|
Commission
File No.: 000-51285
---------
a21,
INC.
(Exact
Name of Small Business Issuer as Specified in its Charter)
DELAWARE 74-2896910
----- ----------
(State
or Other Jurisdiction
of
(I.R.S. Employer
Incorporation
or
Organization) Identification
Number)
|
|
TABLE
OF CONTENTS
|
||
|
Page
|
||
|
PART
I – FINANCIAL INFORMATION
|
||
|
ITEM
1. FINANCIAL STATEMENTS (unaudited)
|
2
|
|
|
Condensed
Consolidated Balance Sheets at June 30, 2007 and
December
31, 2006
|
2
|
|
|
Condensed
Consolidated Statements of Operations for the three and six months
ended
June 30, 2007 and 2006
|
4
|
|
|
Condensed
Consolidated Statement of Changes in Stockholders’ Equity and (Capital
Deficiency) for the six months ended June 30, 2007
|
5
|
|
|
Condensed
Consolidated Statements of Cash Flows for the six months ended June
30,
2007 and 2006
|
6
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
8
|
|
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS
OF OPERATIONS (MD&A)
|
25
|
|
|
ITEM
3. CONTROLS AND PROCEDURES
|
29
|
|
|
PART
II – OTHER INFORMATION
|
||
|
ITEM
1. LEGAL PROCEEDINGS
|
30
|
|
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
30
|
|
|
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
|
30
|
|
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
30
|
|
|
ITEM
5. OTHER INFORMATION
|
30
|
|
|
ITEM
6. EXHIBITS
|
31
|
|
|
a21,
Inc. and Subsidiaries
|
||||||||
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
($
in thousands, except per share amounts)
|
||||||||
|
(unaudited)
|
||||||||
|
June
30,
|
December
31,
|
|||||||
|
|
2007
|
2006
|
||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS
|
||||||||
|
Cash
and cash equivalents
|
$ |
3,873
|
$ |
5,455
|
||||
|
Accounts
receivable, net allowance for doubtful accounts of $213 and $108,
at June
30, 2007 and December 31, 2006, respectively
|
2,727
|
2,773
|
||||||
|
Inventory
|
760
|
844
|
||||||
|
Prepaid
expenses and other current assets
|
680
|
441
|
||||||
|
Total
current assets
|
8,040
|
9,513
|
||||||
|
Property,
plant and equipment, net
|
7,006
|
7,300
|
||||||
|
Photo
collection, net
|
1,476
|
1,520
|
||||||
|
Goodwill
|
8,740
|
8,648
|
||||||
|
Intangible
assets, net
|
4,891
|
5,232
|
||||||
|
Restricted
cash
|
750
|
750
|
||||||
|
Other
|
1,205
|
1,651
|
||||||
|
Total
assets
|
$ |
32,108
|
$ |
34,614
|
||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Accounts
payable and accrued expenses
|
$ |
2,600
|
$ |
3,559
|
||||
|
Royalties
payable
|
1,452
|
1,288
|
||||||
|
Deferred
revenue
|
406
|
242
|
||||||
|
Other
|
97
|
124
|
||||||
|
Total
current liabilities
|
4,555
|
5,213
|
||||||
|
LONG-TERM
LIABILITIES
|
||||||||
|
Senior
secured convertible notes payable, net – related party
|
15,500
|
15,500
|
||||||
|
Secured
notes payable, net – related party (ArtSelect Sellers)
|
2,555
|
2,499
|
||||||
|
Loan
payable from sale-leaseback of building, less current
portion
|
7,380
|
7,403
|
||||||
|
Other
|
103
|
112
|
||||||
|
Total
liabilities
|
30,093
|
30,727
|
||||||
|
a21,
Inc. and Subsidiaries
|
||||||||
|
CONDENSED
CONSOLIDATED BALANCE SHEETS (continued)
|
||||||||
|
($
in thousands, except per share amounts)
