|
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT (USD $)
|
Series E Preferred Stock [Member]
|
Series F Preferred Stock [Member]
|
Series G Preferred Stock [Member]
|
Common Stock [Member]
|
Additional Paid-In Capital [Member]
|
Retained Earnings [Member]
|
Noncontrolling Interest [Member]
|
Total
|
|---|---|---|---|---|---|---|---|---|
| Balance at Jun. 30, 2012 | $ 200,000 | $ 0 | $ 0 | $ 123,578 | $ 3,573,094 | $ (5,493,440) | $ (184,602) | $ (1,781,370) |
| Balance (in shares) at Jun. 30, 2012 | 123,578,320 | |||||||
| Sale of common stock | 702 | 5,298 | 6,000 | |||||
| Sale of common stock ( in shares) | 701,754 | |||||||
| Sale Of 90 Shares Of Series F Preferred Stock (in shares) | 90,000 | 90,000 | ||||||
| Issuance of 1,250 shares of Series G Preferred Stock | 0 | 0 | 562,500 | 0 | 0 | 0 | 562,500 | |
| Warrants issued with convertible notes payable | 0 | 0 | 0 | 0 | 1,979 | 0 | 0 | 1,979 |
| Beneficial conversion feature on notes payable | 0 | 0 | 0 | 0 | 99,889 | 0 | 0 | 99,889 |
| Restricted stock award | 0 | 0 | 0 | 2,500 | 18,333 | 0 | 0 | 20,833 |
| Restricted stock award (in shares) | 2,500,000 | |||||||
| Conversion of notes payable to common stock | 0 | 0 | 0 | 8,574 | 26,773 | 0 | 0 | 35,347 |
| Conversion of notes payable to common stock (in shares) | 8,574,272 | |||||||
| Conversion of 100 shares of Series E Preferred Stock to note payable | (100,000) | 0 | 0 | 0 | 0 | 0 | 0 | (100,000) |
| Cash dividends accrued on Series E Preferred Stock | 0 | 0 | 0 | 0 | (1,528) | 0 | 0 | (1,528) |
| Stock-based compensation | 0 | 0 | 0 | 0 | 189,128 | 0 | 0 | 189,128 |
| Net income (loss) | 0 | 0 | 0 | 0 | 388,837 | (15,693) | 373,144 | |
| Balance at Sep. 30, 2012 | $ 100,000 | $ 90,000 | $ 562,500 | $ 135,354 | $ 3,912,966 | $ (5,104,603) | $ (200,295) | $ (504,078) |
| Balance (in shares) at Sep. 30, 2012 | 135,354,346 |
| X | ||||||||||
|
- Definition
Amount of conversion feature on notes payable adjusted to additional paid in capital during the period. No definition available.
|
| X | ||||||||||
|
- Definition
Number of shares issued for equity-based compensation, related to restricted stock units or restricted stock awards, recognized as expense or an asset, if compensation is capitalized. No definition available.
|
| X | ||||||||||
|
- Definition
Value of notes payable converted into common stock during the period. No definition available.
|
| X | ||||||||||
|
- Definition
The value of preferred stock issued during the period. No definition available.
|
| X | ||||||||||
|
- Definition
The share value of preferred stock issued during the period. No definition available.
|
| X | ||||||||||
|
- Definition
Amount of equity-based compensation, related to restricted stock units or restricted stock awards, recognized as expense or an asset, if compensation is capitalized. No definition available.
|
| X | ||||||||||
|
- Definition
This element represents the amount of recognized equity-based compensation related to stock options during the period, that is, the amount recognized as expense in the income statement (or as asset if compensation is capitalized). No definition available.
|
| X | ||||||||||
|
- Definition
Increase in additional paid in capital due to warrants issued during the period. Includes also the proceeds of debt securities issued with detachable stock purchase warrants that are allocable to the warrants. These warrants qualify for equity classification and provide the holder with a right to purchase stock from the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Equity impact of preferred stock cash dividends declared by an entity during the period. This element includes paid and unpaid dividends declared during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Number of shares issued and outstanding as of the balance sheet date. No definition available.
|
| X | ||||||||||
|
- Definition
Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Number of shares issued during the period as a result of the conversion of convertible securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Number of new stock issued during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The gross value of stock issued during the period upon the conversion of convertible securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|