XML 418 R95.htm IDEA: XBRL DOCUMENT v3.25.1
Right-of-Use Assets and Lease liabilities - Reconciliation Of Changes (Details) - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Right of Use Assets      
Beginning of financial year € 973 € 287  
Depreciation charge (235) (30)  
Ending of financial year 10,337 973 € 287
Lease liabilities      
Lease liabilities at 1 January (current and non-current lease) 993 279 507
Acquisition of subsidiaries   1,299  
Additions during the year 11,909    
Exchange differences 30 (16)  
Cash paid for lease obligations (1,961) (569) (228)
Total lease liabilities at 31 December 10,971 993 279
Current 1,274 601 279
Non-current 9,697 392  
Cost      
Right of Use Assets      
Beginning of financial year 3,134 2,145 1,572
Additions 10,864   573
Disposals (893)    
Acquisition of businesses   1,033  
Exchange differences 219 (44)  
Ending of financial year 13,324 3,134 2,145
Accumulated depreciation      
Right of Use Assets      
Beginning of financial year (2,161) (1,858) (1,108)
Disposals (729)    
Exchange differences 176 (31)  
Depreciation charge 1,379 (334) (750)
Ending of financial year € (2,987) (2,161) (1,858)
Leasehold equipment      
Right of Use Assets      
Initial term of lease 13 months    
Beginning of financial year   83  
Ending of financial year     83
Leasehold equipment | Cost      
Right of Use Assets      
Beginning of financial year € 464 464  
Additions     464
Disposals (464)    
Ending of financial year   464 464
Leasehold equipment | Accumulated depreciation      
Right of Use Assets      
Beginning of financial year (464) (381)  
Disposals (464)    
Depreciation charge   (83) (381)
Ending of financial year   (464) (381)
Warehouse facilities      
Right of Use Assets      
Beginning of financial year 385    
Ending of financial year   385  
Warehouse facilities | Cost      
Right of Use Assets      
Beginning of financial year 409    
Disposals (429)    
Acquisition of businesses   421  
Exchange differences 20 (12)  
Ending of financial year   409  
Warehouse facilities | Accumulated depreciation      
Right of Use Assets      
Beginning of financial year (24)    
Disposals (265)    
Exchange differences 6 (6)  
Depreciation charge 235 (30)  
Ending of financial year   (24)  
Office space      
Right of Use Assets      
Beginning of financial year 588 204  
Ending of financial year 10,337 588 204
Office space | Cost      
Right of Use Assets      
Beginning of financial year 2,261 1,681 1,572
Additions 10,864   109
Acquisition of businesses   612  
Exchange differences 199 (32)  
Ending of financial year 13,324 2,261 1,681
Office space | Accumulated depreciation      
Right of Use Assets      
Beginning of financial year (1,673) (1,477) (1,108)
Exchange differences 170 (25)  
Depreciation charge 1,144 (221) (369)
Ending of financial year € (2,987) € (1,673) € (1,477)