XML 376 R100.htm IDEA: XBRL DOCUMENT
v3.24.1

Property Plant and Equipment - Additional Information (Details) € in Thousands, $ in Millions | 1 Months Ended | 6 Months Ended | 12 Months Ended |  |  |  |
--- | --- | --- | --- | --- | --- | --- | ---
Nov. 30, 2023 EUR (€) item | Dec. 31, 2023 EUR (€) item | Dec. 31, 2024 | Dec. 31, 2023 EUR (€) item | Dec. 31, 2022 EUR (€) item | Dec. 31, 2021 EUR (€) item | Dec. 31, 2023 USD ($) | Nov. 30, 2023 USD ($) | Nov. 13, 2023 EUR (€) | Nov. 13, 2023 USD ($) | Nov. 09, 2023 EUR (€) | Nov. 09, 2023 USD ($)
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Borrowing costs capitalized |  |  |  | € 7,100 | € 4,200 |  |  |  |  |  |  |
Capitalization rate (in percent) |  |  |  | 5.50% | 5.70% |  |  |  |  |  |  |
Number of vessels evaluated for impairment | item |  |  |  | 2 |  |  |  |  |  |  |  |
Number of independent evaluations received for vessels evaluated for impairment | item |  | 2 |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels |  |  |  |  |  |  |  |  | € 313,000 | $ 332 |  |
Percentage by which the estimated market value of vessels exceeds the carrying value |  |  |  |  |  |  |  |  | 34.00% | 34.00% |  |
Eneti Inc |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Acquisition of businesses |  |  |  | € 441,500 |  |  |  |  |  |  |  |
Minimum |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels |  |  |  |  |  |  |  |  |  |  | € 377,000 | $ 400
Percentage by which the estimated market value of vessels exceeds the carrying value |  |  |  |  |  |  |  |  |  |  | 67.00% | 67.00%
Maximum |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels |  |  |  |  |  |  |  |  |  |  | € 415,000 | $ 440
Percentage by which the estimated market value of vessels exceeds the carrying value |  |  |  |  |  |  |  |  |  |  | 84.00% | 84.00%
Assets under Construction |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Additions for down payments made for installation of vessels and main crane installments |  |  |  | 42,000 | € 11,000 |  |  |  |  |  |  |
Additions for down payments made for installation of vessels |  |  |  |  | 9,000 |  |  |  |  |  |  |
Assets related to future projects that have not yet started |  | € 5,700 |  | 5,700 |  |  |  |  |  |  |  |
Assets under Construction | Eneti Inc |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Acquisition of businesses |  |  |  | 144,000 |  |  |  |  |  |  |  |
Assets under Construction | BW Group |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Guarantee fees |  | € 7,600 |  | 7,600 |  |  |  |  |  |  |  |
P-Class vessels |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Additions for down payments made for installation of vessels |  |  |  | 15,400 |  | € 137,000 |  |  |  |  |  |
Number of vessels for which down payments have been made for installation | item |  |  |  |  |  | 2 |  |  |  |  |  |
A-Class vessels |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Additions for down payments made for installation of vessels |  |  |  | 3,800 | € 167,000 |  |  |  |  |  |  |
Number of vessels for which down payments have been made for installation | item |  |  |  |  | 2 |  |  |  |  |  |  |
O-class vessels |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Number of independent evaluations received for vessels evaluated for impairment | item |  | 2 |  |  |  |  |  |  |  |  |  |
Wind Orca |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Additions for instalments made for the main cranes |  |  |  | 16,000 | € 10,700 | € 7,000 |  |  |  |  |  |
Wind Osprey |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Additions for instalments made for the main cranes |  |  |  | 6,800 | € 16,300 |  |  |  |  |  |  |
Operating Vessels Wind Scylla |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Acquisition of businesses |  |  |  | 205,879 |  |  |  |  |  |  |  |
Number of independent evaluations received for vessels evaluated for impairment | item | 2 |  |  |  |  |  |  |  |  |  |  |
Operating Vessels Wind Scylla | Clarksons |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Percentage by which the estimated market value of vessels exceeds the carrying value | 5.00% |  |  |  |  |  |  | 5.00% |  |  |  |
Operating Vessels Wind Scylla | Minimum | Clarksons |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels | € 203,000 |  |  |  |  |  |  | $ 225 |  |  |  |
Operating Vessels Wind Scylla | Minimum | Evaluation by Pareto |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels | € 258,000 |  |  |  |  |  |  | $ 285 |  |  |  |
Percentage by which the estimated market value of vessels exceeds the carrying value | 25.00% |  |  |  |  |  |  | 25.00% |  |  |  |
Operating Vessels Wind Scylla | Maximum | Clarksons |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels | € 217,000 |  |  |  |  |  |  | $ 240 |  |  |  |
Operating Vessels Wind Scylla | Maximum | Evaluation by Pareto |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels | € 267,000 |  |  |  |  |  |  | $ 295 |  |  |  |
Percentage by which the estimated market value of vessels exceeds the carrying value | 29.00% |  |  |  |  |  |  | 29.00% |  |  |  |
Wind Zaratan |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Acquisition of businesses |  |  |  | € 86,927 |  |  |  |  |  |  |  |
Number of independent evaluations received for vessels evaluated for impairment | item |  | 2 |  |  |  |  |  |  |  |  |  |
Wind Zaratan | Clarksons |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Percentage by which the estimated market value of vessels exceeds the carrying value |  | 21.00% |  | 21.00% |  |  | 21.00% |  |  |  |  |
Wind Zaratan | Evaluation by Pareto |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Percentage by which the estimated market value of vessels exceeds the carrying value |  | 10.00% |  | 10.00% |  |  | 10.00% |  |  |  |  |
Wind Zaratan | Minimum | Clarksons |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels |  | € 86,000 |  | € 86,000 |  |  | $ 95 |  |  |  |  |
Wind Zaratan | Minimum | Evaluation by Pareto |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels |  | 86,000 |  | 86,000 |  |  | 95 |  |  |  |  |
Wind Zaratan | Maximum | Clarksons |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels |  | 104,000 |  | 104,000 |  |  | 115 |  |  |  |  |
Wind Zaratan | Maximum | Evaluation by Pareto |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Estimated market value of vessels |  | € 95,000 |  | € 95,000 |  |  | $ 105 |  |  |  |  |
value-in-use |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
Percentage of yearly increase in revenue considered for determination of value in use |  |  | 2.00% |  |  |  |  |  |  |  |  |
WACC (in percent) |  | 9.50% |  | 9.50% | 8.00% | 8.50% | 9.50% |  |  |  |  |
Percentage of reasonably possible increase (decrease) in WACC (in percent) |  | 1.00% |  | 1.00% |  |  | 1.00% |  |  |  |  |
Reasonably possible increase (decrease) in revenue per day |  |  |  | € 20 |  |  |  |  |  |  |  |
Newbuilds |  |  |  |  |  |  |  |  |  |  |  |
Property Plant and Equipment |  |  |  |  |  |  |  |  |  |  |  |
WACC (in percent) |  | 9.50% |  | 9.50% | 8.00% | 8.50% | 9.50% |  |  |  |  |
Percentage of reasonably possible increase (decrease) in WACC (in percent) |  | 1.00% |  | 1.00% |  |  | 1.00% |  |  |  |  |
Reasonably possible increase (decrease) in revenue per day |  |  |  | € 20 |  |  |  |  |  |  |  |

X
- Definition The amount of additions to property, plant and equipment related to down payments made for installation of vessels and instalments made for the main cranes. + References No definition available. + Details
Name: | cdlr_AdditionsForDownPaymentsMadeForInstallationsOfVesselsAndMainCranesInstalmentPropertyPlantAndEquipment
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of additions to property, plant and equipment related to down payments made for installation of vessels. + References No definition available. + Details
Name: | cdlr_AdditionsForDownPaymentsMadeForInstallationsOfVesselsPropertyPlantAndEquipment
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of additions to property, plant and equipment related to instalments made for the main cranes. + References No definition available. + Details
Name: | cdlr_AdditionsForMainCranesInstalmentPropertyPlantAndEquipment
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The reasonably possible amount of the increase (decrease) in the designated risk component used to determine the value of the financial instrument. Excludes defined benefit plan obligations. + References No definition available. + Details
Name: | cdlr_AmountOfReasonablyPossibleIncreaseDecreaseInRiskAssumption
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of assets related to future projects that have not yet started. + References No definition available. + Details
Name: | cdlr_AssetsRelatedToFutureProjectsThatHaveNotYetStarted
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Estimated market value of vessels evaluated for impairment. + References No definition available. + Details
Name: | cdlr_EstimatedMarketValueOfVessels
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of guarantee fees payable to related party. + References No definition available. + Details
Name: | cdlr_GuaranteeFeesPayableToRelateParty
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Number of independent evaluations received for the market value of vessels evaluated for impairment. + References No definition available. + Details
Name: | cdlr_NumberOfIndependentEvaluationsReceivedForVesselsEvaluatedForImpairment
Namespace Prefix: | cdlr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of vessels evaluated for impairment by the company. + References No definition available. + Details
Name: | cdlr_NumberOfVesselsEvaluatedForImpairment
Namespace Prefix: | cdlr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of vessels for which down payments have been made for installation of such vessels by the company. + References No definition available. + Details
Name: | cdlr_NumberOfVesselsForWhichDownPaymentsHaveBeenMadeForInstallation
Namespace Prefix: | cdlr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage by which the estimated market value of vessels exceeds the carrying value of such vessels. + References No definition available. + Details
Name: | cdlr_PercentageByWhichEstimatedMarketValueOfVesselsExceedsCarryingValue
Namespace Prefix: | cdlr_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The reasonably possible percentage of the increase (decrease) in the designated risk component used to determine the value of the financial instrument. Excludes defined benefit plan obligations. + References No definition available. + Details
Name: | cdlr_PercentageOfReasonablyPossibleIncreaseDecreaseInRiskAssumption
Namespace Prefix: | cdlr_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Percentage of yearly increase in revenue considered by the company for determination of value in use. + References No definition available. + Details
Name: | cdlr_PercentageOfYearlyIncreaseInRevenueConsideredForDeterminationOfValueInUse
Namespace Prefix: | cdlr_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase in property, plant and equipment resulting from acquisitions through business combinations. [Refer: Business combinations [member]; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_iii&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of interest and other costs that an entity incurs in connection with the borrowing of funds that are directly attributable to the acquisition, construction or production of a qualifying asset and which form part of the cost of that asset. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 23 -IssueDate 2023-01-01 -Paragraph 26 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=23&code=ifrs-tx-2023-en-r&anchor=para_26_a&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_BorrowingCostsCapitalised
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The weighted average of interest and other costs that an entity incurs in connection with the borrowing of funds applicable to the borrowings of the entity that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. [Refer: Weighted average [member]; Borrowings] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 23 -IssueDate 2023-01-01 -Paragraph 26 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=23&code=ifrs-tx-2023-en-r&anchor=para_26_b&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_CapitalisationRateOfBorrowingCostsEligibleForCapitalisation
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The discount rate used in the current estimate of the present value of the future cash flows expected to be derived from an asset or cash-generating unit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2023-01-01 -Paragraph 130 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2023-en-r&anchor=para_130_g&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfPropertyPlantAndEquipmentLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=cdlr_EnetiIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=ifrs-full_BottomOfRangeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=ifrs-full_TopOfRangeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_ConstructionInProgressMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_CategoriesOfRelatedPartiesAxis=cdlr_BwGroupMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_PClassVesselsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_AClassVesselsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_OClassVesselsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_WindOrcaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_WindOspreyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_OperatingVesselWindScyllaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_StatementScenarioAxis=cdlr_EvaluationByClarksonsValuationsLimitedMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_StatementScenarioAxis=cdlr_EvaluationByParetoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_OperatingVesselWindZaratanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_ValueInUseMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_NewBuildsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |