CONDENSED COMBINED DEBTOR-IN-POSSESSION FINANCIAL INFORMATION (Tables)
|
3 Months Ended |
Mar. 31, 2024 |
| Reorganizations [Abstract] |
|
| Schedule of Condensed Combined Debtor-In-Possession Combined Balance Sheet |
Debtors Balance Sheet (amounts in thousands) (unaudited) | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | ASSETS: | | | | | Cash | $ | 96,546 | | | $ | 59,989 | | | Accounts receivable, net of allowance for doubtful accounts | 13,384 | | | 13,918 | | | Prepaid expenses, deposits and other | 77,830 | | | 70,537 | | | Due from affiliates | 140 | | | 178 | | | Total current assets | 187,900 | | | 144,622 | | | Investment in affiliates | 145,252 | | | 184,868 | | | Net property and equipment | 279,359 | | | 284,681 | | | Operating lease right-of-use assets | 195,984 | | | 202,010 | | | Radio broadcasting licenses | 794,771 | | | 794,771 | | | Goodwill | 63,915 | | | 63,915 | | | Assets held for sale | — | | | 1,544 | | | Software, net | 122,918 | | | 129,128 | | | Other assets, net of accumulated amortization | 24,070 | | | 22,772 | | | TOTAL ASSETS | $ | 1,814,169 | | | $ | 1,828,311 | | | LIABILITIES: | | | | | Accounts payable | $ | 6,214 | | | $ | 21,742 | | | Accrued expenses | 69,237 | | | 73,040 | | | Other current liabilities | 46,934 | | | 131,031 | | | Operating lease liabilities | 39,206 | | | 37,631 | | | Short-term borrowing | 32,000 | | | | | Long-term debt, current portion | — | | | 1,849,518 | | | Total current liabilities | 193,591 | | | 2,112,962 | | | Long-term debt | — | | | — | | | Operating lease liabilities, net of current portion | 188,448 | | | 201,802 | | | Deferred tax liabilities | 97,452 | | | 101,937 | | | Other long-term liabilities | 21,930 | | | 23,508 | | | Liabilities subject to compromise | 1,931,787 | | | — | | | | | | | SHAREHOLDERS' DEFICIT: | | | | | Equity (deficit) | (619,039) | | | (611,898) | | | Total shareholders' deficit | (619,039) | | | (611,898) | | | TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT | $ | 1,814,169 | | | $ | 1,828,311 | |
|
| Schedule of Condensed Combined Debtor-In-Possession Combined Statement of Operations |
Debtors' Statement of Operations (amounts in thousands) (unaudited) | | | | | | | | | | | | | Three Months Ended | | March 31, | | 2024 | | 2023 | | NET REVENUES | $ | 261,806 | | | $ | 259,635 | | | OPERATING EXPENSE: | | | | | Station operating expenses | 232,492 | | | 233,927 | | | Depreciation and amortization expense | 21,910 | | | 17,442 | | | Corporate general and administrative expenses | 22,947 | | | 25,298 | | | Restructuring charges | 442 | | | 2,421 | | | Impairment loss | 156 | | | 5,050 | | | Net gain on sale or disposal of assets | (15,804) | | | (12,404) | | | Other expenses | 88 | | | 110 | | | TOTAL OPERATING EXPENSES | 262,231 | | | 271,844 | | | OPERATING LOSS | (425) | | | (12,209) | | | Interest expense, net | 3,500 | | | 30,889 | | | Reorganization items. net | 26,035 | | | — | | | Other (income) expense | (20,885) | | | 3,894 | | | | | | | | | | | LOSS BEFORE INCOME TAXES | (9,075) | | | (46,992) | | | INCOME TAX BENEFIT | (4,485) | | | (8,689) | | | NET LOSS | $ | (4,590) | | | $ | (38,303) | |
|
| Schedule of Condensed Combined Debtor-In-Possession Combined Statement of Cash Flows |
Debtors' Statement of Cash Flows (amounts in thousands) (unaudited) | | | | | | | | | | | | | Three Months Ended | | March 31, | | 2024 | | 2023 | | OPERATING ACTIVITIES: | | | | | Net cash used in operating activities | $ | (63,057) | | | $ | (65,624) | | | | | | | INVESTING ACTIVITIES: | | | | | Additions to property and equipment | (2,110) | | | (7,195) | | | Proceeds from sale of property, equipment, intangibles and other assets | 14,395 | | | 16,866 | | | Additions to software | (4,839) | | | (6,423) | | | Proceeds from sale of investment | 25,489 | | | — | | | Net cash provided by investing activities | 32,935 | | | 3,248 | | | | | | | FINANCING ACTIVITIES: | | | | | Borrowing DIP Facility | 32,000 | | | — | | | Payments of long-term debt | — | | | (10) | | | | | | | Payment for debt issuance costs associated with short-term borrowing | (2,081) | | | — | | | Purchase of vested employee restricted stock units | — | | | (127) | | | Payment of dividend equivalents on vested restricted stock units | — | | | (60) | | | Net distributions from investment in affiliates | 36,760 | | | 50,322 | | | Net cash provided by financing activities | 66,679 | | | 50,125 | | | | | | | NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 36,557 | | | (12,251) | | | CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR | 59,989 | | | 88,989 | | | CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ | 96,546 | | | $ | 76,738 | |
|