XML 415 R92.htm IDEA: XBRL DOCUMENT
v3.25.1

Property Plant and Equipment - Additional Information (Details) $ in Millions | 6 Months Ended | 12 Months Ended | 32 Months Ended
--- | --- | --- | ---
Dec. 31, 2023 item | Dec. 31, 2024 EUR (€) item | Dec. 31, 2023 EUR (€) item | Dec. 31, 2022 EUR (€) | Dec. 31, 2021 EUR (€) | Dec. 31, 2024 EUR (€) | Dec. 31, 2024 USD ($)
Property, Plant and Equipment |  |  |  |  |  |  |
Borrowing costs capitalized |  | € 19,700,000 | € 7,100,000 | € 4,200,000 |  |  |
Capitalization rate (in percent) |  | 7.60% | 5.50% | 5.70% |  |  |
Percentage considered for third valuation in case the valuation differs |  | 10.00% |  |  |  |  |
Down payments on Vessels |  | € 615,542,000 | € 66,899,000 | € 224,606,000 |  |  |
Number of vessels evaluated for impairment | item |  | 2 |  |  |  |  |
Impairment of property, plant and equipment |  | € 0 | (5,000,000) |  |  |  |
Additions For Guarantee Fees Related To Class And P Class Newbuild Vessels |  | 7,600,000 |  |  |  |  |
Eneti Inc |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Acquisition of businesses |  | 441,500,000 |  |  |  |  |
Assets under construction |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Transfer from assets under construction |  |  | (11,000,000) |  |  |  |
Assets under construction | Eneti Inc |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Acquisition of businesses |  | 144,000,000 |  |  |  |  |
P-Class vessels |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions |  | 42,000,000 |  |  |  |  |
Additions for down payments made for installation of vessels |  | 290,000,000 | 15,400,000 |  |  |  |
Down payments on Vessels |  | 245,000,000 | 14,000,000 |  | € 137,000,000 |  |
A-Class vessels |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions |  | 3,800,000 | € 167,000,000 |  |  |  |
Additions for down payments made for installation of vessels |  | 114,000,000 |  |  |  |  |
Down payments on Vessels |  | 94,000,000 |  | 167,000,000 |  | € 299,000,000 | $ 794
Number Of Vessels For Which Down Payments Have Been Made For Installation | item |  |  | 2 |  |  |  |
M-Class vessels |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions for down payments made for installation of vessels |  | 103,000,000 |  |  |  |  |
Down payments on Vessels |  | 91,700,000 | € 29,300,000 | € 59,400,000 | € 29,600,000 |  |
O-class vessels |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions for down payments made for installation of vessels |  | 62,000,000 |  |  |  |  |
Number Of Vessels For Which Independent Evaluation Was Conducted | item | 2 |  |  |  |  |  |
Wind Orca |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions |  | 16,000,000 | 10,700,000 |  |  |  |
Wind Osprey |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions |  | 6,800,000 | 16,300,000 |  |  |  |
Assets related to future projects. |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions |  | 5,700,000 |  |  |  |  |
Vessels |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Additions for down payments made for installation of vessels |  | € 54,000,000 |  |  |  |  |
Transfer from assets under construction |  |  | € 9,000,000 |  |  |  |
Growth rate used to extrapolate cash flow projections |  | 2.50% |  |  |  | 2.50% | 2.50%
Vessels | Weighted Average Cost Of Capital (WACC) |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Percentage of reasonably possible increase in unobservable input, assets |  | 1.00% |  |  |  | 1.00% | 1.00%
Percentage of reasonably possible decrease in unobservable input, assets |  | 1.00% |  |  |  | 1.00% | 1.00%
Significant unobservable input, assets | 9.5 | 9.5 | 9.5 | 8 |  | 9.5 | 9.5
Amount Of Reasonable Possible Decrease In Revenue Per Day Following Decrease In WACC |  | € 20,000 |  |  |  |  |
Amount Of Reasonable Possible Increase In Revenue Per Day Following Increase In WACC |  | 20,000 |  |  |  |  |
Operating Vessels Wind Scylla |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Acquisition of businesses |  | 206,000 |  |  |  |  |
Wind Zaratan |  |  |  |  |  |  |
Property, Plant and Equipment |  |  |  |  |  |  |
Acquisition of businesses |  | € 87,000 |  |  |  |  |

X
- Definition The amount of additions to property, plant and equipment related to down payments made for installation of vessels. + References No definition available. + Details
Name: | cdlr_AdditionsForDownPaymentsMadeForInstallationsOfVesselsPropertyPlantAndEquipment
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of additions for guarantee fees related to class and p class newbuild vessels. + References No definition available. + Details
Name: | cdlr_AdditionsForGuaranteeFeesRelatedToClassAndPClassNewbuildVessels
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of reasonable possible decrease in revenue per day following decrease in WACC. + References No definition available. + Details
Name: | cdlr_AmountOfReasonablePossibleDecreaseInRevenuePerDayFollowingDecreaseInWacc
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of reasonable possible increase in revenue per day following decrease in WACC. + References No definition available. + Details
Name: | cdlr_AmountOfReasonablePossibleIncreaseInRevenuePerDayFollowingIncreaseInWacc
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of vessels evaluated for impairment by the company. + References No definition available. + Details
Name: | cdlr_NumberOfVesselsEvaluatedForImpairment
Namespace Prefix: | cdlr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number Of Vessels For Which Down Payments Have Been Made For Installation + References No definition available. + Details
Name: | cdlr_NumberOfVesselsForWhichDownPaymentsHaveBeenMadeForInstallation
