XML 353 R77.htm IDEA: XBRL DOCUMENT v3.24.1
Business combination (Details)
€ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2023
EUR (€)
Dec. 19, 2023
EUR (€)
shares
Dec. 19, 2023
EUR (€)
shares
kr / shares
Dec. 31, 2023
EUR (€)
employee
Dec. 31, 2023
USD ($)
employee
Dec. 31, 2022
employee
Dec. 31, 2021
employee
Business combination              
Number of employees | employee       295 295 232 70
Total transaction costs       € 7,707      
Transaction costs in relation with Dec 2023 business combination       € 6,955      
Fair value of acquired trade and other receivables and contract assets   € 29,400 € 29,400        
Adjustments to contractual cash flows made   € 0 € 0        
Eneti Inc              
Business combination              
Percentage of shares acquired (in percent)   86.39% 86.39%        
Eneti Inc              
Business combination              
Percentage of shares acquired (in percent)   86.00% 86.00%        
Percentage of voting equity interests   14.00% 14.00%        
Revenues | $         $ 141    
Adjusted payment   € 40,900          
Number of employees | employee       300 300    
Number of Company's shares issued for one Eneti share (in shares) | shares   3.409 3.409        
Consideration transferred in shares (in shares) | shares   113,809,868 113,809,868        
Fair value of consideration transferred in shares   € 441,200 € 441,200        
Share price (in dollars per share) | kr / shares     € 44.10        
Cash consideration   54,700 € 54,700        
Total consideration   536,881 536,881        
Fair value of cash and cash equivalents acquired   106,056 106,056        
Net consideration   (10,403) € (10,403)        
Revenue of acquiree since acquisition date € 3,400            
Net loss of acquiree since acquisition date € (1,100)            
Pro forma revenue as if combination occurred at beginning of period       € 234,000      
Pro forma net profit as if combination occurred at beginning of period       € (92,000)      
Total transaction costs   14,700          
Transaction costs recognised as Administrative expenses   7,700          
Transaction costs in relation with Dec 2023 business combination   € 7,000