XML 327 R4.htm IDEA: XBRL DOCUMENT
v3.25.1

Consolidated Statement of Changes in Equity - EUR (€) € in Thousands | Share capital Capital increase February 2024 | Share capital Capital increase June 2024 | Share capital Capital increase May 2022 | Share capital Capital increase October 2022 | Share capital | Share premium Capital increase February 2024 | Share premium Capital increase June 2024 | Share premium Capital increase May 2022 | Share premium Capital increase October 2022 | Share premium | Treasury shares | Hedging reserves | Cost of hedging reserves | Foreign currency translation reserve | (Accumulated losses)/retained earnings | Capital increase February 2024 | Capital increase June 2024 | Capital increase May 2022 | Capital increase October 2022 | Total
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Beginning of financial year at Dec. 31, 2021 |  |  |  |  | € 18,641 |  |  |  |  | € 339,400 |  |  |  |  | € (32,785) |  |  |  |  | € 325,256
Profit for the year |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 35,541 |  |  |  |  | 35,541
Other comprehensive income for the year, net of tax |  |  |  |  |  |  |  |  |  |  |  | € 1,343 |  |  |  |  |  |  |  | 1,343
Total comprehensive income/loss for the period, net of tax |  |  |  |  |  |  |  |  |  |  |  | 1,343 |  |  | 35,541 |  |  |  |  | 36,884
Capital increase |  |  | € 3,518 | € 4,416 |  |  |  | € 81,234 | € 94,082 |  |  |  |  |  |  |  |  | € 84,752 | € 98,498 |
Costs incurred in connection with capital increase |  |  |  |  |  |  |  | € (2,305) | € (2,869) |  |  |  |  |  |  |  |  | € (2,305) | € (2,869) |
Share-based payments |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 352 |  |  |  |  | 352
End of financial year at Dec. 31, 2022 |  |  |  |  | 26,575 |  |  |  |  | 509,542 |  | 1,343 |  |  | 3,108 |  |  |  |  | 540,568
Profit for the year |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11,498 |  |  |  |  | 11,498
Other comprehensive income for the year, net of tax |  |  |  |  |  |  |  |  |  |  |  | (19,281) | € (3,621) | € (6,724) |  |  |  |  |  | (29,626)
Total comprehensive income/loss for the period, net of tax |  |  |  |  |  |  |  |  |  |  |  | (19,281) | (3,621) | (6,724) | 11,498 |  |  |  |  | (18,128)
Capital increase |  |  | € 3,518 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Share-based payments |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,134 |  |  |  |  | 1,134
End of financial year at Dec. 31, 2023 |  |  |  |  | 41,839 |  |  |  |  | 952,858 |  | (17,938) | (3,621) | (6,724) | (7,373) |  |  |  |  | 959,041
Business combination |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Registration of new shares in relation to business combination |  |  |  |  | 15,264 |  |  |  |  | 450,271 |  |  |  |  |  |  |  |  |  | 465,535
Cost incurred in connection with listing |  |  |  |  |  |  |  |  |  | (6,955) |  |  |  |  |  |  |  |  |  | (6,955)
Changes from business combination |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 23,113 |  |  |  |  | 23,113
Profit for the year |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 65,069 |  |  |  |  | 65,069
Other comprehensive income for the year, net of tax |  |  |  |  |  |  |  |  |  |  |  | 14,606 | 8,752 | 34,105 |  |  |  |  |  | 57,463
Total comprehensive income/loss for the period, net of tax |  |  |  |  |  |  |  |  |  |  |  | 14,606 | 8,752 | 34,105 | 65,069 |  |  |  |  | 122,532
Capital increase | € 5,301 | € 4 |  |  |  | € 149,567 | € 84 |  |  |  |  |  |  |  |  | € 154,868 | € 88 |  |  |
Costs incurred in connection with capital increase |  |  |  |  |  | € (3,014) |  |  |  |  |  |  |  |  |  | € (3,014) |  |  |  |
Treasury shares |  |  |  |  |  |  |  |  |  |  | € (1,283) |  |  |  |  |  |  |  |  | (1,283)
Share-based payments |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,662 |  |  |  |  | 1,662
End of financial year at Dec. 31, 2024 |  |  |  |  | € 47,144 |  |  |  |  | € 1,099,495 | € (1,283) | € (3,332) | € 5,131 | € 27,381 | € 59,358 |  |  |  |  | € 1,233,894

X
- Definition The amount of cost incurred in connection with listing. + References No definition available. + Details
Name: | cdlr_CostsIncurredInConnectionWithListing
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | cdlr_IncreaseDecreaseFromBusinessCombinationsEquityAbstract
Namespace Prefix: | cdlr_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase (decrease) in equity resulting from registration of new shares in relation to business combination. + References No definition available. + Details
Name: | cdlr_IncreaseDecreaseInEquityAsResultOfNewSharesInRelationToBusinessCombination..
Namespace Prefix: | cdlr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of comprehensive income attributable to owners of the parent. [Refer: Comprehensive income] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_a&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81B -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81B_b_ii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_ComprehensiveIncomeAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of equity attributable to the owners of the parent. This specifically excludes non-controlling interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph r -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_r&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_EquityAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The increase (decrease) in equity resulting from the acquisition of subsidiaries. [Refer: Total for all subsidiaries [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughAcquisitionOfSubsidiary
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughSharebasedPaymentTransactions
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase in equity through the issue of equity instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_IssueOfEquity
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of other comprehensive income attributable to owners of the parent. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_OtherComprehensiveIncomeAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The profit (loss) from continuing and discontinued operations attributable to owners of the parent. [Refer: Profit (loss)] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81B -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81B_a_ii&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_ProfitLossAttributableToOwnersOfParent
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The decrease in equity resulting from the purchase of treasury shares. [Refer: Treasury shares] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_PurchaseOfTreasuryShares
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of cost related to the issuance of shares. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_ShareIssueRelatedCost
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration