XML 385 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Financial Instruments  
Schedule of movement in the reserve for cash flow for hedging, listed by the hedged risk

EUR’000

    

2024

2023

2022

Fair Value change of Cash flow hedges

Cumulative fair value change at 1 January

 

(21,559)

1,343

Fair value adjustment at year-end, net

 

13,079

(18,505)

905

Items recycled at year-end, net

1,527

(776)

438

Time value adjustment at year-end, net

 

8,752

(3,621)

Cumulative fair value change at 31 December

 

1,799

(21,559)

1,343

The fair value of cash flow hedges at 31 December can be specified as follows:

 

Interest rate risk hedging

 

(14,945)

(11,790)

3,163

Foreign currency risk hedging

11,612

(6,148)

(1,820)

Foreign currency risk hedging - time value

5,132

(3,621)

Cumulative fair value change at 31 December

 

1,799

(21,559)

1,343

Schedule of maturity profile of the nominal amount of the interest rate swaps, foreign currency forward contracts and option collars and the fair values

Less than 1

Between 1

Between 2

More than

Fair value EUR’000

Notional amount EUR’000

year

and 2 years

and 5 years

5 years

Asset

Liability

2024

IRS – EURIBOR 3M

355,117

455,625

1,286

(16,231)

2023

IRS – EURIBOR 3M

555,000

(11,790)

2022

IRS – EURIBOR 3M

469,375

3,451

(288)

EUR’000

    

2024

2023

2022

Movements in the hedging reserve

Beginning of year

 

(11,790)

3,163

Fair value adjustment for the year

 

(3,265)

(14,177)

2,725

Items recycled for the year

 

110

(776)

438

End of year

 

(14,945)

(11,790)

3,163

Less than 1

Between 1

Between 2

Fair value EUR’000

Notional amount USD’000

    

year

and 2 years

and 5 years

Asset

Liability

2024

FX forward contracts

104,545

55,398

6,849

Option collars

300,000

100,000

10,104

(209)

2023

FX forward contracts

150,000

50,000

(5,338)

Option collars

250,000

50,000

(4,431)

2022

FX forward contracts

200,000

(1,820)

Option collars

EUR’000

    

2024

2023

2022

Movements in the hedging reserve

Beginning of year

 

(9,769)

(1,820)

Fair value adjustment for the year - FX forward contracts

 

10,771

(3,518)

(1,820)

Fair value adjustment for the year - Option collars

5,573

(810)

Items recycled for the year

1,417

Time value adjustment for the year

8,752

(3,621)

End of year

 

16,744

(9,769)

(1,820)