|
||||||||
|
(unaudited)
|
||||||||
|
June
30,
|
December
31,
|
|||||||
|
|
2007
|
2006
|
||||||
|
COMMITMENTS
AND CONTINGENCIES
|
||||||||
|
MINORITY
INTEREST
|
1,071
|
2,254
|
||||||
|
STOCKHOLDERS'
EQUITY
|
||||||||
|
Common
stock; $.001 par value; 200,000,000 shares authorized; 90,141,872
and
87,191,575 shares issued and 86,462,097 and 83,511,800 shares outstanding
at June 30, 2007 and December 31, 2006, respectively
|
90
|
87
|
||||||
|
Treasury
stock (at cost, 3,679,775 shares)
|
---
|
---
|
||||||
|
Additional
paid-in capital
|
25,891
|
24,341
|
||||||
|
Accumulated
deficit
|
(25,478 | ) | (23,286 | ) | ||||
|
Accumulated
other comprehensive income
|
441
|
491
|
||||||
|
Total
stockholders' equity
|
944
|
1,633
|
||||||
|
Total
liabilities and stockholders' equity
|
$ |
32,108
|
$ |
34,614
|
||||
|
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
||||||||
|
a21,
Inc. and Subsidiaries
|
||||||||||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
($
in thousands except per share amounts)
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
June
30,
|
June
30,
|
|||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||
|
REVENUE
|
||||||||||||||||
|
Licensing
revenue
|
$ |
3,038
|
$ |
3,022
|
$ |
6,206
|
$ |
5,957
|
||||||||
|
Product
revenue
|
2,658
|
1,489
|
5,614
|
1,489
|
||||||||||||
|
TOTAL
REVENUE
|
5,696
|
4,511
|
11,820
|
7,446
|
||||||||||||
|
COSTS
AND EXPENSES
|
||||||||||||||||
|
Cost
of licensing revenue (excludes related amortization of $285 and $383
for
three months, and $564 and $766 for six months ended June 30, 2007
and
2006, respectively)
|
1,012
|
1,007
|
1,962
|
1,910
|
||||||||||||
|
Cost
of product revenue (excludes related amortization of $44 and $88
for three
and six months ended June 30, 2007)
|
1,253
|
694
|
2,651
|
694
|
||||||||||||
|
Selling,
general and administrative
|
3,646
|
3,819
|
7,309
|
6,624
|
||||||||||||
|
Depreciation
and amortization
|
632
|
830
|
1,251
|
1,433
|
||||||||||||
|
TOTAL
OPERATING EXPENSES
|
6,543
|
6,350
|
13,173
|
10,661
|
||||||||||||
|
OPERATING
LOSS
|
(847 | ) | (1,839 | ) | (1,353 | ) | (3,215 | ) | ||||||||
|
Interest
expense
|
(442 | ) | (447 | ) | (884 | ) | (800 | ) | ||||||||
|
Warrant
income (expense)
|
---
|
174
|
(1 | ) | (91 | ) | ||||||||||
|
Other
income, net
|
84
|
62
|
97
|
48
|
||||||||||||
|
NET
LOSS BEFORE INCOME TAX EXPENSE
|
(1,205 | ) | (2,050 | ) | (2,141 | ) | (4,058 | ) | ||||||||
|
Income
tax expense
|
(24 | ) | (44 | ) | (51 | ) | (71 | ) | ||||||||
|
NET
LOSS
|
(1,229 | ) | (2,094 | ) | (2,192 | ) | (4,129 | ) | ||||||||
|
Disproportionate
deemed dividends
|
---
|
---
|
---
|
(157 | ) | |||||||||||
|
NET
LOSS ATTRIBUTED TO COMMON STOCKHOLDERS
|
$ | (1,229 | ) | $ | (2,094 | ) | $ | (2,192 | ) | $ | (4,286 | ) | ||||
|
NET
LOSS ATTRIBUTED TO COMMON STOCKHOLDERS PER SHARE, BASIC AND
DILUTED
|
$ | (0.01 | ) | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.06 | ) | ||||
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND
DILUTED
|
86,418,141
|
77,566,527
|
86,254,523
|
74,817,306
|
||||||||||||
|
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
||||||||||||||||
|
a21,
Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||
|
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN
|
||||||||||||||||||||||||||||||||
|
STOCKHOLDERS’
EQUITY AND (CAPITAL DEFICIENCY)
|
||||||||||||||||||||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
COMMON
STOCK
|
TREASURY
STOCK
|
|||||||||||||||||||||||||||||||
|
NUMBER
OF SHARES
|
AMOUNT
|
NUMBER
OF SHARES
|
AMOUNT
|
ADDITIONAL
PAID-IN CAPITAL
|
ACCUMULATED
DEFICIT
|
ACCUMULATED
OTHER COMPREHENSIVE INCOME
|
TOTAL
|
|||||||||||||||||||||||||
|
Balance
at December 31, 2006
|
87,192
|
$ |
87
|
(3,680 | ) | $ |
---
|
$ |
24,341
|
$ | (23,286 | ) | $ |
491
|
$ |
1,633
|
||||||||||||||||
|
Stock
options exercised
|
97
|
---
|
---
|
---
|
29
|
---
|
---
|
29
|
||||||||||||||||||||||||
|
Stock
warrants exercised
|
68
|
---
|
---
|
---
|
19
|
---
|
---
|
19
|
||||||||||||||||||||||||
|
Share-based
compensation
|
---
|
---
|
---
|
---
|
323
|
---
|
---
|
323
|
||||||||||||||||||||||||
|
Issuance
of common stock upon the conversion of SuperStock Seller Preferred
stock
|
2,112
|
2
|
---
|
---
|
1,180
|
---
|
---
|
1,182
|
||||||||||||||||||||||||
|
Vesting
of restricted stock compensation
|
673
|
1
|
---
|
---
|
(1 | ) |
---
|
---
|
---
|
|||||||||||||||||||||||
|
Net
loss
|
---
|
---
|
---
|
---
|
---
|
(2,192 | ) |
---
|
(2,192 | ) | ||||||||||||||||||||||
|
Foreign
currency translation adjustment
|
---
|
---
|
---
|
---
|
---
|
(50 | ) | (50 | ) | |||||||||||||||||||||||
|
Comprehensive
loss
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
(2,242 | ) | |||||||||||||||||||||||
|
Balance
at June 30, 2007
|
90,142
|
$ |
90
|
(3,680 | ) | $ |
---
|
$ |
25,891
|
$ | (25,478 | ) | $ |
441
|
$ |
944
|
||||||||||||||||
|
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements
|
||||||||||||||||||||||||||||||||
|
a21,
Inc. and Subsidiaries
|
||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
($
in thousands)
|
||||||||
|
(unaudited)
|
||||||||
|
FOR
THE SIX MONTHS ENDED JUNE 30,
|
2007
|
2006
|
||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
loss
|
$ | (2,192 | ) | $ | (4,129 | ) | ||
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
|
Depreciation
and amortization
|
1,251
|
1,433
|
||||||
|
Share-based
compensation
|
323
|
809
|
||||||
|
Other
|
74
|
391
|
||||||
|
Changes
in assets and liabilities:
|
||||||||
|
Accounts
receivable
|
46
|
(418 | ) | |||||
|
Prepaid
expenses and other current assets
|
(26 | ) | (483 | ) | ||||
|
Inventory
|
84
|
60
|
||||||
|
Accounts
payable and accrued expenses
|
(620 | ) |
852
|
|||||
|
Deferred
revenue
|
163
|
87
|
||||||
|
Other
|
7
|
(169 | ) | |||||
|
NET
CASH USED IN OPERATING ACTIVITIES
|
(890 | ) | (1,567 | ) | ||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Acquisition
of ArtSelect, net of cash acquired of $231
|
---
|
(4,476 | ) | |||||
|
Investment
in property, plant and equipment
|
(14 | ) | (141 | ) | ||||
|
Investment
in technology
|
(199 | ) | (143 | ) | ||||
|
SuperStock
acquisition earn-out
|
(285 | ) | (206 | ) | ||||
|
Investment
in photo collection
|
(266 | ) | (195 | ) | ||||
|
Restricted
cash for lease deposit
|
---
|
(750 | ) | |||||
|
Other
|
(5 | ) | (9 | ) | ||||
|
NET
CASH USED IN INVESTING ACTIVITIES
|
(769 | ) | (5,920 | ) | ||||
|
a21,
Inc. and Subsidiaries
|
||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
|
||||||||
|
($
in thousands)
|
||||||||
|
(unaudited)
|
||||||||
|
FOR
THE SIX MONTHS ENDED JUNE 30,
|
2007
|
2006
|
||||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds
from senior secured convertible notes payable – related party,
net
|
---
|
15,285
|
||||||
|
Payment
of senior secured notes payable – related party
|
---
|
(2,250 | ) | |||||
|
Payment
of unsecured notes payable
|
---
|
(1,050 | ) | |||||
|
Net
proceeds from the exercise of stock options
|
29
|
100
|
||||||
|
Net
proceeds from the exercise of stock warrants
|
19
|
1,200
|
||||||
|
Payment
of SuperStock seller promissory note payable
|
(33 | ) | (33 | ) | ||||
|
Other
|
41
|
37
|
||||||
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
56
|
13,289
|
||||||
|
EFFECT
OF EXCHANGE RATES ON CASH AND CASH EQUIVALANTS
|
21
|
22
|
||||||
|
NET
(DECREASE) INCREASE IN CASH
|
(1,582 | ) |
5,824
|
|||||
|
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
5,455
|
1,194
|
||||||
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ |
3,873
|
$ |
7,018
|
||||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Foreign
income taxes paid
|
$ |
51
|
$ |
178
|
||||
|
Interest
paid
|
809
|
635
|
||||||
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:
|
||||||||
|
Issuance
of convertible preferred stock as part of ArtSelect
acquisition
|
---
|
3,150
|
||||||
|
Issuance
of senior secured note payable as part of ArtSelect
acquisition
|
---
|
2,350
|
||||||
|
Issuance
of warrants as part of ArtSelect acquisition
|
---
|
375
|
||||||
|
Issuance
of common stock for financing costs
|
---
|
62
|
||||||
|
Issuance
of senior convertible debt in exchange for cancellation of
warrants
|
---
|
215
|
||||||
|
Conversion
of SuperStock Seller Preferred stock into common stock (see Note
H)
|
1,182
|
---
|
||||||
|
Cashless
exercise of warrants for common stock
|
19
|
---
|
||||||
|
Accrued
purchase price payable
|
110
|
85
|
||||||
|
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
||||||||
|
($
in thousands)
|
Three
months ended June 30,
|
Six
months ended June 30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||
|
Currency
transaction gain
|
$ |
27
|
$ |
83
|
$ |
31
|
$ |
95
|
||||||||
|
Interest
income
|
38
|
---
|
90
|
---
|
||||||||||||
|
Loss
on disposal of assets
|
1
|
---
|
(29 | ) |
---
|
|||||||||||
|
Other
|
18
|
(21 | ) |
5
|
(47 | ) | ||||||||||
| $ |
84
|
$ |
62
|
$ |
97
|
$ |
48
|
|||||||||
|
Stock
Options
|
||||||||
|
|
Shares
|
Weighted
Average Exercise Price
|
||||||
|
Balance,
December 31, 2006
|
8,974,322
|
$ |
0.36
|
|||||
|
Granted
|
---
|
---
|
||||||
|
Exercised
|
(130,000 | ) | $ |
0.21
|
||||
|
Forfeited
|
(2,310,817 | ) | $ |
0.41
|
||||
|
Balance,
June 30, 2007
|
6,533,505
|
$ |
0.34
|
|||||
|
|
||||||||
|
Exercisable,
December 31, 2006
|
7,291,844
|
$ |
0.35
|
|||||
|
Exercisable,
June 30, 2007
|
5,594,447
|
$ |
0.32
|
|||||
|
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
|
Number
