2024 | 2023 | ||
Notes | €’m | €’m | |
Cash flows from operating activities | |||
Profit for the year | |||
Taxation charge/(credit) | ( | ||
Profit/(loss) before tax | ( | ||
Amortisation and depreciation | 4 | ||
Share of results of associate | 14 | ( | ( |
Impairment of investment in associate | |||
Non-cash movements in provisions | ( | ||
Financial income | ( | ||
Finance expense | 8 | ||
Finance expense (exceptional) | 8 | ||
Employee equity settled share-based payment expense | 24 | ||
Changes in working capital items: | |||
(Decrease)/increase in trade and other payables | ( | ||
Increase in trade and other receivables | 16 | ( | |
Cash generated from operations | |||
Interest paid (including lease interest) | ( | ( | |
Interest received | |||
Income tax paid | ( | ( | |
Net cash generated from operating activities | |||
Cash flows from investing activities | |||
Acquisition/development of intangible assets | 11 | ( | ( |
Purchases of property, plant and equipment | 12 | ( | ( |
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Drawdown of borrowings | 22 | ||
Transaction costs relating to borrowings | 22 | ( | |
Repayment of borrowings | 22 | ( | ( |
Repayment of warehoused debt | 20 | ( | |
Proceeds received on issue of shares | 18 | ||
Repayments of obligations under lease liabilities | 15 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Cash and cash equivalents at the end of the year | 17 |
Domain names | 5–15 years |
Technology | 4 years |
Affiliate contracts | 5 years |
Capitalised development costs | 2–5 years |
2024 |
2023 |
|
€’m |
€’m |
|
Europe |
51.6 |
56.4 |
Americas |
17.0 |
17.3 |
Asia, Africa and Oceania |
23.4 |
19.6 |
Total revenue |
92.0 |
93.3 |
2024 |
2023 |
|
€’m |
€’m |
|
Technology and data processing fees |
90.0 |
92.1 |
Advertising revenue and ancillary services |
2.0 |
1.2 |
Total revenue |
92.0 |
93.3 |
2024 |
2023 |
|
€’m |
€’m |
|
Total non-current assets |
77.8 |
84.7 |
Analysed as: |
||
Ireland |
77.7 |
83.5 |
Australia |
– |
1.1 |
Portugal |
0.1 |
0.1 |
As restated | |||
2024 | 2023 | ||
Notes | €’m | €’m | |
Marketing expenses – direct (1) | 42.5 | 46.6 | |
Marketing expenses – brand | 0.8 | 0.7 | |
Staff costs | 19.0 | 19.7 | |
Credit card and other processing fees (1) | 2.9 | 3.0 | |
Platform operating costs | 3.2 | 3.2 | |
External contractor costs | 1.7 | 1.3 | |
Exceptional items | 5 | – | 0.2 |
FX loss | 0.1 | 0.2 | |
Other administrative costs | 1.6 | 1.7 | |
Total administrative expenses | 71.8 | 76.6 | |
Depreciation of tangible fixed assets | 12 | 0.6 | 1.0 |
Amortisation of intangible fixed assets | 11 | 8.5 | 10.8 |
Total operating expenses excluding impairment | 80.9 | 88.4 |
2024 | 2023 | |
€’000 | €’000 | |
Fees payable for the statutory audit of the Company and consolidated financial statements | 62 | 60 |
Fees payable for other services: | ||
– statutory audit of subsidiary undertakings | 181 | 160 |
– tax advisory services | – | – |
– audit related assurance services | – | 7 |
– corporate finance services | – | – |
– other non–audit services | – | – |
Total | 243 | 227 |
2024 | 2023 | |
€’m | €’m | |
Restructuring costs | – | 3.8 |
Total | – | 3.8 |
2024 | 2023 | |
Average number of persons employed: | ||
Sales and enabling | 94 | 94 |
Technical | 134 | 137 |
Total | 228 | 231 |
2024 | 2023 | ||
Notes | €’m | €’m | |
Staff costs comprise: | |||
Wages and salaries | 17.7 | 17.9 | |
Social security costs | 2.2 | 2.1 | |
Pensions costs | 0.5 | 0.4 | |
Other benefits | 0.5 | 0.5 | |
Share option charge | 24 | 1.8 | 1.7 |
22.7 | 22.6 | ||
Capitalised development labour | 11 | (3.7) | (2.9) |
Total | 19.0 | 19.7 |
2024 | 2023 | ||
Notes | €’m | €’m | |
Provision release | 1.3 | – | |
Total | 1.3 | – |
Notes | 2024 | 2023 | |
€’m | €’m | ||
Finance costs – HPS facility | 22 | – | 1.6 |
Finance costs – AIB facility | 22 | 0.4 | 0.7 |
Finance costs – exceptional | 5 | – | 3.6 |
Finance costs – warehoused debt | (0.2) | 0.2 | |
Finance costs – other | 0.1 | – | |
Total | 0.3 | 6.1 |
2024 | 2023 | ||
Notes | €’m | €’m | |
Corporation tax: | |||
Current year charge | 0.3 | 0.2 | |
Origination and reversal of temporary differences | 13 | 1.7 | (6.4) |
Total tax charge/(credit) for the year | 2.0 | (6.2) |
2024 | 2023 | |
€’m | €’m | |
Profit/(loss) before tax on continuing operations | 11.1 | (1.1) |
Tax at the Irish corporation tax rate of 12.5% (2023: 12.5%) | 1.4 | (0.1) |
Effects of: | ||
Tax effect of expenses that are not deductible in determining taxable profit | 0.5 | 1.2 |
Tax effect of losses utilised | (0.4) | (0.4) |
Tax effect of income taxed at different rates | – | 0.1 |
Depreciation and amortisation (less) than capital allowances | (1.3) | (0.7) |
Effect of different tax rates of subsidiaries operating in other jurisdictions | 0.1 | 0.1 |
Net movement/(recognition) of deferred tax asset (note 13 ) | 1.7 | (6.4) |
Total | 2.0 | (6.2) |
2024 | 2023 | |
Weighted average number of shares in issue (‘m) | 124.5 | 122 |
Profit for the year (€’m) | 9.1 | 5.1 |
Basic earnings per share (euro cent) | 7.28 | 4.21 |
2024 | 2023 | |
Weighted average number of ordinary shares in issue (‘m) | 124.5 | 122.0 |
Effect of dilutive potential ordinary shares: | ||
Share options (‘m) | 4.9 | 4.4 |
Weighted average number of ordinary shares for the purpose of diluted earnings per share (‘m) | 129.4 | 126.4 |
Diluted earnings per share (euro cent) | 7.01 | 4.07 |
Capitalised | ||||||
Domain | Affiliates | development | ||||
Goodwill | names | Technology | contracts | costs | Total | |
€’m | €’m | €’m | €’m | €’m | €’m | |
Cost | ||||||
Balance at 01 January 2023 | 47.2 | 214.8 | 14.1 | 5.5 | 26.9 | 308.5 |
Additions | – | – | – | – | 4.0 | 4.0 |
Balance at 31 December 2023 | 47.2 | 214.8 | 14.1 | 5.5 | 30.9 | 312.5 |
Additions | – | – | – | – | 5.5 | 5.5 |
Balance at 31 December 2024 | 47.2 | 214.8 | 14.1 | 5.5 | 36.4 | 318.0 |
Accumulated amortisation | ||||||
and impairment | ||||||
Balance at 01 January 2023 | (29.4) | (166.1) | (14.1) | (5.5) | (20.1) | (235.2) |
Charge for year | – | (7.8) | – | – | (3.0) | (10.8) |
Balance at 31 December 2023 | (29.4) | (173.9) | (14.1) | (5.5) | (23.1) | (246) |
Charge for year | – | (4.9) | – | – | (3.6) | (8.5) |
Balance at 31 December 2024 | (29.4) | (178.8) | (14.1) | (5.5) | (26.7) | (254.5) |
Carrying amount | ||||||
At 31 December 2023 | 17.8 | 40.9 | – | – | 7.8 | 66.5 |
At 31 December 2024 | 17.8 | 36.0 | – | – | 9.7 | 63.5 |
2024 |
2023 |
|
Pre-tax discount rate |
16.68% |
17.52% |
Post-tax discount rate |
12.90% |
13.70% |
Right-of-use |
Leasehold |
||||
assets (leasehold |
property |
Fixtures & |
Computer |
||
property) |
improvements |
equipment |
equipment |
Total |
|
€’m |
€’m |
€’m |
€’m |
€’m |
|
Cost |
|||||
Balance at 01 January 2023 |
1.3 |
0.5 |
0.2 |
0.4 |
2.4 |
Additions |
1.2 |
– |
– |
0.1 |
1.3 |
Disposals |
(1.1) |
(0.5) |
(0.2) |
(0.1) |
(1.9) |
Balance at 31 December 2023 |
1.4 |
– |
– |
0.4 |
1.8 |
Additions |
0.5 |
– |
0.1 |
0.6 |
|
Disposals |
(1.2) |
– |
– |
(0.1) |
(1.3) |
Balance at 31 December 2024 |
0.7 |
– |
– |
0.4 |
1.1 |
Accumulated depreciation |
|||||
Balance at 01 January 2023 |
(0.8) |
(0.5) |
(0.1) |
(0.2) |
(1.6) |
Charge for year |
(0.8) |
– |
(0.1) |
(0.1) |
(1.0) |
Disposals |
0.8 |
0.5 |
0.2 |
0.1 |
1.6 |
Balance at 31 December 2023 |
(0.8) |
– |
– |
(0.2) |
(1.0) |
Charge for year |
(0.5) |
– |
– |
(0.1) |
(0.6) |
Disposals |
0.9 |
– |
– |
0.1 |
1.0 |
Balance at 31 December 2024 |
(0.4) |
– |
– |
(0.2) |
(0.6) |
Carrying amount |
|||||
At 31 December 2023 |
0.6 |
– |
– |
0.2 |
0.8 |
At 31 December 2024 |
0.3 |
– |
– |
0.2 |
0.5 |
Intangible |
Losses and |
|||
assets |
Property, plant |
interest relief |
Total |
|
€’m |
and equipment €’m |
€’m |
€’m |
|
At 01 January 2023 |
9.0 |
0.1 |
– |
9.1 |
Credit/(charge) to income statement |
1.0 |
(0.1) |
5.5 |
6.4 |
At 01 January 2024 |
10.0 |
– |
5.5 |
15.5 |
Charge to income statement |
(1.3) |
– |
(0.4) |
(1.7) |
At 31 December 2024 |
8.7 |
– |
5.1 |
13.8 |
2024 |
2023 |
|
€’m |
€’m |
|
Opening balance |
1.1 |
1.0 |
Share of results of associate |
0.1 |
0.1 |
Impairment in investment |
(1.2) |
– |
Closing balance |
– |
1.1 |
2024 |
2023 |
|
€’m |
€’m |
|
Non-current assets |
– |
– |
Current assets |
0.6 |
1.2 |
Current liabilities |
(0.3) |
(1.1) |
Equity attributable to owners of the company |
0.3 |
0.1 |
2024 |
2023 |
|
€’m |
€’m |
|
Revenue |
1.5 |
2 |
Profit after tax |
0.2 |
0.4 |
Total comprehensive profit |
0.2 |
0.4 |
Group share of results of associate |
0.1 |
0.1 |
2024 |
2023 |
|
€’m |
€’m |
|
Net assets of Goki Pty Limited |
0.3 |
0.1 |
Proportion of the Group’s ownership interest in the associate |
31.5% |
31.5% |
Group share of net assets |
0.1 |
– |
Goodwill and transaction costs |
1.9 |
1.9 |
Other adjustments |
(0.8) |
(0.8) |
Impairment of investment in associate |
(1.2) |
– |
Carrying amount of the Group’s interest in associate |
– |
1.1 |
2024 |
2023 |
|
€’m |
€’m |
|
Opening lease liability |
0.6 |
0.6 |
Additions |
0.5 |
1.2 |
Disposals |
(0.3) |
(0.3) |
Payments |
(0.5) |
(0.9) |
Closing lease liability |
0.3 |
0.6 |
2024 |
2023 |
|
€’m |
€’m |
|
Maturity analysis |
||
Within one year |
0.3 |
0.5 |
Between one and five years |
– |
0.1 |
Less unearned interest |
– |
– |
Total |
0.3 |
0.6 |
2024 |
2023 |
|
€’m |
€’m |
|
Non-current lease liabilities |
– |
0.1 |
Current lease liabilities |
0.3 |
0.5 |
Total |
0.3 |
0.6 |
2024 | 2023 | |
€’m | €’m | |
Depreciation expense on right-of-use assets | 0.5 | 0.8 |
Total | 0.5 | 0.8 |
2024 | 2023 | |
€’m | €’m | |
Amounts falling due within one year | ||
Trade receivables | 1.2 | 0.8 |
Prepayments and other receivables | 1.8 | 1.2 |
Value added tax | 1.5 | 1.3 |
Total | 4.5 | 3.3 |
2024 |
2023 |
