XML 326 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheet - EUR (€)
€ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Non-current assets      
Intangible assets € 18,190 € 16,947 € 419
Property, plant and equipment 1,712,266 1,085,632 606,204
Right-of-use assets 10,337 973 287
Leasehold deposits 1,014 1,220 238
Derivative assets 6,593 338 3,376
Total non-current assets 1,748,400 1,105,110 610,524
Current assets      
Inventories 1,039 1,836 549
Trade and other receivables 62,986 30,552 18,235
Contract assets 37,609 8,880 19,999
Prepayments 16,643 9,562 1,699
Current derivative assets 11,875    
Current income tax receivable   12 12
Cash and cash equivalents 58,464 96,608 19,012
Total current assets 188,616 147,450 59,506
Total assets 1,937,016 1,252,560 670,030
Equity      
Share capital 47,144 41,839 26,575
Share premium 1,099,495 952,858 509,542
Treasury shares (1,283)    
Reserves 29,180 (28,283) 1,343
Retained earnings / (accumulated losses) 59,358 (7,373) 3,108
Total equity 1,233,894 959,041 540,568
Non-current liabilities      
Provisions   4,813  
Lease liabilities 9,697 392  
Deferred tax liabilities 11,972 10,191  
Deferred revenue 1,747 1,778 1,326
Debt to credit institutions 539,854 204,773 114,230
Derivative liabilities 16,205 17,957 2,108
Total non-current liabilities 579,475 239,904 117,664
Current liabilities      
Trade and other payables 43,595 32,636 8,822
Current provisions 841 2,086  
Payables to related parties 223 162 89
Deferred revenue 45,590 12,103 1,831
Current lease liabilities 1,274 601 279
Current income tax liabilities 752 1,224 5
Current debt to credit institutions 31,163 799 772
Current derivative liabilities 209 4,004  
Total current liabilities 123,647 53,615 11,798
Total liabilities 703,122 293,519 129,462
Total equity and liabilities € 1,937,016 € 1,252,560 € 670,030