|
DELAWARE
|
74-2896910
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
Number)
|
|
Page
|
||
|
PART
I - FINANCIAL INFORMATION
|
||
|
ITEM
1. FINANCIAL STATEMENTS (unaudited)
|
||
|
Condensed
Consolidated Balance Sheets at September 30, 2006 and December
31, 2005
|
F-2
- F-3
|
|
|
Condensed
Consolidated Statements of Operations for the three and nine months
ended
September 30, 2006 and 2005
|
F-4
|
|
|
Condensed
Consolidated Statements of Changes in Stockholders Equity and
Comprehensive Income for the nine months ended September 30,
2006
|
F-5
|
|
|
Condensed
Consolidated Statements of Cash Flows for the nine months ended
September
30, 2006 and 2005
|
F-6
- F-8
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
F-9
- F-32
|
|
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND
RESULTS
OF OPERATIONS (MD&A)
|
2
|
|
|
ITEM
3. CONTROLS AND PROCEDURES
|
6
|
|
|
PART
II - OTHER INFORMATION
|
||
|
ITEM
1. LEGAL PROCEEDINGS
|
7
|
|
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
7
|
|
|
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
|
8
|
|
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
8
|
|
|
ITEM
5. OTHER INFORMATION
|
8
|
|
|
ITEM
6. EXHIBITS
|
10
|
|
a21,
Inc. and Subsidiaries
|
|||||
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||
|
($
in thousands, except per share amounts)
|
|||||
|
(unaudited)
|
|
September
30,
|
December
31,
|
||||||
|
|
2006
|
2005
|
|||||
|
ASSETS
|
|||||||
|
CURRENT
ASSETS
|
|||||||
|
Cash
and cash equivalents
|
$
|
6,241
|
$
|
1,194
|
|||
|
Accounts
receivable, net allowance for doubtful accounts of $71 and
$57
|
2,684
|
1,840
|
|||||
|
Inventory
|
822
|
156
|
|||||
|
Prepaid
expenses and other current assets
|
723
|
277
|
|||||
|
Total
current assets
|
10,470
|
3,467
|
|||||
|
Property,
plant and equipment, net
|
7,763
|
7,602
|
|||||
|
Photo
collection, net
|
1,665
|
1,715
|
|||||
|
Goodwill
|
8,518
|
2,263
|
|||||
|
Contracts
with photographers, net
|
771
|
929
|
|||||
|
Deferred
rent receivable
|
564
|
541
|
|||||
|
Intangible
assets, net
|
6,844
|
3,882
|
|||||
|
Restricted
cash
|
750
|
—
|
|||||
|
Other
|
111
|
115
|
|||||
|
Total
assets
|
$
|
37,456
|
$
|
20,514
|
|||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
CURRENT
LIABILITIES
|
|||||||
|
Notes
payable, unsecured
|
$
|
—
|
$
|
1,050
|
|||
|
Accounts
payable
|
2,272
|
850
|
|||||
|
Accrued
compensation
|
324
|
154
|
|||||
|
Accrued
expenses
|
346
|
569
|
|||||
|
Royalties
payable
|
1,355
|
1,180
|
|||||
|
Warrant
obligation
|
34
|
187
|
|||||
|
Deferred
revenue
|
209
|
151
|
|||||
|
Other
|
131
|
272
|
|||||
|
Total
current liabilities
|
4,671
|
4,413
|
|||||
|
LONG-TERM
LIABILITIES
|
|||||||
|
Senior
secured convertible notes payable, net - related party
|
15,500
|
—
|
|||||
|
Secured
notes payable, net - related party
|
2,461
|
—
|
|||||
|
Loan
payable from sale-leaseback of building, less current
portion
|
7,414
|
7,438
|
|||||
|
Senior
secured notes payable, net - related party
|
—
|
2,316
|
|||||
|
Other
|
103
|
126
|
|||||
|
Total
liabilities
|
30,149
|
14,293
|
|||||
|
a21,
Inc. and Subsidiaries
|
|||||
|
CONDENSED
CONSOLIDATED BALANCE SHEETS (continued)
|
|||||
|
($
in thousands, except per share amounts)
|
|||||
|
(unaudited)
|
|
September
30,
|
December
31,
|
||||||
|
|
2006
|
2005
|
|||||
|
COMMITMENTS
AND CONTINGENCIES
|
|||||||
|
MINORITY
INTEREST
|
2,254
|
2,800
|
|||||
|
STOCKHOLDERS'
EQUITY
|
|||||||
|
Preferred
stock; $.001 par value; 100,000 shares authorized; 0 and 14,180 shares
issued and outstanding at September 30, 2006 and December 31, 2005,
respectively
|
—
|
—
|
|||||
|
Common
stock; $.001 par value; 200,000,000 and 100,000,000 shares authorized;
86,985,621 and 74,115,012 shares issued and 83,305,846 and 70,435,237
shares outstanding at September 30, 2006 and December 31, 2005,
respectively
|
87
|
74
|
|||||
|
Treasury
stock (at cost, 3,679,775 shares)
|
—
|
—
|
|||||
|
Additional
paid-in capital
|
24,238
|
17,583
|
|||||
|
Deferred
compensation
|
—
|
(115
|
)
|
||||
|
Accumulated
deficit
|
(19,662
|
)
|
(14,185
|
)
|
|||
|
Accumulated
other comprehensive income
|
390
|
64
|
|||||
|
Total
stockholders' equity
|
5,053
|
3,421
|
|||||
|
Total
liabilities and stockholders' equity
|
$
|
37,456
|
$
|
20,514
|
|||
|
a21,
Inc. and Subsidiaries
|
||||||||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||
|
($
in thousands except per share amounts)
|
||||||||||||||
|
(unaudited)
|
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
|
September
30,
|
September
30,
|
||||||||||||
|
2006
|
2005
|
2006
|
2005
|
||||||||||
|
REVENUE
|
|||||||||||||
|
Licensing
revenue
|
$
|
2,465
|
$
|
2,025
|
$
|
7,542
|
$
|
6,654
|
|||||
|
Product
revenue
|
3,439
|
39
|
5,808
|
49
|
|||||||||
|
TOTAL
REVENUE
|
5,904
|
2,064
|
13,350
|
6,703
|
|||||||||
|
COSTS
AND EXPENSES
|
|||||||||||||
|
Cost
of licensing revenue (excludes related amortization for three months
of
$383 and $174, nine months of $1.1 million and $522)
|
735
|
668
|
1,660
|
2,096
|
|||||||||
|
Cost
of product revenue
|
1,533
|
1
|
3,212
|
1
|
|||||||||
|
Selling,
general and administrative
|
3,461
|
1,855
|
10,056
|
5,079
|
|||||||||
|
Depreciation
and amortization
|
789
|
363
|
2,222
|
1,075
|
|||||||||
|
TOTAL
OPERATING EXPENSES
|
6,518
|
2,887
|
17,150
|
8,251
|
|||||||||
|
OPERATING
LOSS
|
(614
|
)
|
(823
|
)
|
(3,800
|
)
|
(1,548
|
)
|
|||||
|
Interest
expense
|
(448
|
)
|
(316
|
)
|
(1,248
|
)
|
(1,045
|
)
|
|||||
|
Warrant
income (expense)
|
29
|
—
|
(62
|
)
|
—
|
||||||||
|
Other
expense, net
|
(9
|
)
|
(204
|
)
|
(31
|
)
|
(717
|
)
|
|||||
|
NET
LOSS
|
(1,042
|
)
|
(1,343
|
)
|
(5,141
|
)
|
(3,310
|
)
|
|||||
|
Disproportionate
deemed dividends
|
—
|
—
|
(157
|
)
|
—
|
||||||||
| Deemed dividend on convertible preferred stock | (336 | ) | — | (336 | ) | — | |||||||
|
NET
LOSS ATTRIBUTED TO COMMON STOCKHOLDERS
|
$
|
(1,378
|
)
|
$
|
(1,343
|
)
|
$
|
(5,634
|
)
|
$
|
(3,310
|
)
|
|
|
NET
LOSS ATTRIBUTED TO COMMON STOCKHOLDERS PER SHARE, BASIC AND
DILUTED
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
$
|
(0.07
|
)
|
$
|
(0.08
|
)
|
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND
DILUTED
|
81,692,872
|
43,216,129
|
79,226,938
|
40,496,915
|
|||||||||
|
a21,
Inc. and Subsidiaries
|
||||||||||||||||||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN
|
||||||||||||||||||||||||
|
STOCKHOLDERS'
EQUITY
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
(in
thousands)
|
|
PREFERRED
STOCK
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
|
|
|
|
|
|
ACCUMULATED
|
|
|
|
|||||||||||||||||||
|
|
|
NUMBER
OF SHARES
|
|
AMOUNT
|
|
NUMBER
OF SHARES
|
|
AMOUNT
|
|
NUMBER
OF SHARES
|
|
AMOUNT
|
|
ADDITIONAL
PAID-IN CAPITAL
|
|
DEFERRED
COMPENSATION
|
|
ACCUMULATED
DEFICIT
|
|
OTHER
COMPREHENSIVE INCOME
|
|
TOTAL
|
||||||||||||
|
Balance
at December 31, 2005
|
14
|
$
|
—
|
74,115
|
$
|
74
|
(3,680
|
)
|
$
|
—
|
$
|
17,583
|
$
|
(115
|
)
|
$
|
(14,185
|
)
|
$
|
64
|
$
|
3,421
|
||||||||||||
|
Stock
options exercised
|
—
|
—
|
678
|
1
|
—
|
—
|
100
|
—
|
—
|
—
|
101
|
|||||||||||||||||||||||
|
Stock
warrants exercised
|
—
|
—
|
4,000
|
4
|
—
|
—
|
1,196
|
—
|
—
|
—
|
1,200
|
|||||||||||||||||||||||
|
Issuance
of common stock upon the conversion of preferred stock issued
as part of
the purchase price of Ingram Publishing Limited
|
(14
|
)
|
—
|
2,523
|
3
|
—
|
—
|
(3
|
)
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
|
Stock
based compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
873
|
—
|
—
|
—
|
873
|
|||||||||||||||||||||||
|
Stock
issuance for brokers’ cost in connection with issuance of Senior Secured
Convertible Debt
|
—
|
—
|
107
|
—
|
—
|
—
|
62
|
—
|
—
|
—
|
62
|
|||||||||||||||||||||||
|
Warrants
issued in connection with ArtSelect acquisition
|
—
|
—
|
—
|
—
|
—
|
—
|
375
|
—
|
—
|
—
|
375
|
|||||||||||||||||||||||
|
Issuance
of common stock upon the conversion of SuperStock Seller Preferred
stock
|
—
|
—
|
975
|
1
|
—
|
—
|
546
|
—
|
—
|
—
|
547
|
|||||||||||||||||||||||
|
Reversal
of deferred compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
(115
|
)
|
115
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Cancellation
of restricted stock due to executive separation
|
—
|
—
|
(62
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
|
Issuance
of common stock upon the settlement of claims
|
—
|
—
|
450
|
—
|
—
|
—
|
139
|
—
|
—
|
—
|
139
|
|||||||||||||||||||||||
|
Issuance
of common stock upon the conversion of preferred stock issued
as part of
the ArtSelect acquisition
|
—
|
—
|
4,200
|
4
|
—
|
—
|
3,146
|
—
|
—
|
3,150
|