Exercisable
|
||||||||
|
|
|
|
|
||||||||
| $ |
0.25
|
736,000
|
4
months
|
736,000
|
|||||||
| $ |
0.28
|
1,000,000
|
4
1/2 years
|
369,043
|
|||||||
| $ |
0.30
|
3,490,838
|
2
1/2 years
|
3,490,654
|
|||||||
| $ |
0.34
|
165,000
|
3
1/2 years
|
123,750
|
|||||||
| $ |
0.46
|
425,000
|
4
years
|
425,000
|
|||||||
| $ |
0.65
|
525,000
|
4
years
|
375,000
|
|||||||
| $ |
0.83
|
191,667
|
4
years
|
75,000
|
|||||||
|
6,533,505
|
2
1/2 years
|
5,594,447
|
|||||||||
|
|
Non-vested
Shares
|
Weighted
Average Grant-Date Fair Value
|
||||||
|
Balance,
December 31, 2006
|
1,594,658
|
$ |
0.27
|
|||||
|
Granted
|
666,666
|
$ |
0.25
|
|||||
|
Vested
|
(673,664 | ) | $ |
0.27
|
||||
|
Cancelled
|
(59,167 | ) | $ |
0.27
|
||||
|
Balance,
June 30, 2007
|
1,528,493
|
$ |
0.26
|
|||||
|
($
in thousands, except per share amounts)
|
Six
months ended June 30, 2006
|
|||
|
Total
revenue
|
$ |
12,040
|
||
|
Net
loss
|
(4,277 | ) | ||
|
Net
loss per share, basic and diluted
|
$ | (0.06 | ) | |
|
Proforma
weighted average number of common shares outstanding, basic and
diluted
|
74,817,306
|
|||
|
($
in thousands)
|
June
30, 2007
|
December
31, 2006
|
||||||
|
Framed
art raw materials
|
524
|
650
|
||||||
|
Framed
art finished goods
|
200
|
158
|
||||||
|
Compact
disk product
|
36
|
36
|
||||||
| $ |
760
|
$ |
844
|
|||||
|
($
in thousands)
|
June
30, 2007
|
December
31, 2006
|
||||||
|
Land
and building
|
7,768
|
7,768
|
||||||
|
Office
equipment and furnishings
|
728
|
721
|
||||||
|
Technology
equipment
|
504
|
508
|
||||||
|
Less:
Accumulated depreciation
|
(1,994 | ) | (1,697 | ) | ||||
| $ |
7,006
|
$ |
7,300
|
|||||
|
($
in thousands)
|
||||
|
Goodwill
at December 31, 2006
|
$ |
8,648
|
||
|
SuperStock
earn-out
|
110
|
|||
|
Cumulative
foreign currency translation
of Ingram goodwill
|
(18 | ) | ||
|
Goodwill
at June 30, 2007
|
$ |
8,740
|
||
|
($
in thousands)
|
Cost
|
Accumulated
Amortization
|
Foreign
Currency Translation
|
Net
|
Average
Useful Life (in months)
|
|||||||||||||||
|
SuperStock
non-compete covenants
|
$ |
116
|
$ | (116 | ) | $ |
---
|
$ |
---
|
34
|
||||||||||
|
SuperStock
software
|
278
|
(113 | ) |
---
|
165
|
36
– 60
|
||||||||||||||
|
Ingram
license agreements
|
1,142
|
(681 | ) |
210
|
671
|
60
|
||||||||||||||
|
Ingram
non-compete agreements
|
430
|
(358 | ) |
51
|
123
|
36
|
||||||||||||||
|
Ingram
customer relationships
|
420
|
(245 | ) |
31
|
206
|
36
|
||||||||||||||
|
Ingram
distribution agreements
|
270
|
(157 | ) |
19
|
132
|
36
|
||||||||||||||
|
Ingram
trademark
|
220
|
(192 | ) |
9
|
37
|
24
|
||||||||||||||
|
ArtSelect
trade name
|
80
|
---
|
---
|
80
|
N/A
|
|||||||||||||||
|
ArtSelect
software
|
1,220
|
(306 | ) |
---
|
914
|
48
|
||||||||||||||
|
ArtSelect
customer relationships
|
2,800
|
(237 | ) |
---
|
2,563
|
216
|
||||||||||||||
|
Intangible
assets
|
$ |
6,976
|
$ | (2,405 | ) | $ |
320
|
$ |
4,891
|
|||||||||||
|
($
in thousands)
|
||||
|
Intangible
assets, net at December 31, 2006
|
$ |
5,232
|
||
|
Addition
to cumulative foreign currency translation
|
30
|
|||
|
SuperStock
software additions, net
|
28
|
|||
|
ArtSelect
software additions, net
|
133
|
|||
|
Amortization
expense
|
(532 | ) | ||
|
Intangible
assets, net at June 30, 2007
|
$ |
4,891
|
||
|
($
in thousands)
|
||||||||||||||||
|
Three
months ended
June
30, 2007
|
Corporate
|
SuperStock
|
ArtSelect
|
Total
|
||||||||||||
|
Revenue
|
$ |
---
|
$ |
3,038
|
$ |
2,658
|
$ |
5,696
|
||||||||
|
Segment
operating income (loss)
|
(731 | ) | (184 | ) |
68
|
(847 | ) | |||||||||
|
Segment
total assets
|
358
|
20,125
|
11,625
|
32,108
|
||||||||||||
|
Segment
long-lived assets
|
---
|
13,069
|
9,658
|
22,727
|
||||||||||||
|
($
in thousands)
|
||||||||||||||||
|
Six
months ended
June
30, 2007
|
Corporate
|
SuperStock
|
ArtSelect
|
Total
|
||||||||||||
|
Revenue
|
$ |
---
|
$ |
6,206
|
$ |
5,614
|
$ |
11,820
|
||||||||
|
Segment
operating income (loss)
|
(1,271 | ) | (219 | ) |
137
|
(1,353 | ) | |||||||||
|
Three
months ended
June
30, 2006
|
Corporate
|
SuperStock
|
ArtSelect
|
Total
|
||||||||||||
|
Revenue
|
$ |
---
|
$ |
3,022
|
$ |
1,489
|
$ |
4,511
|
||||||||
|
Segment
operating loss
|
(973 | ) | (801 | ) | (65 | ) | (1,839 | ) | ||||||||
|
Segment
total assets
|
498
|
26,696
|
11,456
|
38,650
|
||||||||||||
|
Segment
long-lived assets
|
---
|
16,091
|
9,737
|
25,828
|
||||||||||||
|
($
in thousands)
|
||||||||||||||||
|
Six
months ended
June
30, 2006
|
Corporate
|
SuperStock
|
ArtSelect
|
Total
|
||||||||||||
|
Revenue
|
$ |
---
|
$ |
5,958
|
$ |
1,488
|
$ |
7,446
|
||||||||
|
Segment
operating income(loss)
|
(1,951 | ) | (1,199 | ) | (65 | ) | (3,215 | ) | ||||||||
|
2007
|
2008
|
2009
|
2010
|
2011
|
||||||||||||||||
|
Senior
Secured Convertible Notes
|
---
|
---
|
$ |
---
|
---
|
$ |
15,500
|
|||||||||||||
|
Secured
Notes (ArtSelect)
|
---
|
---
|
2,555
|
---
|
---
|
|||||||||||||||
|
Total:
|
---
|
---
|
$ |
2,555
|
---
|
$ |
15,500
|
|||||||||||||
|
($
in thousands)
|
||||
|
2007
|
22
|
|||
|
2008
|
55
|
|||
|
2009
|
80
|
|||
|
2010
|
110
|
|||
|
2011
|
144
|
|||
|
Thereafter
|
7,014
|
|||
|
7,425
|
||||
|
Less:
Current Portion
|
(45 | ) | ||
|
Long
Term Portion
|
$ |
7,380
|
||
|
($
in thousands)
|
||||
|
2007
|
$ |
398
|
||
|
2008
|
804
|
|||
|
2009
|
822
|
|||
|
2010
|
843
|
|||
|
2011
|
864
|
|||
|
Thereafter
|
12,799
|
|||
|
Total
payments
|
16,530
|
|||
|
Less
interest
|
(9,105 | ) | ||
|
Net
|
$ |
7,425
|
||
|
EXHIBIT
|
|
|
NUMBER
|
DESCRIPTION
|
|
31.1
|
Certification
Of Chief Executive Officer Pursuant To Rule 13A-14[A] Of The Securities
Exchange Act Of 1934, As Adopted Pursuant To Section 302 Of The
Sarbanes-Oxley Act Of 2002
|
|
31.2
|
Certification
Of Chief Financial Officer Pursuant To Rule 13A-14[A] Of The Securities
Exchange Act Of 1934, As Adopted Pursuant To Section 302 Of The
Sarbanes-Oxley Act Of 2002
|
|
32.1
|
Certification
Of Principal Executive Officer And Principal Financial Officer Pursuant
To
18 U.S.C.1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley
Act Of 2002
|
|
|
a21,
Inc.
|
|
|
|
|
Date: August
10, 2007
|
By:
/s/ JOHN Z. FERGUSON
|
|
|
John
Z. Ferguson
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
|
Date: August
10, 2007
|
By:
/s/ THOMAS COSTANZA
|
|
|
Thomas
Costanza
Chief
Financial Officer
(Principal
Financial Officer)
|