XML 280 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statement of Changes in Equity - EUR (€)
€ in Thousands
Share capital
Capital increase May 2022
Share capital
Capital increase October 2022
Share capital
Capital increase April 2021
Share capital
Share premium
Capital increase May 2022
Share premium
Capital increase October 2022
Share premium
Capital increase April 2021
Share premium
Hedging reserves
Cost of hedging reserves
Foreign currency translation reserve
Retained earnings / (Accumulated losses)
Capital increase May 2022
Capital increase October 2022
Capital increase April 2021
Total
Beginning balance at Dec. 31, 2020       € 15,557       € 265,742       € (40,236)       € 241,063
Profit for the year                       7,451       7,451
Total comprehensive income for the period, net of tax                       7,451       7,451
Capital increase € 0   € 3,084       € 76,134               € 79,218  
Costs incurred in connection with capital increase             € (2,155)               € (2,155)  
Business combination                                
Share-based payments               (321)               (321)
Ending balance at Dec. 31, 2021       18,641       339,400       (32,785)       325,256
Profit for the year                       35,541       35,541
Other comprehensive income for the year                 € 1,343             1,343
Total comprehensive income for the period, net of tax                 1,343     35,541       36,884
Capital increase 3,518 € 4,416     € 81,234 € 94,082             € 84,752 € 98,498    
Costs incurred in connection with capital increase         € (2,305) € (2,869)             € (2,305) € (2,869)    
Business combination                                
Share-based payments                       352       352
Ending balance at Dec. 31, 2022       26,575       509,542 1,343     3,108       540,568
Profit for the year                       11,498       11,498
Other comprehensive income for the year                 (19,281) € (3,621) € (6,724)         (29,626)
Total comprehensive income for the period, net of tax                 (19,281) (3,621) (6,724) 11,498       (18,128)
Capital increase € 0                              
Business combination                                
Registration of new shares in relation with business combination       15,264       450,271               465,535
Costs incurred in connection with listing               (6,955)               (6,955)
Changes from business combination                       (23,113)       (23,113)
Share-based payments                       1,134       1,134
Ending balance at Dec. 31, 2023       € 41,839       € 952,858 € (17,938) € (3,621) € (6,724) € (7,373)       € 959,041