XML 447 R124.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Liabilities: Interest-bearing Loans and Borrowings - Secured and Unsecured Borrowings (Details)
$ in Millions
1 Months Ended 12 Months Ended
Aug. 12, 2024
EUR (€)
Oct. 31, 2023
EUR (€)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
EUR (€)
Aug. 16, 2024
USD ($)
Feb. 07, 2024
EUR (€)
Feb. 06, 2024
EUR (€)
Jun. 29, 2022
EUR (€)
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Repayment of loan     € (10,630,000) € (115,000,000) € (65,000,000)        
Committed utilised     597,000,000            
Committed unused     819,000,000            
Proceeds from borrowing     365,975,000 € 199,935,000 € 113,459,000        
Carrying amount     571,000,000            
Green Corporate Facility (RCF + term loan)                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Repayment of loan     (6,000,000)            
Committed utilised     262,000,000            
Committed unused     € 188,000,000            
Average IRS rate     2.70%            
Nominal Amount     247,000,000            
New Debt Facility                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Repayment of loan   € (115,000,000)              
Interest rate basis (in percent)     80%            
Committed utilised     € 119,000,000            
Committed unused     81,000,000            
Proceeds from borrowing     262,000,000            
Total Green Corporate Facility                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Repayment of loan     (6,000,000)            
Committed utilised     381,000,000            
Committed unused     € 269,000,000            
P-Class Facility                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Adjustment to interest rate basis (in percent)     1.50%            
Repayment of loan     € (4,000,000)            
Committed utilised     210,000,000            
Committed unused     € 211,000,000            
Average IRS rate     3.00%            
Nominal Amount     105,100,000            
Notional amount     € 425,000,000            
Proceeds from borrowing € 210,000,000                
P-Class Facility | Wind Peak                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Notional amount     214,000,000            
Proceeds from borrowing     210,000,000            
Notional amount lapsed     € 4,000,000            
M-Class Facility I & II                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Adjustment to interest rate basis (in percent)     2.50%            
Committed unused     € 420,000,000            
Notional amount | $           $ 436      
Unsecured Holdco Facility                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Adjustment to interest rate basis (in percent)     4.00%            
Committed utilised     € 125,000,000            
Notional amount     € 125,000,000       € 80,000,000 € 50,000,000  
Senior Secured Green Revolving Credit Facility                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Notional amount                 € 185,000,000
Minimum | Green Corporate Facility (RCF + term loan)                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Adjustment to interest rate basis (in percent)     2.00%            
Minimum | New Debt Facility                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Interest rate basis (in percent)     0.80%            
Maximum | Green Corporate Facility (RCF + term loan)                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Adjustment to interest rate basis (in percent)     2.75%            
Maximum | New Debt Facility                  
Financial Liabilities: Interest-bearing Loans and Borrowings                  
Interest rate basis (in percent)     1.20%