Namespace Prefix: | cdlr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number Of Vessels For Which Independent Evaluation Was Conducted + References No definition available. + Details
Name: | cdlr_NumberOfVesselsForWhichIndependentEvaluationWasConducted
Namespace Prefix: | cdlr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the percentage considered for third valuation in case of valuation differs. + References No definition available. + Details
Name: | cdlr_PercentageConsideredForThirdValuationInCaseValuationDiffers
Namespace Prefix: | cdlr_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase in property, plant and equipment resulting from acquisitions through business combinations. [Refer: Total for all business combinations [member]; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_iii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of additions to property, plant and equipment other than those acquired through business combinations. [Refer: Total for all business combinations [member]; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_i&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of interest and other costs that an entity incurs in connection with the borrowing of funds that are directly attributable to the acquisition, construction or production of a qualifying asset and which form part of the cost of that asset. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 23 -IssueDate 2024-01-01 -Paragraph 26 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=23&code=ifrs-tx-2024-en-r&anchor=para_26_a&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_BorrowingCostsCapitalised
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The weighted average of interest and other costs that an entity incurs in connection with the borrowing of funds applicable to the borrowings of the entity that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. [Refer: Weighted average [member]; Borrowings] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 23 -IssueDate 2024-01-01 -Paragraph 26 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=23&code=ifrs-tx-2024-en-r&anchor=para_26_b&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_CapitalisationRateOfBorrowingCostsEligibleForCapitalisation
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The growth rate used to extrapolate cash flow projections beyond the period covered by the most recent budgets/forecasts for a cash-generating unit (group of units). [Refer: Total for all cash-generating units [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 134 -Subparagraph d -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_134_d_iv&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 134 -Subparagraph e -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_134_e_iv&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfPropertyPlantAndEquipmentLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of impairment loss recognised in profit or loss for property, plant and equipment. [Refer: Impairment loss recognised in profit or loss; Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e_v&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 98 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_98_a&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase (decrease) in property, plant and equipment resulting from transfers from construction in progress. [Refer: Property, plant and equipment; Construction in progress] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughTransfersFromConstructionInProgressPropertyPlantAndEquipment
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The percentage of a reasonably possible decrease in an unobservable input used in fair value measurement of assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph h -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_h_ii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_PercentageOfReasonablyPossibleDecreaseInUnobservableInputAssets
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The percentage of a reasonably possible increase in an unobservable input used in fair value measurement of assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph h -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_h_ii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_PercentageOfReasonablyPossibleIncreaseInUnobservableInputAssets
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16_a&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The value of significant unobservable input used in the measurement of the fair value of assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_d&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_SignificantUnobservableInputAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=cdlr_EnetiIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_ConstructionInProgressMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_PClassVesselsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_AClassVesselsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_MClassVesselsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_OClassVesselsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_WindOrcaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_WindOspreyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_AssetsRelatedToFutureProjectsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_ShipsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_UnobservableInputsAxis=ifrs-full_WeightedAverageCostOfCapitalMeasurementInputMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_OperatingVesselWindScyllaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=cdlr_OperatingVesselWindZaratanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |