XML 280 R4.htm IDEA: XBRL DOCUMENT
v3.24.1

Consolidated Statement of Changes in Equity - EUR (€) € in Thousands | Share capital Capital increase May 2022 | Share capital Capital increase October 2022 | Share capital Capital increase April 2021 | Share capital | Share premium Capital increase May 2022 | Share premium Capital increase October 2022 | Share premium Capital increase April 2021 | Share premium | Hedging reserves | Cost of hedging reserves | Foreign currency translation reserve | Retained earnings / (Accumulated losses) | Capital increase May 2022 | Capital increase October 2022 | Capital increase April 2021 | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Beginning balance at Dec. 31, 2020 |  |  |  | € 15,557 |  |  |  | € 265,742 |  |  |  | € (40,236) |  |  |  | € 241,063
Profit for the year |  |  |  |  |  |  |  |  |  |  |  | 7,451 |  |  |  | 7,451
Total comprehensive income for the period, net of tax |  |  |  |  |  |  |  |  |  |  |  | 7,451 |  |  |  | 7,451
Capital increase | € 0 |  | € 3,084 |  |  |  | € 76,134 |  |  |  |  |  |  |  | € 79,218 |
Costs incurred in connection with capital increase |  |  |  |  |  |  | € (2,155) |  |  |  |  |  |  |  | € (2,155) |
Business combination |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Share-based payments |  |  |  |  |  |  |  | (321) |  |  |  |  |  |  |  | (321)
Ending balance at Dec. 31, 2021 |  |  |  | 18,641 |  |  |  | 339,400 |  |  |  | (32,785) |  |  |  | 325,256
Profit for the year |  |  |  |  |  |  |  |  |  |  |  | 35,541 |  |  |  | 35,541
Other comprehensive income for the year |  |  |  |  |  |  |  |  | € 1,343 |  |  |  |  |  |  | 1,343
Total comprehensive income for the period, net of tax |  |  |  |  |  |  |  |  | 1,343 |  |  | 35,541 |  |  |  | 36,884
Capital increase | 3,518 | € 4,416 |  |  | € 81,234 | € 94,082 |  |  |  |  |  |  | € 84,752 | € 98,498 |  |
Costs incurred in connection with capital increase |  |  |  |  | € (2,305) | € (2,869) |  |  |  |  |  |  | € (2,305) | € (2,869) |  |
Business combination |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Share-based payments |  |  |  |  |  |  |  |  |  |  |  | 352 |  |  |  | 352
Ending balance at Dec. 31, 2022 |  |  |  | 26,575 |  |  |  | 509,542 | 1,343 |  |  | 3,108 |  |  |  | 540,568
Profit for the year |  |  |  |  |  |  |  |  |  |  |  | 11,498 |  |  |  | 11,498
Other comprehensive income for the year |  |  |  |  |  |  |  |  | (19,281) | € (3,621) | € (6,724) |  |  |  |  | (29,626)
Total comprehensive income for the period, net of tax |  |  |  |  |  |  |  |  | (19,281) | (3,621) | (6,724) | 11,498 |  |  |  | (18,128)
Capital increase | € 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Business combination |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Registration of new shares in relation with business combination |  |  |  | 15,264 |  |  |  | 450,271 |  |  |  |  |  |  |  | 465,535
Costs incurred in connection with listing |  |  |  |  |  |  |  | (6,955) |  |  |  |  |  |  |  | (6,955)
Changes from business combination |  |  |  |  |  |  |  |  |  |  |  | (23,113) |  |  |  | (23,113)
Share-based payments |  |  |  |  |  |  |  |  |  |  |  | 1,134 |  |  |  | 1,134
Ending balance at Dec. 31, 2023 |  |  |  | € 41,839 |  |  |  | € 952,858 | € (17,938) | € (3,621) | € (6,724) | € (7,373) |  |  |  | € 959,041

X
- Definition Value of stock issued pursuant to acquisitions during the period. + References No definition available. + Details
Name: | cdlr_IfrsStockIssuedDuringPeriodValueAcquisitions
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | cdlr_IncreaseDecreaseFromBusinessCombinationsEquityAbstract
Namespace Prefix: | cdlr_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of comprehensive income attributable to owners of the parent. [Refer: Comprehensive income] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81B -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81B_b_ii&doctype=Standard -URIDate 2023-03-23 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_a&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ComprehensiveIncomeAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of equity attributable to the owners of the parent. This specifically excludes non-controlling interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph r -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_r&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_EquityAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The increase (decrease) in equity resulting from the acquisition of subsidiaries. [Refer: Subsidiaries [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IncreaseDecreaseThroughAcquisitionOfSubsidiary
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IncreaseDecreaseThroughSharebasedPaymentTransactions
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of issue costs not recognised as an expense for transactions recognised separately from the acquisition of assets and assumption of liabilities in a business combination. [Refer: Business combinations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2023-01-01 -Paragraph B64 -Subparagraph m -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2023-en-r&anchor=para_B64_m&doctype=Appendix&subtype=B -URIDate 2023-03-23 + Details
Name: | ifrs-full_IssueCostsNotRecognisedAsExpenseForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase in equity through the issue of equity instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IssueOfEquity
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of other comprehensive income attributable to owners of the parent. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_OtherComprehensiveIncomeAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The profit (loss) from continuing and discontinued operations attributable to owners of the parent. [Refer: Profit (loss)] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81B -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81B_a_ii&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ProfitLossAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of cost related to the issuance of shares. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ShareIssueRelatedCost
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration