XML 414 R91.htm IDEA: XBRL DOCUMENT v3.25.1
Property Plant and Equipment (Details) - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Property, Plant and Equipment      
Beginning of financial year € 1,085,632 € 606,204  
Impairment of property, plant and equipment 0 (5,000)  
End of financial year 1,712,266 1,085,632 € 606,204
Cost      
Property, Plant and Equipment      
Beginning of financial year 1,148,219 648,242 419,401
Acquisition of businesses   441,525  
Additions 649,765 73,399 228,841
Disposals (5,452) (8,293)  
Exchange differences 31,899 (6,654)  
End of financial year 1,824,431 1,148,219 648,242
Accumulated depreciation and impairment      
Property, Plant and Equipment      
Beginning of financial year (62,587) (42,038) (20,315)
Depreciation charge 54,862 22,503 21,723
Disposals 5,306 5,830  
Exchange differences 22 (1,124)  
Impairment of property, plant and equipment   5,000  
End of financial year (112,165) (62,587) (42,038)
Vessels      
Property, Plant and Equipment      
Beginning of financial year 507,633 242,712  
Transfer from assets under construction   9,000  
End of financial year 952,545 507,633 242,712
Vessels | Cost      
Property, Plant and Equipment      
Beginning of financial year 566,360 282,282 258,148
Acquisition of businesses   296,536  
Additions 8,029 227 15,105
Transfer from assets under construction 468,678   9,029
Disposals (5,146) (8,002)  
Exchange differences 18,743 (4,683)  
End of financial year 1,056,664 566,360 282,282
Vessels | Accumulated depreciation and impairment      
Property, Plant and Equipment      
Beginning of financial year (58,727) (39,570) (19,629)
Depreciation charge 50,571 20,847 19,941
Disposals 5,000 5,722  
Exchange differences (179) (968)  
Impairment of property, plant and equipment   5,000  
End of financial year (104,119) (58,727) (39,570)
Dry dock      
Property, Plant and Equipment      
Beginning of financial year 5,587 7,238  
End of financial year 11,103 5,587 7,238
Dry dock | Cost      
Property, Plant and Equipment      
Beginning of financial year 9,135 9,261 1,983
Acquisition of businesses   171  
Additions 4,377   5,281
Transfer from assets under construction 4,000   1,997
Disposals   (291)  
Exchange differences 132 (6)  
End of financial year 17,644 9,135 9,261
Dry dock | Accumulated depreciation and impairment      
Property, Plant and Equipment      
Beginning of financial year (3,548) (2,023) (300)
Depreciation charge 3,125 1,637 1,723
Disposals   108  
Exchange differences (132) (4)  
End of financial year (6,541) (3,548) (2,023)
Other fixtures and fittings      
Property, Plant and Equipment      
Beginning of financial year 667 91  
End of financial year 12,008 667 91
Other fixtures and fittings | Cost      
Property, Plant and Equipment      
Beginning of financial year 979 536 536
Acquisition of businesses   599  
Additions 12,680 3  
Disposals (306)    
Exchange differences 160 (159)  
End of financial year 13,513 979 536
Other fixtures and fittings | Accumulated depreciation and impairment      
Property, Plant and Equipment      
Beginning of financial year (312) (445) (386)
Depreciation charge 1,166 19 59
Disposals 306    
Exchange differences 333 (152)  
End of financial year (1,505) (312) (445)
Assets under construction      
Property, Plant and Equipment      
Beginning of financial year 571,745 356,163  
Transfer from assets under construction   (11,000)  
End of financial year 736,610 571,745 356,163
Assets under construction | Cost      
Property, Plant and Equipment      
Beginning of financial year 571,745 356,163 158,734
Acquisition of businesses   144,219  
Additions 624,679 73,169 208,455
Transfer from assets under construction (472,678)   (11,026)
Exchange differences 12,864 (1,806)  
End of financial year € 736,610 € 571,745 € 356,163