v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (545,686) $ (351,239)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Loss from Conversion of debt 165,012  
Stock based compensation   133,701
Depreciation and amortization of property and equipment 4,780 4,780
Amortization of Deferred Financing Costs 1,264  
Amortization of note payable discount 152,887 54,964
Derivative Liability Expense 78,710  
Adjustment to Fair Value of Derivative Liability (26,127)  
Amortization of Original Issue Discount 247 174
Accrued interest and legal fees issued for notes 3,555  
Previously Accrued dividends converted to notes payable   13,143
Reduction in liabilities for issuance of common stock   12,091
Changes in operating assets and liabilities:    
Increase (decrease) in Accrued Expenses and other liabilities 40,523 30,995
Net cash provided by (used in) operating activities (124,834) (101,391)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities   0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable 115,000 105,000
Net cash provided by financing activities 115,000 105,000
Net (Decrease) in Cash (9,834) 3,609
Cash - Beginning of Period/Year 26,640 1,201
Cash - End of Period/Year 16,806 4,810
Cash paid during the period/year for:    
Interest   0
Income Taxes   0
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Fair value of beneficial conversion feature on notes payable   105,000
Debt discount recorded on convertible debt accounted for as a derivative liability 115,000  
Notes payable, accrued interest and other fees converted to common stock 78,005 35,347
Preferred Stock- Series E converted to Notes payable, including accrued dividends of $-0- and $14,282, respectively for September 30, 2014 and September 30, 2013   114,282
Cash dividend accrued on Preferred Stock-Series E   1,138
Change in Fair Value of Investment in Unconsolidated subsidiary $ (1,039,074)