XML 387 R64.htm IDEA: XBRL DOCUMENT v3.25.1

Business Combination (Tables)

12 Months Ended

Dec. 31, 2024

Business Combination

Schedule of components of provisional fair value of identified net assets and goodwill recognised

​

​	​	​
EUR’000		19 December 2023
Vessels including dry docks		296,707
Vessel under construction		144,219
Other fixtures & fittings		598
Right-of-use assets		1,033
Trade and other receivables		29,408
Inventories		147
Prepayments		3,821
Cash and cash equivalents		106,056
Total assets		581,989
Provisions		6,987
Deferred tax liabilities		10,315
Trade and other payables		40,271
Lease liabilities		1,300
Deferred charter hire income		1,937
Current income tax liabilities		1,217
Total liabilities		62,027
​	​	​
Total identifiable net assets at fair value	​	519,962
Goodwill arising on acquisition		16,919
Purchase price transferred		536,881
Cash and cash equivalents acquired		106,056
Consideration paid in shares		441,228
Net cash purchase price		(10,403)

​

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfBusinessCombinationsAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of detailed information about business combinations. [Refer: Total for all business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 3
-IssueDate 2024-01-01
-Section Disclosures application of paragraphs 59 and 61
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration