 461,131
|
|
|
|
459,613
|
461,131
|
|
|
| Property Plant And Equipment Net |
317,030
|
|
|
|
346,507
|
|
|
|
317,030
|
346,507
|
|
|
| Depreciation |
|
|
|
|
|
|
|
|
28,709
|
13,215
|
8,689
|
|
| AssetRetirementObligation |
$ 2,030
|
|
|
|
$ 1,714
|
|
|
|
2,030
|
1,714
|
1,044
|
|
| Merger and acquisition costs and restructuring charges |
|
|
|
|
|
|
|
|
3,014
|
41,313
|
708
|
|
| Restructuring Charges |
|
|
|
|
|
|
|
|
5,830
|
16,922
|
0
|
|
| Transition Services Costs |
|
|
|
|
|
|
|
|
0
|
2,960
|
0
|
|
| Other Restructuring Costs |
|
|
|
|
|
|
|
|
687
|
147
|
0
|
|
| Total Restructuring Charge and Transition Services |
|
|
|
|
|
|
|
|
5,830
|
16,922
|
0
|
|
| Lease Abandonment Costs |
|
|
|
|
|
|
|
|
1,315
|
2,874
|
0
|
|
| Changes in Estimates |
|
|
|
|
|
|
|
|
0
|
0
|
|
|
| Workforce Reduction |
|
|
|
|
|
|
|
|
3,599
|
10,441
|
0
|
|
| Costs to Exit Duplicative Contracts |
|
|
|
|
|
|
|
|
229
|
500
|
0
|
|
| Net revenues |
|
|
|
|
|
|
|
|
1,473,266
|
1,607,777
|
1,656,123
|
|
| Net income |
|
|
|
|
|
|
|
|
$ (356,456)
|
$ 374,971
|
$ (587,393)
|
|
| Net income per common share - basic |
|
|
|
|
|
|
|
|
$ (2.58)
|
$ 2.66
|
$ (4.21)
|
|
| Net income per common share - diluted |
|
|
|
|
|
|
|
|
$ (2.58)
|
$ 2.63
|
$ (4.21)
|
|
| Net income, available to common shareholders |
|
|
|
|
|
|
|
|
$ (356,456)
|
$ 372,956
|
$ (589,294)
|
|
| Income (Loss) from Continuing Operations, Per Outstanding Share, Total |
$ (2.8)
|
$ 0.26
|
$ 0.01
|
$ (0.1)
|
$ 2.63
|
$ 0.11
|
$ 0.16
|
$ (0.24)
|
$ (2.63)
|
$ 4.49
|
$ 0.94
|
|
| Income (Loss) from Discontinued Operations, Net of Tax, Per Basic Share |
0
|
0
|
0.01
|
0
|
0.01
|
0
|
0
|
0
|
0.01
|
0.02
|
0
|
|
| Income (Loss) from Continuing Operations, Per Diluted Share |
(2.8)
|
0.26
|
0.01
|
(0.1)
|
2.58
|
0.28
|
0.26
|
0.11
|
(2.63)
|
4.37
|
0.91
|
|
| Income (Loss) from Discontinued Operations, Net of Tax, Per Diluted Share |
$ 0
|
$ 0
|
$ 0.01
|
$ 0
|
$ 0.01
|
$ 0
|
$ 0
|
$ 0
|
$ 0.01
|
$ 0.02
|
$ 0
|
|
| Weighted Average Number Of Shares Outstanding Basic |
138,033,000
|
138,740,000
|
138,639,000
|
138,939,000
|
88,309,000
|
38,955,000
|
38,945,000
|
38,910,000
|
138,069,608
|
51,392,899
|
38,500,495
|
|
| Weighted Average Number Of Diluted Shares Outstanding |
138,033,000
|
139,103,000
|
139,263,000
|
138,939,000
|
89,887,000
|
39,728,000
|
39,656,000
|
38,910,000
|
138,069,608
|
52,885,156
|
39,568,062
|
|
| Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest |
$ (386,568)
|
$ 36,590
|
$ 1,597
|
$ (14,206)
|
$ 231,829
|
$ 4,100
|
$ 6,414
|
$ (9,331)
|
$ (362,587)
|
$ 233,013
|
$ 38,065
|
|
| Income Loss From Discontinued Operations Net Of Tax |
(378)
|
$ 358
|
$ 844
|
$ 328
|
836
|
$ 0
|
$ 0
|
$ 0
|
1,152
|
836
|
0
|
|
| Adjustment to Acquired Goodwill Current Assets |
|
|
|
|
|
|
|
|
1,300
|
|
|
|
| Adjustments to Acquired Goodwill TIA |
|
|
|
|
|
|
|
|
2,300
|
|
|
|
| Equipment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
222,847
|
|
|
|
199,044
|
|
|
|
$ 222,847
|
199,044
|
|
|
| Equipment [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
40 years
|
|
|
|
| Equipment [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
3 years
|
|
|
|
| Building [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
36,038
|
|
|
|
$ 46,195
|
|
|
|
$ 36,038
|
46,195
|
|
|
| Building [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
40 years
|
|
|
|
| Building [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
20 years
|
|
|
|
| Radio Broadcasting Licences [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 0
|
17,174
|
|
|
| Goodwill [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 0
|
$ 43
|
|
|
| KRWZAM [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain Loss on sale of station |
|
|
|
|
|
|
|
|
|
|
300
|
|
| ProceedsFromDivestitureOfBusinesses |
|
|
|
|
|
|
|
|
|
|
$ 3,800
|
|
| Charlotte [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Discount Rates |
|
|
|
|
|
|
|
|
9.00%
|
|
|
|
| Charlotte [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | MeasurementInputLongTermRevenueGrowthRateMemberMember [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| LongTermRevenueGrowthRate |
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
| Charlotte [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
24,996
|
|
|
|
|
|
|
|
$ 24,996
|
|
|
|
| Net assets acquired |
24,000
|
|
|
|
|
|
|
|
24,000
|
|
|
|
| Total liabilities acquired |
996
|
|
|
|
|
|
|
|
996
|
|
|
|
| Property, Plant and Equipment, Gross |
7,325
|
|
|
|
|
|
|
|
7,325
|
|
|
|
| Charlotte [Member] | Unfavorable lease liability [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
735
|
|
|
|
|
|
|
|
735
|
|
|
|
| Charlotte [Member] | OtherNoncurrentLiabilitiesMember |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Other long-term liabilities |
261
|
|
|
|
|
|
|
|
261
|
|
|
|
| Charlotte [Member] | Equipment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
$ 4,569
|
|
|
|
| Charlotte [Member] | Equipment [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
40 years
|
|
|
|
| Charlotte [Member] | Equipment [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
3 years
|
|
|
|
| Charlotte [Member] | Land [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
$ 2,539
|
|
|
|
| Charlotte [Member] | Building [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
$ 217
|
|
|
|
| Charlotte [Member] | Building [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
25 years
|
|
|
|
| Charlotte [Member] | Building [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
15 years
|
|
|
|
| Charlotte [Member] | Radio Broadcasting Licences [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 17,384
|
|
|
|
| Charlotte [Member] | Other Noncurrent Assets [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets non amortizable |
287
|
|
|
|
|
|
|
|
287
|
|
|
|
| CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
3,541,479
|
|
|
|
|
|
|
|
3,541,479
|
|
|
|
| Net assets acquired |
1,168,848
|
|
|
|
|
|
|
|
1,168,848
|
|
|
|
| Total current assets |
275,900
|
|
|
|
|
|
|
|
275,900
|
|
|
|
| Total current liabilities |
135,248
|
|
|
|
|
|
|
|
135,248
|
|
|
|
| Total liabilities acquired |
2,372,631
|
|
|
|
|
|
|
|
2,372,631
|
|
|
|
| Property, Plant and Equipment, Gross |
280,807
|
|
|
|
|
|
|
|
$ 280,807
|
|
|
|
| CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | MeasurementInputLongTermRevenueGrowthRateMemberMember [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| LongTermRevenueGrowthRate |
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
| CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
13,859
|
|
|
|
|
|
|
|
$ 13,859
|
|
|
|
| CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] | Unfavorable lease Liabilities Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
12,770
|
|
|
|
|
|
|
|
12,770
|
|
|
|
| CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] | Unfavorable contracts Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
22,597
|
|
|
|
|
|
|
|
22,597
|
|
|
|
| CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] | Noncurrent Portion of Long Term Debt Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
1,376,900
|
|
|
|
|
|
|
|
1,376,900
|
|
|
|
| CBS Radio [Member] | CurrentLiabilitiesDomain [Domain] | Deferred Tax Liability Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
777,496
|
|
|
|
|
|
|
|
777,496
|
|
|
|
| CBS Radio [Member] | Accrued Compensation Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
26,324
|
|
|
|
|
|
|
|
26,324
|
|
|
|
| CBS Radio [Member] | Current Portion of Long Term Debt Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
10,600
|
|
|
|
|
|
|
|
10,600
|
|
|
|
| CBS Radio [Member] | Current portion of unfavorable contracts Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
4,803
|
|
|
|
|
|
|
|
4,803
|
|
|
|
| CBS Radio [Member] | Accrued interest member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
4,529
|
|
|
|
|
|
|
|
4,529
|
|
|
|
| CBS Radio [Member] | Current Portion of Unearned Revenue Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
14,971
|
|
|
|
|
|
|
|
14,971
|
|
|
|
| CBS Radio [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
36,558
|
|
|
|
|
|
|
|
$ 36,558
|
|
|
|
| CBS Radio [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Discount Rates |
|
|
|
|
|
|
|
|
9.00%
|
|
|
|
| Shares Issued Pursuant to Acquisition |
|
|
|
|
|
|
|
|
101,407,494
|
|
|
|
| CBS Radio [Member] | AccruedExpensesMember [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
37,463
|
|
|
|
|
|
|
|
$ 37,463
|
|
|
|
| CBS Radio [Member] | Accounts Receivable [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
241,548
|
|
|
|
|
|
|
|
241,548
|
|
|
|
| CBS Radio [Member] | Prepaid contracts member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
4,160
|
|
|
|
|
|
|
|
4,160
|
|
|
|
| CBS Radio [Member] | PrepaidExpensesMember [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
21,101
|
|
|
|
|
|
|
|
21,101
|
|
|
|
| CBS Radio [Member] | OtherCurrentAssetsMember | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
9,091
|
|
|
|
|
|
|
|
9,091
|
|
|
|
| CBS Radio [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
$ 3,540,159
|
| Net assets acquired |
|
|
|
|
|
|
|
|
|
|
|
1,168,848
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
273,683
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
132,518
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
2,371,311
|
| CBS Radio [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
13,859
|
| CBS Radio [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | Unfavorable lease Liabilities Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
12,770
|
| CBS Radio [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | Unfavorable contracts Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
22,597
|
| CBS Radio [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | Noncurrent Portion of Long Term Debt Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
1,376,900
|
| CBS Radio [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | Deferred Tax Liability Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
780,832
|
| CBS Radio [Member] | As Previously Reported [Member] | Accrued Compensation Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
26,324
|
| CBS Radio [Member] | As Previously Reported [Member] | Current Portion of Long Term Debt Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
10,600
|
| CBS Radio [Member] | As Previously Reported [Member] | Current portion of unfavorable contracts Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
4,803
|
| CBS Radio [Member] | As Previously Reported [Member] | Accrued interest member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
4,529
|
| CBS Radio [Member] | As Previously Reported [Member] | Current Portion of Unearned Revenue Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
14,971
|
| CBS Radio [Member] | As Previously Reported [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
36,137
|
| CBS Radio [Member] | As Previously Reported [Member] | AccruedExpensesMember [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
|
|
35,154
|
| CBS Radio [Member] | As Previously Reported [Member] | Accounts Receivable [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
241,548
|
| CBS Radio [Member] | As Previously Reported [Member] | Prepaid contracts member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
4,160
|
| CBS Radio [Member] | As Previously Reported [Member] | PrepaidExpensesMember [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
20,625
|
| CBS Radio [Member] | As Previously Reported [Member] | OtherCurrentAssetsMember | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
7,350
|
| CBS Radio [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
1,320
|
|
|
|
|
|
|
|
1,320
|
|
|
|
| Net assets acquired |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| Total current assets |
2,217
|
|
|
|
|
|
|
|
2,217
|
|
|
|
| Total current liabilities |
2,730
|
|
|
|
|
|
|
|
2,730
|
|
|
|
| Total liabilities acquired |
1,320
|
|
|
|
|
|
|
|
1,320
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | Unfavorable lease Liabilities Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | Unfavorable contracts Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | Noncurrent Portion of Long Term Debt Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | Deferred Tax Liability Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
(3,336)
|
|
|
|
|
|
|
|
(3,336)
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | Accrued Compensation Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | Current Portion of Long Term Debt Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | Current portion of unfavorable contracts Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | Accrued interest member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | Current Portion of Unearned Revenue Member [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
421
|
|
|
|
|
|
|
|
421
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | AccruedExpensesMember [Member] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current liabilities |
2,309
|
|
|
|
|
|
|
|
2,309
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | Accounts Receivable [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | Prepaid contracts member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | PrepaidExpensesMember [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
476
|
|
|
|
|
|
|
|
476
|
|
|
|
| CBS Radio [Member] | Adjustment [Member] | OtherCurrentAssetsMember | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total current assets |
1,741
|
|
|
|
|
|
|
|
1,741
|
|
|
|
| CBS Radio [Member] | OtherNoncurrentLiabilitiesMember | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
33,761
|
|
|
|
|
|
|
|
33,761
|
|
|
|
| CBS Radio [Member] | OtherNoncurrentLiabilitiesMember | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
31,835
|
| CBS Radio [Member] | OtherNoncurrentLiabilitiesMember | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
1,926
|
|
|
|
|
|
|
|
1,926
|
|
|
|
| CBS Radio [Member] | Leasehold improvements [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
36,029
|
|
|
|
|
|
|
|
36,029
|
|
|
|
| CBS Radio [Member] | Leasehold improvements [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
26,255
|
| CBS Radio [Member] | Leasehold improvements [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
9,774
|
|
|
|
|
|
|
|
9,774
|
|
|
|
| CBS Radio [Member] | Furniture and equipment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
4,080
|
|
|
|
|
|
|
|
4,080
|
|
|
|
| CBS Radio [Member] | Furniture and equipment [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
10,929
|
| CBS Radio [Member] | Furniture and equipment [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
(6,849)
|
|
|
|
|
|
|
|
(6,849)
|
|
|
|
| CBS Radio [Member] | Equipment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
97,832
|
|
|
|
|
|
|
|
97,832
|
|
|
|
| CBS Radio [Member] | Equipment [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
76,486
|
| CBS Radio [Member] | Equipment [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
21,346
|
|
|
|
|
|
|
|
21,346
|
|
|
|
| CBS Radio [Member] | Land and Land Improvements [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
1,348
|
|
|
|
|
|
|
|
1,348
|
|
|
|
| CBS Radio [Member] | Land and Land Improvements [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
3,988
|
| CBS Radio [Member] | Land and Land Improvements [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
(2,640)
|
|
|
|
|
|
|
|
(2,640)
|
|
|
|
| CBS Radio [Member] | Land [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
112,880
|
|
|
|
|
|
|
|
112,880
|
|
|
|
| CBS Radio [Member] | Land [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
112,880
|
| CBS Radio [Member] | Land [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Building [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
14,040
|
|
|
|
|
|
|
|
14,040
|
|
|
|
| CBS Radio [Member] | Building [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
19,246
|
| CBS Radio [Member] | Building [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
(5,206)
|
|
|
|
|
|
|
|
(5,206)
|
|
|
|
| CBS Radio [Member] | ConstructionInProgressMember | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
14,598
|
|
|
|
|
|
|
|
14,598
|
|
|
|
| CBS Radio [Member] | ConstructionInProgressMember | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
14,598
|
| CBS Radio [Member] | ConstructionInProgressMember | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Total Tangible Property Member [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
|
|
|
|
|
|
|
|
|
|
|
264,382
|
| CBS Radio [Member] | Total Tangible Property Member [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
16,425
|
|
|
|
|
|
|
|
16,425
|
|
|
|
| CBS Radio [Member] | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets non amortizable |
1,880,400
|
|
|
|
|
|
|
|
1,880,400
|
|
|
|
| CBS Radio [Member] | Radio Broadcasting Licences [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets non amortizable |
|
|
|
|
|
|
|
|
|
|
|
1,880,400
|
| CBS Radio [Member] | Radio Broadcasting Licences [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets non amortizable |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets non amortizable |
799,463
|
|
|
|
|
|
|
|
799,463
|
|
|
|
| CBS Radio [Member] | Goodwill [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets non amortizable |
|
|
|
|
|
|
|
|
|
|
|
820,961
|
| CBS Radio [Member] | Goodwill [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets non amortizable |
(21,498)
|
|
|
|
|
|
|
|
(21,498)
|
|
|
|
| CBS Radio [Member] | Advertiser lists and customer relationships [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortizable |
27,453
|
|
|
|
|
|
|
|
27,453
|
|
|
|
| CBS Radio [Member] | Advertiser lists and customer relationships [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortizable |
|
|
|
|
|
|
|
|
|
|
|
27,453
|
| CBS Radio [Member] | Advertiser lists and customer relationships [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortizable |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Assets Held For Sale [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortizable |
255,650
|
|
|
|
|
|
|
|
255,650
|
|
|
|
| CBS Radio [Member] | Assets Held For Sale [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
255,650
|
| CBS Radio [Member] | Assets Held For Sale [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Lease Agreements [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortizable |
16,580
|
|
|
|
|
|
|
|
16,580
|
|
|
|
| CBS Radio [Member] | Lease Agreements [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
16,580
|
