XML 355 R32.htm IDEA: XBRL DOCUMENT
v3.25.1

Business Combination | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination |
Business Combination | Note 26 Business Combination On 19 December, 2023, the Group completed the acquisition of Eneti. As of the reporting date, no adjustments or changes to the initial estimates and recognition have been identified. The business combination is considered final and will not result in further modifications to the financial statements. The fair value of identified net assets and goodwill recognised in the Eneti acquisition comprises as follows: ​
​ | ​ | ​
EUR’000 |  | 19 December 2023
Vessels including dry docks |  | 296,707
Vessel under construction |  | 144,219
Other fixtures & fittings |  | 598
Right-of-use assets |  | 1,033
Trade and other receivables |  | 29,408
Inventories |  | 147
Prepayments |  | 3,821
Cash and cash equivalents |  | 106,056
Total assets |  | 581,989
Provisions |  | 6,987
Deferred tax liabilities |  | 10,315
Trade and other payables |  | 40,271
Lease liabilities |  | 1,300
Deferred charter hire income |  | 1,937
Current income tax liabilities |  | 1,217
Total liabilities |  | 62,027
​ | ​ | ​
Total identifiable net assets at fair value | ​ | 519,962
Goodwill arising on acquisition |  | 16,919
Purchase price transferred |  | 536,881
Cash and cash equivalents acquired |  | 106,056
Consideration paid in shares |  | 441,228
Net cash purchase price |  | (10,403)
​

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfBusinessCombinationsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for business combinations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2024-01-01 -Section Disclosures -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS03_g59-63_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfBusinessCombinationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration