XML 377 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Trade and Other Receivables (Tables)
12 Months Ended
Dec. 31, 2024
Trade and Other Receivables.  
Schedule of trade and other receivables

EUR’000

    

2024

2023

2022

Trade receivables from non-related parties

 

51,467

26,802

17,635

Contract assets

 

37,609

8,880

19,999

Receivables from related parties

 

214

592

Total trade receivables

 

11,305

3,158

600

 

100,595

39,432

38,234

Schedule of movements in contract assets

EUR’000

    

2024

    

2023

    

2022

Contract assets at 1 January

8,880

19,999

843

Acquisition of businesses

 

8,266

 

  

 

  

Recognised during the period

 

37,710

 

614

 

19,999

Transfer to receivables

 

(8,880)

 

(19,999)

 

(843)

Exchange differences

 

(101)

 

 

Total contract assets at 31 December

 

37,609

 

8,880

 

19,999

Current

 

37,609

 

8,880

 

19,999

Non-current

 

 

 

Schedule of Expected credit loss on trade receivables

Trade

Contract

Expected

EUR’000

    

receivables

assets

loss

Total

31 December 2024

Not due

49,029

37,609

86,638

Overdue 1-30 days

Overdue 31 to 60 days

2,373

2,373

Overdue +61 days

65

65

Total

51,467

37,609

89,076

31 December 2023

Not due

 

9,639

8,880

18,519

Overdue 1-30 days

14,287

14,287

Overdue 31 to 60 days

603

603

Overdue +61 days

 

2,273

2,273

Total

 

26,802

8,880

35,682

31 December 2022

 

  

  

Not due

 

17,197

19,999

37,196

Overdue 1-30 days

 

438

438

Overdue 31 to 60 days

 

Overdue +61 days

 

Total

 

17,635

19,999

37,634