||||||||||||||||||||||||
|
Deemed
dividend on convertible preferred stock
|
— | — | — | — | — | — | 336 | — | (336 | ) | — | — | ||||||||||||||||||||||
|
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,141
|
)
|
—
|
(5,141
|
)
|
|||||||||||||||||||||
|
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
326
|
326
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
Balance
at September 30, 2006
|
—
|
$
|
—
|
86,986
|
$
|
87
|
(3,680
|
)
|
$
|
—
|
$
|
24,238
|
$
|
—
|
$
|
(19,662
|
)
|
$
|
390
|
$
|
5,053
|
|||||||||||||
|
a21,
Inc. and Subsidiaries
|
||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||
|
($
in thousands)
|
||||||
|
(unaudited)
|
| FOR THE NINE MONTHS ENDED SEPTEMBER 30, |
2006
|
2005
|
|||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
|
Net
loss
|
$
|
(5,141
|
)
|
$
|
(3,310
|
)
|
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
|
Depreciation
and amortization
|
2,222
|
1,075
|
|||||
|
Amortization
of finance costs
|
35
|
41
|
|||||
|
Loss
on disposal of equipment
|
85
|
16
|
|||||
|
Change
in fair value of warrant obligation
|
108
|
—
|
|||||
|
Gain
on exchange of debt for cancelled warrants
|
(46
|
)
|
—
|
||||
|
Stock
based compensation
|
778
|
35
|
|||||
|
Compensation
from the prior issuance of variable options
|
—
|
28
|
|||||
|
Compensation
from the issuance of restricted stock
|
95
|
397
|
|||||
|
Deferred
compensation
|
—
|
(189
|
)
|
||||
|
Amortization
of debt discount
|
—
|
106
|
|||||
|
Loss
on extinguishment of debt
|
—
|
371
|
|||||
|
Settlement
of claim expense paid with common stock
|
139
|
—
|
|||||
|
Other
|
34
|
(15
|
)
|
||||
|
Changes
in assets and liabilities exclusive of business
combinations:
|
|||||||
|
Accounts
receivable
|
(272
|
)
|
(331
|
)
|
|||
|
Prepaid
expenses and other current assets
|
(528
|
)
|
70
|
||||
|
Inventory
|
91
|
(96
|
)
|
||||
|
Accounts
payable and accrued expenses
|
621
|
289
|
|||||
|
Deferred
revenue
|
58
|
—
|
|||||
|
Foreign
income tax payable
|
(156
|
)
|
—
|
||||
|
Other
|
(130
|
)
|
—
|
||||
|
NET
CASH USED IN OPERATING ACTIVITIES
|
(2,007
|
)
|
(1,513
|
)
|
|||
|
a21,
Inc. and Subsidiaries
|
||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
|
||||||
|
($
in thousands)
|
||||||
|
(unaudited)
|
|
FOR
THE NINE MONTHS ENDED SEPTEMBER 30,
|
2006
|
2005
|
|||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
|
Acquisition
of ArtSelect, net of cash acquired of $231
|
(4,542
|
)
|
—
|
||||
|
Investment
in property, plant and equipment
|
(470
|
)
|
(278
|
)
|
|||
|
SuperStock
earn-out
|
(206
|
)
|
—
|
||||
|
Investment
in photo collection
|
(353
|
)
|
(9
|
)
|
|||
|
Restricted
cash for lease deposit
|
(750
|
)
|
(69
|
)
|
|||
|
Other
|
(19
|
)
|
—
|
||||
|
NET
CASH USED IN INVESTING ACTIVITIES
|
(6,340
|
)
|
(356
|
)
|
|||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
|
Proceeds
from senior secured convertible notes payable - related party,
net
|
15,285
|
—
|
|||||
|
(Payment)
proceeds senior secured notes payable - related party
|
(2,250
|
)
|
2,250
|
||||
|
Payment
of convertible subordinated notes payable
|
—
|
(1,250
|
)
|
||||
|
Payment
of unsecured notes payable
|
(1,050
|
)
|
—
|
||||
|
Net
proceeds from the exercise of stock options
|
100
|
—
|
|||||
|
Net
proceeds from the exercise of stock warrants
|
1,200
|
—
|
|||||
|
Proceeds
from the issuance of common stock
|
—
|
1,204
|
|||||
|
Payment
of promissory note payable
|
(33
|
)
|
(33
|
)
|
|||
|
Other
|
111
|
23
|
|||||
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
13,363
|
2,194
|
|||||
|
EFFECT
OF EXCHANGE RATES ON CASH AND CASH EQUIVALANTS
|
31
|
115
|
|||||
|
NET
INCREASE IN CASH
|
5,047
|
440
|
|||||
|
CASH
AND CASH EQUIVALANTS AT BEGINNING OF PERIOD
|
1,194
|
717
|
|||||
|
CASH
AND CASH EQUIVALANTS AT END OF PERIOD
|
$
|
6,241
|
$
|
1,157
|
|||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
|
Foreign
income taxes paid
|
$
|
178
|
$
|
—
|
|||
|
Income
taxes refunded
|
—
|
(108
|
)
|
||||
|
Interest
paid
|
963
|
769
|
|||||
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:
|
|||||||
|
Issuance
of convertible preferred stock as part of ArtSelect acquisition,
which was
converted into common stock
|
$
|
3,150
|
$
|
—
|
|||
|
Issuance
of senior secured note payable as part of ArtSelect
acquisition
|
2,407
|
—
|
|||||
|
Issuance
of warrants as part of ArtSelect acquisition
|
375
|
—
|
|||||
|
Conversion
of SuperStock Seller Preferred stock into common stock
|
573
|
—
|
|||||
|
Issuance
of common stock for financing costs
|
62
|
—
|
|||||
|
Issuance
of senior convertible debt in exchange for cancellation of
warrants
|
215
|
—
|
|||||
|
Deferred
compensation
|
—
|
397
|
|||||
|
Debt
discount recorded for issuance of warrants in connection with notes
payable
|
—
|
17
|
|||||
|
Accrued
purchase price payable
|
199
|
105
|
|||||
|
Deemed
dividend on convertible preferred stock
|
336 |
—
|
|||||
|
Three
months ended September 30,
|
Nine
months ended September 30,
|
||||||||||||
|
($
in thousands)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
|
|
|||||||||||||
|
Currency
transaction (loss) gain
|
$
|
(42
|
)
|
$
|
(10
|
)
|
$
|
52
|
$
|
(115
|
)
|
||
|
Loss
on extinguishment of debt
|
—
|
—
|
—
|
(371
|
)
|
||||||||
|
Expense
from foreign sales tax credit
|
(48
|
)
|
(34
|
)
|
(119
|
)
|
(75
|
)
|
|||||
|
Interest
Income
|
102
|
8
|
113
|
33
|
|||||||||
|
Other
|
(21
|
)
|
(168
|
)
|
(77
|
)
|
(189
|
)
|
|||||
|
$
|
(9
|
)
|
$
|
(204
|
)
|
$
|
(31
|
)
|
$
|
(717
|
)
|
||
|
($
in thousands, except per share amounts)
|
Nine
months ended September 30,
|
||||||
|
2006
|
2005
|
||||||
|
Net
loss
|
$
|
(5,197
|
)
|
$
|
(3,310
|
)
|
|
|
Foreign
currency translation adjustments
|
326
|
115
|
|||||
|
Total
comprehensive income (loss)
|
$
|
(4,871
|
)
|
$
|
(3,195
|
)
|
|
|
$
in thousands, except per share amounts
|
Three
months ended September 30, 2005
|
Nine
months ended September 30, 2005
|
|||||
|
Net
loss
|
$
|
(1,343
|
)
|
$
|
(3,310
|
)
|
|
|
Stock
based employee compensation included in net loss
|
28
|
28
|
|||||
|
Less:
Stock-based employee compensation using the fair value
method
|
(27
|
)
|
(88
|
)
|
|||
|
Pro
forma net loss
|
$
|
(1,342
|
)
|
$
|
(3,370
|
)
|
|
|
Loss
per share - basic and diluted
|
|||||||
|
As
reported
|
$
|
(0.03
|
)
|
$
|
(0.08
|
)
|
|
|
Pro
forma
|
$
|
(0.03
|
)
|
$
|
(0.08
|
)
|
|
|
Stock
Options
|
|||||||
|
|
Shares
|
Weighted
Average Exercise Price
|
|||||
|
Balance,
December 31, 2005
|
4,547,623
|
$
|
0.32
|
||||
|
Granted
|
5,658,060
|
$
|
0.39
|
||||
|
Exercised
|
(1,302,850
|
)
|
$
|
0.23
|
|||
|
Forfeited
|
(427,788
|
)
|
$
|
0.30
|
|||
|
Cancelled
|
(66,668
|
)
|
$
|
0.15
|
|||
|
Balance,
September 30, 2006
|
8,408,377
|
$
|
0.39
|
||||
|
Exercisable,
December 31, 2005
|
4,547,623
|
$
|
0.32
|
||||
|
Exercisable,
September 30, 2006
|
6,190,691
|
$
|
0.33
|
||||
|
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
|
Number
Exercisable
|
|||||||
|
|
|
|
|
|||||||
|
$0.15
|
54,167
|
1/2
year
|
54,167
|
|||||||
|
$0.25
|
1,256,500
|
1
year
|
1,256,500
|
|||||||
|
$0.30
|
5,107,710
|
3
years
|
4,413,774
|
|||||||
|
$0.34
|
165,000
|
4
1/2 years
|
41,250
|
|||||||
|
$0.46
|
425,000
|
5
years
|
25,000
|
|||||||
|
$0.50
|
160,000
|
1/2
year
|
160,000
|
|||||||
|
$0.65
|
850,000
|
5
years
|
—
|
|||||||
|
$0.83
|
150,000
|
4
1/2 years
|
—
|
|||||||
|
$1.00
|
120,000
|
1/2
year
|
120,000
|
|||||||
|
$1.50
|
120,000
|
1/2
year
|
120,000
|
|||||||
|
8,408,377
|
3
years
|
6,190,691
|
||||||||
|
|
Non-vested
Shares
|
Weighted
Average Grant-Date Fair Value
|
|||||
|
Balance,
December 31, 2005
|
838,750
|
$
|
0.14
|
||||
|
Granted
|
—
|
$
|
—
|
||||
|
Vested
|
(714,375
|
)
|
$
|
0.13
|
|||
|
Forfeited
|
(62,500
|
)
|
$
|
0.12
|
|||
|
Balance,
September 30, 2006
|
61,875
|
$
|
0.19
|
||||
|
$
in thousands, except per share amounts
|
Three
months ended March 31, 2006
|
Three
months ended June 30, 2006
|
Six
months ended June 30, 2006
|
|||||||
|
Net
loss, as previously reported
|
$
|
(2,573
|
)
|
$
|
(2,270
|
)
|
$
|
(4,843
|
)
|
|
|
Stock
based employee compensation, as previously reported
|
(1,051
|
)
|
(259
|
)
|
(1,310
|
)
|
||||
|
Stock
based employee compensation, as restated
|
(621
|
)
|
(158
|
)
|
(779
|
)
|
||||
|
Net
stock based employee compensation adjustment
|
430
|
101
|
531
|
|||||||
|
Net
loss, as restated
|
(2,143
|
)
|
(2,169
|
)
|
(4,312
|
)
|
||||
|
Basic
and diluted loss per share, as previously reported
|
$
|
(0.04
|
)
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
|
|
Basic
and diluted loss per share, as restated
|
$
|
(0.03
|
)
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
|
|
($
in thousands)
|
||||
|
Cash
|
$
|
4,500
|
||
|
Convertible
preferred stock
|
3,150
|
|||
|
Seller
secured notes
|
2,407
|
|||
|
Warrants
|
375
|
|||
|
Capitalized
transaction costs
|
214
|
|||
|
$
|
10,646
|
|||
|
($
in thousands)
|
||||
|
Tangible
assets
|
$
|
1,854
|
||
|
Identifiable
intangible assets
|
3,820
|
|||
|
Goodwill
|
5,899
|
|||
|
Liabilities
assumed
|
(927
|
)
|
||
|
$
|
10,646
|
|||
|
($
in thousands, except per share amounts)
|
Nine
months ended September 30,
|
||||||
|
2006
|
2005
|
||||||
|
Total
revenue
|
$
|
17,944
|
$
|
15,507
|
|||
|
Net
loss
|
(5,875
|
)
|
(3,156
|
)
|
|||
|
Net
loss per share, basic and diluted
|
$
|
(0.07
|
)
|
$
|
(0.10
|
)
|
|
|
Proforma
weighted average number of common shares outstanding, basic and
diluted
|
79,226,938
|
40,496,915
|
|||||
|
($
in thousands)
|
September
30, 2006
|
December
31, 2005
|
|||||
|
|
|||||||
|
Framed
art raw materials
|
537
|
—
|
|||||
|
Framed
art finished goods
|
181
|
—
|
|||||
|
Compact
disk product
|
104
|
156
|
|||||
|
$
|
822
|
$
|
156
|
||||
|
($
in thousands)
|
September
30, 2006
|
December
31, 2005
|
|||||
|
|
|||||||
|
Land
and building
|
7,768
|
7,768
|
|||||
|
Office
equipment and furnishings
|
760
|
375
|
|||||
|
Technology
equipment
|
474
|
430
|
|||||
|
Software
|
363
|
147
|
|||||
|
Less:
Accumulated depreciation
|
(1,602
|
)
|
(1,118
|
)
|
|||
|
$
|
7,763
|
$
|
7,602
|
||||
|
($
in thousands)
|
||||
|
Goodwill
at December 31, 2005
|
$
|
2,263
|
||
|
SuperStock
earn-out
|
200
|
|||
|
Cumulative
foreign currency
translation
of Ingram goodwill
|
156
|
|||
|
ArtSelect
goodwill
|
5,899
|
|||
|
Goodwill
at September 30, 2006
|
$
|
8,518
|
||
|
($
in thousands)
|
Cost
|
Accumulated
Amortization
|
Foreign
Currency Translation
|
Net
|
Average
Useful Life (in months)
|
|||||||||||
|
SuperStock
non-compete covenants
|
$
|
116
|
$
|
(75
|
)
|
$
|
—
|
$
|
41
|
48
|
||||||
|
Ingram
license agreements
|
2,440
|
(488
|
)
|
141
|
2,093
|
60
|
||||||||||
|
Ingram
non-compete agreements
|
790
|
(263
|
)
|
38
|
565
|
36
|
||||||||||
|
Ingram
customer relationships
|
420
|
(140
|
)
|
20
|
300
|
36
|
||||||||||
|
Ingram
distribution agreements
|
270
|
(90
|
)
|
13
|
193
|
36
|
||||||||||
|
Ingram
trademark
|
220
|
(110
|
)
|
8
|
118
|
24
|
||||||||||
|
ArtSelect
intangible assets *
|
3,820
|
(286
|
)
|
—
|
3,534
|
60
|
||||||||||
|
Intangible
assets
|
$
|
8,076
|
$
|
(1,452
|
)
|
$
|
220
|
$
|
6,844
|
|||||||
|
($
in thousands)
|
||||
|
Intangible
assets, net at December 31, 2005
|
$
|
3,882
|
||
|
Cumulative
foreign currency translation
|
269
|
|||
|
ArtSelect
intangible assets
|
3,820
|
|||
|
Amortization
expense
|
(1,127
|
)
|
||
|
Intangible
assets, net at September 30, 2006
|
$
|
6,844
|
||
|
($
in thousands)
|
|||||||||||||
|
Three
months ended
September
30, 2006
|
Corporate
|
|
SuperStock
|
|
ArtSelect
|
|
Total
|
||||||
|
Revenue
|
$
|
—
|
$
|
2,985
|
$
|
2,919
|
$
|
5,904
|
|||||
|
Segment
operating loss
|
(563
|
)
|
(178
|
)
|
127
|
(614
|
)
|
||||||
|
Segment
total assets
|
580
|
25,219
|
11,657
|
37,456
|
|||||||||
|
Segment
long-lived assets
|
—
|
15,798
|
9,763
|
25,561
|
|||||||||
|
Three
months ended
September
30, 2005
|
Corporate
|
|
SuperStock
|
|
ArtSelect
|
|
Total
|
||||||
|
Revenue
|
—
|
2,064
|
—
|
2,064
|
|||||||||
|
Segment
operating loss
|
(420
|
)
|
(403
|
)
|
—
|
(823
|
)
|
||||||
|
Segment
total assets
|
648
|
15,012
|
—
|
15,660
|
|||||||||
|
Segment
long-lived assets
|
2
|
11,606
|
—
|
11,608
|
|||||||||
|
Nine
months ended
September
30, 2006
|
Corporate
|
|
SuperStock
|
|
ArtSelect
|
|
Total
|
||||||
|
Revenue
|
—
|
8,943
|
4,407
|
13,350
|
|||||||||
|
Segment
operating loss
|
(2,346
|
)
|
(1,516
|
)
|
62
|
(3,800
|
)
|
||||||
|
Nine
months ended
September
30, 2005
|
Corporate
|
|
SuperStock
|
|
ArtSelect
|
|
Total
|
||||||
|
Revenue
|
—
|
6,703
|
—
|
6,703
|
|||||||||
|
Segment
operating loss
|
$
|
(799
|
)
|
$
|
(749
|
)
|
—
|
$
|
(1,548
|
)
|
|||
|
($
in thousands)
|
||||
|
2006
|
$
|
6
|
||
|
2007
|
35
|
|||
|
2008
|
55
|
|||
|
2009
|
80
|
|||
|
2010
|
110
|
|||
|
Thereafter
|
7,158
|
|||
|
7,444
|
||||
|
Less:
Current Portion
|
(30
|
)
|
||
|
Long
Term Portion
|
$
|
7,414
|
||
|
Name
|
Votes
For
|
Votes
Withheld
|
|||||
|
Philip
N. Garfinkle
|
54,220,100
|
4,531,467
|
|||||
|
Albert
H. Pleus
|
54,220,100
|
4,531,467
|
|||||
|
Laura
Sachar
|
54,676,428
|
4,075,139
|
|||||
|
A.
D. “Bud” Albers
|
54,676,428
|
4,075,139
|
|||||
|
C.
Donald Wiggins
|
54,676,428
|
4,075,139
|
|||||
|
EXHIBIT
|
||
|
NUMBER
|
DESCRIPTION
|
|
|
3.1
(1)
|
Certificate
of Merger of a21, Inc. with and into a21, Inc., dated July 31,
2006.
|
|
|
10.1
(2)
|
Employment
Agreement between a21, Inc. and John Z. Ferguson, dated as of October
9,
2006
|
|
|
10.2
(2)
|
Employment
Agreement between a21, Inc. and Philip N. Garfinkle, dated as of
October
9, 2006
|
|
|
31.1
|
Certification
Of Chief Executive Officer Pursuant To Rule 13A-14[A] Of The Securities
Exchange Act Of 1934, As Adopted Pursuant To Section 302 Of The
Sarbanes-Oxley Act Of 2002
|
|
|
31.2
|
Certification
Of Chief Financial Officer Pursuant To Rule 13A-14[A] Of The Securities
Exchange Act Of 1934, As Adopted Pursuant To Section 302 Of The
Sarbanes-Oxley Act Of 2002
|
|
|
32.1
|
Certification
Of Principal Executive Officer And Principal Financial Officer
Pursuant To
18 U.S.C.1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley
Act Of 2002
|
|
|
a21,
Inc.
|
|
|
|
|
Date:
November 20, 2006
|
By:
/s/ JOHN Z. FERGUSON
|
|
John
Z. Ferguson
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
Date:
November 20, 2006
|
By:
/s/ THOMAS COSTANZA
|
|
|
Thomas
Costanza
Vice
President and Chief Financial Officer
(Principal
Financial Officer)
|