v3.24.2.u1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Recurring Fair Value Measurements
The following table sets forth the Company's financial assets and/or liabilities that were accounted for at fair value on a recurring basis and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value and its placement within the fair value hierarchy levels. During the periods presented, there were no transfers between fair value hierarchical levels.
Fair Value Measurements At June 30, 2024
DescriptionBalance at June 30,
2024
Quoted prices
in active
markets
Level 1
Significant
other observable
inputs
Level 2
Significant
unobservable
inputs
Level 3
Measured at
Net Asset Value
as a Practical
Expedient (1)
(amounts in thousands)
Liabilities
Deferred compensation plan liabilities (1)(2)
$18,694 $18,694 $— $— $— 
Contingent Consideration (3)
$— $— $— $— $— 
Fair Value Measurements At December 31, 2023
DescriptionBalance at December 31,
2023
Quoted prices
in active
markets
Level 1
Significant
other observable
inputs
Level 2
Significant
unobservable
inputs
Level 3
Measured at
Net Asset Value
as a Practical
Expedient (1)
(amounts in thousands)
Liabilities
Deferred compensation plan liabilities (1) (2)
$21,045 $16,923 $— $— $4,122 
Contingent Consideration (3)
$31 $— $— $31 $— 
(1)The fair value of underlying investments in collective trust funds is determined using the net asset value (“NAV”) provided by the administrator of the fund as a practical expedient. The NAV is determined by each fund’s trustee based upon the fair value of the underlying assets owned by the fund, less liabilities, divided by outstanding units. In accordance with appropriate accounting guidance, these investments have not been classified in the fair value hierarchy.
(2)The Company’s deferred compensation liability, which is included in other long-term liabilities, is recorded at fair value on a recurring basis.
(3)In connection with the Podcorn acquisition, the Company recorded a liability for contingent consideration payable based upon the achievement of certain annual performance benchmarks over 2 years. This contingent consideration arrangement expired in 2024 and no payments were required. The fair value of the liability was estimated using
probability-weighted, discounted future cash flows at current tax rates using a scenario based model, and was remeasured quarterly. The significant unobservable inputs (Level 3) used to estimate the fair value included the projected Adjusted EBITDA values for 2022 and 2023, as defined in the purchase agreement, and the discount rate.
Schedule of Carrying Value of Financial Instruments
The following table presents the carrying value of financial instruments and, where practicable, the fair value as of the dates indicated:
June 30,
2024
December 31,
2023
Financial Instrument
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
(amounts in thousands)
DIP Facility(1)
$32,000 n/an/an/a
Old Term B-2 Loans (2)
$632,415 $303,559 $632,415 $309,747 
Old Revolver (3)
$220,126 $220,126 $220,126 $220,126 
Old 2029 Notes (4)
$540,000 $18,225 $540,000 $10,125 
Old 2027 Notes (4)
$460,000 $15,525 $460,000 $8,625 
Accounts receivables facility, as amended(1)
$75,000 n/a$75,000 n/a
The following methods and assumptions were used to estimate the fair value of financial instruments:
(1)The Company does not believe it is practicable to estimate the fair value of the DIP Facility, the Old Receivables Facility and the New Receivables Facility.
(2)The Company utilizes a Level 2 valuation input based upon the market trading price of the Old Term B-2 Loan to compute the fair value as the Old Term B-2 Loan is traded in the debt securities market. The fair value of the Old Term B-2 Loan is considered a Level 2 measurement as the pricing inputs are other than quoted prices in active markets.
(3)The fair value of the Old Revolver was considered to approximate the carrying value as the interest payments are based on SOFR rates that reset periodically. The Old Revolver is considered a Level 2 measurement as the pricing inputs are other than quoted prices in active markets.
(4)The Company utilizes a Level 2 valuation input based upon the market trading prices of the Old 2029 Notes and Old 2027 Notes to compute the fair value as these Old 2029 Notes and Old 2027 Notes are traded in the debt securities market. The Old 2029 Notes and Old 2027 Notes are considered a Level 2 measurement as the pricing inputs are other than quoted prices in active markets.