| CBS Radio [Member] | Lease Agreements [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
| CBS Radio [Member] | Other Noncurrent Assets [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortizable |
5,226
|
|
|
|
|
|
|
|
5,226
|
|
|
|
| CBS Radio [Member] | Other Noncurrent Assets [Member] | As Previously Reported [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
|
|
1,050
|
| CBS Radio [Member] | Other Noncurrent Assets [Member] | Adjustment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
4,176
|
|
|
|
|
|
|
|
4,176
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
36,233
|
|
|
|
| Net assets acquired |
|
|
|
|
|
|
|
|
|
|
|
48,900
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Acquired in Excess of Payments to Acquire Business |
|
|
|
|
|
|
|
|
12,000
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Disposed Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
48,093
|
|
|
|
| Net assets acquired |
|
|
|
|
|
|
|
|
|
|
|
48,900
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Acquired in Excess of Payments to Acquire Business |
|
|
|
|
|
|
|
|
0
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | OtherCurrentAssetsMember | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
0
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | OtherCurrentAssetsMember | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Disposed Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
267
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | Total Tangible Property Member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
667
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | Total Tangible Property Member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Disposed Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
807
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
35,944
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Disposed Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
35,944
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
289
|
|
|
|
| Beasley Transatcion - CBS Radio Merger | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Disposed Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 11,882
|
|
|
|
| i Heart Media Transaction - CBS Radio Merger | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Discount Rates |
|
|
|
|
|
|
|
|
9.00%
|
|
|
|
| i Heart Media Transaction - CBS Radio Merger | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | MeasurementInputLongTermRevenueGrowthRateMemberMember [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| LongTermRevenueGrowthRate |
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
| i Heart Media Transaction - CBS Radio Merger | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 63,627
|
|
|
|
| Net assets acquired |
|
|
|
|
|
|
|
|
|
|
|
71,300
|
| i Heart Media Transaction - CBS Radio Merger | CurrentLiabilitiesDomain [Domain] | Unfavorable lease Liabilities Member [Member] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
1,301
|
| i Heart Media Transaction - CBS Radio Merger | CurrentLiabilitiesDomain [Domain] | Deferred Tax Liability Member [Member] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
$ 4,751
|
| i Heart Media Transaction - CBS Radio Merger | Total Tangible Property Member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
13,725
|
|
|
|
| i Heart Media Transaction - CBS Radio Merger | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
50,621
|
|
|
|
| i Heart Media Transaction - CBS Radio Merger | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
11,700
|
|
|
|
| i Heart Media Transaction - CBS Radio Merger | Advertiser lists and customer relationships [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
1,041
|
|
|
|
| i Heart Media Transaction - CBS Radio Merger | Acquired advertising contracts [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | Assets Acquired Member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
265
|
|
|
|
| Bonneville Transaction - CBS Radio Member | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain Loss on sale of station |
|
|
|
|
|
|
|
|
200
|
|
|
|
| ProceedsFromDivestitureOfBusinesses |
|
|
|
|
|
|
|
|
141,000
|
|
|
|
| Bonneville Transaction - CBS Radio Member |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain Loss on sale of station |
|
|
|
|
|
|
|
|
200
|
|
|
|
| ProceedsFromDivestitureOfBusinesses |
|
|
|
|
|
|
|
|
140,300
|
|
|
|
| EMF Sale [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain Loss on sale of station |
|
|
|
|
|
|
|
|
2,500
|
|
|
|
| ProceedsFromDivestitureOfBusinesses |
|
|
|
|
|
|
|
|
57,800
|
|
|
|
| Emmis [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Businesses, Gross |
|
|
|
|
|
|
|
|
15,000
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
13,442
|
|
|
|
| Total assets |
15,000
|
|
|
|
|
|
|
|
15,000
|
|
|
|
| Net assets acquired |
15,000
|
|
|
|
|
|
|
|
$ 15,000
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Discount Rates |
|
|
|
|
|
|
|
|
9.00%
|
|
|
|
| Emmis [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | MeasurementInputLongTermRevenueGrowthRateMemberMember [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| LongTermRevenueGrowthRate |
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
| Emmis [Member] | Equipment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
1,558
|
|
|
|
|
|
|
|
$ 1,558
|
|
|
|
| Emmis [Member] | Equipment [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
7 years
|
|
|
|
| Emmis [Member] | Equipment [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
3 years
|
|
|
|
| Emmis [Member] | Total Tangible Property Member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Gross |
1,558
|
|
|
|
|
|
|
|
$ 1,558
|
|
|
|
| Emmis [Member] | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
12,785
|
|
|
|
| Emmis [Member] | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
332
|
|
|
|
| Emmis [Member] | Advertiser lists and customer relationships [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 207
|
|
|
|
| Emmis [Member] | Advertiser lists and customer relationships [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
15 years
|
|
|
|
| Emmis [Member] | Advertiser lists and customer relationships [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
| Emmis [Member] | Acquired advertising contracts [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 114
|
|
|
|
| Emmis [Member] | Acquired advertising contracts [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
1 year
|
|
|
|
| Emmis [Member] | Acquired advertising contracts [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
1 year
|
|
|
|
| Emmis [Member] | Other Noncurrent Assets [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 4
|
|
|
|
| Emmis [Member] | Other Noncurrent Assets [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
2 years
|
|
|
|
| Emmis [Member] | Other Noncurrent Assets [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
2 years
|
|
|
|
| Jerry Lee [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Businesses, Gross |
|
|
|
|
|
|
|
|
$ 57,500
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
55,453
|
|
|
|
| Total assets |
56,434
|
|
|
|
|
|
|
|
56,434
|
|
|
|
| Net assets acquired |
$ 56,434
|
|
|
|
|
|
|
|
$ 56,434
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Discount Rates |
|
|
|
|
|
|
|
|
9.00%
|
|
|
|
| Jerry Lee [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
7 years
|
|
|
|
| Jerry Lee [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
3 years
|
|
|
|
| Jerry Lee [Member] | Equipment [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
$ 981
|
|
|
|
| Jerry Lee [Member] | Equipment [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Tangible assets amortization period |
|
|
|
|
|
|
|
|
3 years
|
|
|
|
| Jerry Lee [Member] | Total Tangible Property Member [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total tangible assets |
|
|
|
|
|
|
|
|
$ 981
|
|
|
|
| Jerry Lee [Member] | Radio Broadcasting Licences [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
27,346
|
|
|
|
| Jerry Lee [Member] | Goodwill [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
24,396
|
|
|
|
| Jerry Lee [Member] | Acquired advertising contracts [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 477
|
|
|
|
| Jerry Lee [Member] | Acquired advertising contracts [Member] | Maximum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
1 year
|
|
|
|
| Jerry Lee [Member] | Acquired advertising contracts [Member] | Minimum [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets amortization period |
|
|
|
|
|
|
|
|
1 year
|
|
|
|
| Jerry Lee [Member] | Other Noncurrent Assets [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase price allocation [Abstract] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total intangible assets |
|
|
|
|
|
|
|
|
$ 3,234
|
|
|
|
| Beasley - WXTU [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain Loss on sale of station |
|
|
|
|
|
|
|
|
4,400
|
|
|
|
| ProceedsFromDivestitureOfBusinesses |
|
|
|
|
|
|
|
|
$ 38,000
|
|
|
|
| Beasley - WXTU [Member] | CurrentLiabilitiesDomain [Domain] | LongTermLiabilitiesDomain [Domain] | MeasurementInputLongTermRevenueGrowthRateMemberMember [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaudited Pro Forma Summary Of Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
| LongTermRevenueGrowthRate |
|
|
|
|
|
|
|
|
1.00%
|
|
|
|