|
€’m |
€’m |
|
Non-current assets |
||
Cash and cash equivalents |
– |
0.8 |
Total |
– |
0.8 |
2024 |
2023 |
|
€’m |
€’m |
|
Current assets |
||
Cash and cash equivalents |
8.2 |
6.7 |
Total |
8.2 |
6.7 |
No of shares |
Ordinary |
Share |
||
of €0.01 each |
shares |
premium |
Total |
|
(thousands) |
€’m |
€’m |
€’m |
|
At 31 December 2023 |
123,639 |
1.3 |
14.4 |
15.7 |
Share issue – LTIP |
1,346 |
– |
– |
– |
Share issue – SAYE |
5 |
– |
– |
– |
At 31 December 2024 |
124,990 |
1.3 |
14.4 |
15.7 |
Foreign currency | Share-based | Total | ||
translation | payment | Warrant | other | |
reserve | reserve | reserve | reserves | |
€’m | €’m | €’m | €’m | |
Balance at 01 January 2023 | – | 3.3 | 3.1 | 6.4 |
Transfer of exercised and expired share-based awards | – | (2.1) | – | (2.1) |
Transfer on exercise, vesting or expiry of warrants | – | – | (3.1) | (3.1) |
Credit to equity for equity settled share-based payments | – | 1.7 | – | 1.7 |
Balance at 31 December 2023 | – | 2.9 | – | 2.9 |
Transfer of exercised and expired share-based awards | – | (1.7) | – | (1.7) |
Credit to equity for equity settled share-based payments | – | 1.8 | – | 1.8 |
Balance at 31 December 2024 | – | 3.0 | – | 3.0 |
2024 | 2023 | |
€’m | €’m | |
Opening balance | 9.6 | 9.4 |
Repayments made | (3.2) | – |
Finance costs (unwind)/costs | (0.2) | 0.2 |
Closing balance | 6.2 | 9.6 |
2024 | 2023 | |
€’m | €’m | |
Non-current liability | 3.5 | 6.4 |
Current liability | 2.7 | 3.2 |
Total warehoused payroll taxes | 6.2 | 9.6 |
2024 | 2023 | |
€’m | €’m | |
Current liabilities | ||
Trade payables | 4.1 | 3.3 |
Accruals and other payables | 5.2 | 5.9 |
Customer provisions | 0.1 | 1.3 |
Deferred revenue | 3.5 | 3.9 |
Payroll taxes (non-warehoused) | 0.7 | 0.6 |
Total | 13.6 | 15.0 |
2024 | 2023 | |
€’m | €’m | |
Opening balance | 3.4 | 3.0 |
Revenue deferred during year | 56.9 | 63.4 |
Revenue recognised during year | (43.7) | (48.1) |
Amount reversed during year relating to cancellations | (13.4) | (14.9) |
Closing balance | 3.2 | 3.4 |
2024 | 2023 | |
€’m | €’m | |
Opening Balance | 10.2 | 31.1 |
Repayments (HPS) | – | (34.1) |
Drawdown (AIB) | – | 17.4 |
Repayments (AIB) | (10.3) | (7.1) |
Transaction costs relating to borrowings (AIB) | – | (0.2) |
Finance costs | 0.4 | 2.4 |
Finance costs (exceptional items) | - | 2.8 |
Finance interest paid | (0.3) | (2.1) |
Total | – | 10.2 |
2024 | 2023 | |
€’m | €’m | |
Non-current borrowings | – | 4.8 |
Current borrowings | – | 5.4 |
Total | – | 10.2 |
Lease liabilities | |||
(note 15) | Borrowings | Total debt | |
€’m | €’m | €’m | |
At 01 January 2023 | (0.5) | (31.1) | (31.6) |
Financing cash flows | 0.9 | 23.7 | 24.6 |
Interest paid (operating activities) | – | 2.1 | 2.1 |
Other non-cash movements | (1.0) | (4.9) | (5.9) |
Balance at 31 December 2023 | (0.6) | (10.2) | (10.8) |
Financing cash flows | 0.5 | 10.3 | 10.8 |
Interest paid (operating activities) | - | 0.3 | 0.3 |
Other non-cash movements | (0.2) | (0.4) | (0.6) |
Balance at 31 December 2024 | (0.3) | – | (0.3) |
2024 | 2023 | |
No. of | No. of | |
share options | share options | |
Outstanding at beginning of year | 1,345,870 | 4,247,246 |
Granted during the year | 1,909,075 | – |
Forfeited or expired during the year | – | (1,255,382) |
Exercised during the year | (1,345,870) | (1,645,994) |
Outstanding at the end of the year | 1,909,075 | 1,345,870 |
Exercisable at the end of the year | – | 1,345,870 |
Year of grant | 2024 | 2021 | 2020 |
Year of potential vesting | 2027 | 2024 | 2023 |
Number of share options granted | 1,909,075 | 2,336,885 | 3,793,200 |
Share price at grant date | £1.62 | £1.00 | £0.74 |
Exercise price per share option | £nil | £nil | £nil |
Expected life | 3 years | 3 years | 3 years |
Expected dividend yield | 0% | 0% | 6.06% |
Expected volatility of Company share price (TSR) | 40.2% | n/a | 51.86% |
Risk free interest rate (TSR) | 3.84% | n/a | 0.08% |
Weighted average fair value at grant date (TSR) | £1.05 | £1.00 | £0.49 |
Remaining weighted average life of options (years) | 2.3 | – | – |
2024 | 2023 | |
No. of | No. of | |
share options | share options | |
Outstanding at the beginning of the period | 3,014,850 | 4,009,368 |
Granted during the year | – | 740,560 |
Exercised during the year | – | (1,027,655) |
Forfeited | (20,357) | (707,423) |
Outstanding at the end of the period | 2,994,493 | 3,014,850 |
Exercisable at the end of the period | 2,342,720 | nil |
Year of grant | 2023 | 2022 |
Year of potential vesting | 2026 | 2024 |
Number of share options granted | 740,560 | 3,264,435 |
Share price at grant date | £1.30 | £0.83 |
Exercise price per share option | £nil | £nil |
Weighted average fair value of awards granted | £1.30 | £0.83 |
Expected life | 3 years | 3 years |
Remaining weighted average life of options (years) | 1.1 | 0.4 |
2024 | 2023 | |
Number of | Number of | |
SAYE share | SAYE share | |
options granted | options granted | |
Outstanding at beginning of year | 5,245 | 223,970 |
Vested during the year | (5,245) | (138,400) |
Forfeited during the year | – | (80,325) |
Outstanding at end of year | – | 5,245 |
Exercisable at the end of year | – | 5,245 |
Scheme | UK office | Irish office |
Grant date | August 2020 | August 2020 |
Year of potential vesting | 2023 | 2023 |
Share price at grant date | £0.63 | €0.70 |
Exercise price per share option | £0.50 | €0.56 |
Expected volatility of company share price | 54.2% | 54.2% |
Expected life | 3 years | 3 years |
Expected dividend yield | 6.13% | 6.13% |
Risk free interest rate | –0.03% | –0.03% |
Weighted average fair value at grant date | £0.20 | €0.22 |
Valuation model | Black Scholes | Black Scholes |
2024 | 2023 | |
€’m | €’m | |
Salaries, fees, bonuses and benefits in kind | 1.6 | 1.9 |
Amounts receivable under long-term incentive schemes | 0.2 | 0.5 |
Other remuneration | 0.4 | 0.4 |
Pension contributions | 0.1 | 0.1 |
Total | 2.3 | 2.9 |
2024 | 2023 | |
€’m | €’m | |
Short term benefits | 3.5 | 3.8 |
Share-based payments charge | 1.0 | 1.0 |
Post-employment benefits | 0.1 | 0.1 |
Total | 4.6 | 4.9 |
Company | Holding | Nature of business | Registered office |
Hostelworld.com Limited | 100% (1) | Technology trading company | Charlemont Exchange |
196 Ordinary shares @ €1 | Charlemont St | ||
Dublin | |||
D02 VN88 | |||
Ireland | |||
Hostelworld Management Services Limited | 100% (1) | Management services company | Charlemont Exchange |
350 Ordinary shares @ €1 | Charlemont St | ||
Dublin | |||
D02 VN88 | |||
Ireland | |||
Hostelworld Services Portugal LDA | 100% | Marketing and research and | Rua Antònio Nicolau D’Almeid |
500 Ordinary shares @ €1 | development services company | 45, 5 Floor | |
4100-320 Oporto | |||
Portugal | |||
Hostelworld Business Consulting | 100% | Business information consulting | Unit 311, Block 1, |
(Shanghai) Co., Limited (2) | and marketing planning | Hostelworld Group Asia Office | |
No.425 Yanping Road | |||
Jing’an District | |||
Shanghai | |||
China | |||
Hostelworld Services Limited | 100% 1) | Marketing services and | One Chamberlain Square |
104,123 Ordinary shares @ £0.001 | technology trading company | Birmingham | |
B3 3AX | |||
United Kingdom |
Company | Holding | Nature of business | Registered office |
Goki Pty Limited | 31.5% | Technology company | 17 Terrace Road, Dulwich Hill, |
Sydney, NSW 2203, Australia |
2024 |
2023 |
|
€’m |
€’m |
|
Up to 1 year |
||
Borrowings |
– |
5.3 |
Trade and other payables |
12.9 |
14.5 |
Lease liabilities |
0.3 |
0.5 |
Total up to 1 year |
13.2 |
20.3 |
Between 2 and 4 years |
||
Borrowings |
– |
4.8 |
Lease liabilities |
– |
0.1 |
Total between 2 and 4 years |
– |
4.9 |
Total |
13.2 |
25.2 |
Not past due |
Past due |
Total |
|
€’m |
€’m |
€’m |
|
Trade Receivables |
|||
31 December 2024 |
1.1 |
0.1 |
1.2 |
31 December 2023 |
0.7 |
0.1 |
0.8 |
Other Receivables (exclude prepayments) |
|||
31 December 2024 |
0.4 |
– |
0.4 |
31 December 2023 |
0.2 |
– |
0.2 |
Value added tax |
|||
31 December 2024 |
1.5 |
– |
1.5 |
31 December 2023 |
1.3 |
– |
1.3 |
Notes | €’m | €’m | |
Non-current assets | |||
Investments | 34 | 51.6 | 49.6 |
Trade and other receivables | 35 | 113.8 | 114.9 |
165.4 | 164.5 | ||
Current assets | |||
Trade and other receivables | 35 | 0.3 | 0.3 |
Cash and cash equivalents | 0.2 | 0.6 | |
0.5 | 0.9 | ||
Total assets | 165.9 | 165.4 | |
Equity | |||
Share capital | 18 | 1.3 | 1.3 |
Share premium account | 18 | 14.4 | 14.4 |
Other reserves | 3.0 | 2.9 | |
Retained earnings | 146.0 | 145.0 | |
Total equity attributable to equity holders of the parent | 164.7 | 163.6 | |
Current liabilities | |||
Trade and other payables | 36 | 1.2 | 1.7 |
Corporation tax liability | – | 0.1 | |
Total liabilities | 1.2 | 1.8 | |
Total equity and liabilities | 165.9 | 165.4 |
Share | Share premium | Retained | Other | ||
capital | account | earnings | reserves | Total | |
€’m | €’m | €’m | €’m | €’m | |
As at 01 January 2023 | 1.2 | 14.3 | 141.1 | 6.4 | 163.0 |
Total comprehensive income for the year | – | – | (1.2) | – | (1.2) |
Issue of shares | 0.1 | 0.1 | 0.2 | ||
Transfer of exercise of vesting of warrants | – | – | 3.0 | (3.0) | – |
Transfer of exercised and expired | |||||
share option awards | – | – | 2.1 | (2.1) | – |
Credit to equity for equity settled | |||||
share-based payments | – | – | – | 1.6 | 1.6 |
As at 31 December 2023 | 1.3 | 14.4 | 145.0 | 2.9 | 163.6 |
Total comprehensive income for the year | – | – | (0.7) | – | (0.7) |
Issue of shares | – | – | – | – | – |
Transfer of exercised and expired | |||||
share option awards | – | – | 1.7 | (1.7) | – |
Credit to equity for equity settled | |||||
share-based payments | – | – | – | 1.8 | 1.8 |
As at 31 December 2024 | 1.3 | 14.4 | 146.0 | 3.0 | 164.7 |