XML 338 R15.htm IDEA: XBRL DOCUMENT
v3.25.1

Financial Income and Expenses | 12 Months Ended
--- | ---
Dec. 31, 2024
Finance Income and Expenses |
Finance Income and Expenses | Note 9 Financial Income and Expenses ​
​ | ​ | ​ | ​ | ​
EUR’000 |  | 2024 | 2023 | 2022
Foreign currency gain |  | 1,511 | 109 | 3,424
Fair value change of derivative (ineffectiveness) |  | 428 | — | 363
Interest income |  | 3,294 | 1,432 | 244
Financial income |  | 5,233 | 1,541 | 4,031
​ ​
​ | ​ | ​ | ​ | ​
EUR’000 |  | 2024 | 2023 | 2022
Interest expense | ​ | ​ | ​ | ​
– Interest linked to debt liabilities |  | 2,368 | 2,851 | 1,351
– Interest with related parties |  | — | — | 157
Guarantee charges | ​ | 581 | — | —
Fair value change of derivative (ineffectiveness) | ​ | — | 765 | —
Lease liabilities |  | 428 | 25 | 21
Foreign currency loss |  | 3,322 | 389 | 7,834
Bank fees |  | 501 | 456 | 318
Financial expenses |  | 7,200 | 4,486 | 9,681
​ Total interest paid in 2024 as per Consolidated Statement of Cash Flows amounts to EUR 19.7 million (2023: EUR 7.1 million; 2022: EUR 4.2 million), which has been capitalised to Property, Plant and Equipment. For more information refer to Note 13. Interest linked to debt liabilities include EUR 2.4 million (2023: EUR 1.9 million; 2022: EUR 0.9 million) due to write off of loan fees related to previous debt facilities. Additionally in 2023, EUR 1.0 million from the amendment to prior debt facility in June 2023. ​ Accounting policies Finance income and expenses comprise interest income and expenses and realised and unrealised exchange rate gains and losses on transactions denominated in foreign currencies as well as fair value adjustments related to the ineffective part of the financial instruments. Interest income and interest expenses are recognised using the effective interest rate. The effective interest rate is the discount rate that is used to discount expected future cash payments or receipts through the expected life of the financial asset or financial liability to the amortised cost (the carrying value) of such asset or liability.

X
- References No definition available. + Details
Name: | ifrs-full_AnalysisOfIncomeAndExpenseAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of finance income (cost). [Refer: Finance income (cost)] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinanceIncomeExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration