|
x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934.
|
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934.
|
|
Colorado
|
84-1453702
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
|
|
18851
Northeast 29th
Avenue, Suite 306,
Aventura,
Florida
|
33180
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Yes
|
x
|
No
o
|
|
Item
1.
|
Financial
Statements
|
2
|
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
8
|
|
|
|
|
|
Item
3.
|
Control
and Procedures
|
11
|
|
Item
1.
|
Legal
Proceedings
|
11
|
|
|
|
|
|
Item
2.
|
Changes
in Securities
|
13
|
|
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
14
|
|
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
14
|
|
|
|
|
|
Item
5.
|
Other
Information
|
14
|
|
|
|
|
|
Item
6.
|
Exhibits
and Reports on Form 8-K
|
14
|
| SIGNATURE |
15
|
|
|
March
31, 2007
|
December
31, 2006
|
||||||
|
(unaudited)
|
(Audited)
|
||||||
|
ASSETS
|
|||||||
|
Current
Assets
|
|||||||
|
|
|||||||
|
Cash
and cash equivalents
|
$
|
1034
|
$
|
1034
|
|||
|
|
|||||||
|
|
|||||||
|
Total
Current Assets
|
1034
|
1034
|
|||||
|
|
|||||||
|
Property
and Equipment, net
|
-0-
|
-0-
|
|||||
|
|
|||||||
|
TOTAL
ASSETS
|
$
|
1034
|
$
|
1034
|
|||
|
LIABILITIES
AND SHAREHOLDER'S DEFICIT
|
|||||||
|
|
|||||||
|
Current
Liabilities
|
|||||||
|
Accounts
payable
|
219,717
|
219,717
|
|||||
|
Accrued
expenses
|
571,735
|
520,285
|
|||||
|
Notes
payable
|
1,512,094
|
1,449,793 | |||||
|
|
|||||||
|
Total
current liabilities
|
2,303,546
|
2,187,795
|
|||||
|
|
|||||||
|
|
|||||||
|
Commitments
and Contingencies
|
|||||||
|
|
|||||||
|
Shareholder's
deficit
|
|||||||
|
Preferred
stock, no par
|
|||||||
|
20,000,000
shares authorized
|
|||||||
|
0(unaudited)no
shares issued and
|
|||||||
|
outstanding
|
- | - | |||||
|
Common
stock, $0.001 par value
|
|||||||
|
500,000,000
shares authorized 1,292,581,372 -
|
|||||||
|
(unaudited)
and 1,239,749
|
|||||||
|
shares
issued and outstanding for
|
|||||||
|
March
31,2007 and December 31,2006
|
1,292,605
|
1,239,749
|
|||||
|
respectively
|
|||||||
|
|
|||||||
|
Additional
paid-in capital
|
15,969,348
|
16,006,348
|
|||||
|
Accumulated
deficit
|
(19,564,465
|
)
|
(19,434,858
|
)
|
|||
|
Total
shareholder's deficit
|
(
2,302,512
|
)
|
(
2,188,761
|
)
|
|||
|
|
|||||||
|
TOTAL
LIABILITIES AND STOCKHOLDER'S DEFICIT
|
$
|
1,034
|
$
|
1,034
|
|||
|
|
|||||||
|
Three
Months
Ended
March
31, 2007
|
Three
Months
Ended
March
31, 2006
|
||||||
|
(unaudited)
|
(unaudited)
|
||||||
|
Revenues
|
$ | -0- | $ | -0- | |||
|
|
|||||||
|
Cost
of goods sold
|
-0-
|
-0-
|
|||||
|
Gross
profit
|
-0-
|
-0-
|
|||||
|
|
|||||||
|
Operating
expenses
|
|||||||
|
Compensation/Consulting
Expense
|
62,700
|
349,498
|
|||||
|
Depreciation
and amortization -0- -0-
|
|||||||
|
Selling,
general, and administrative
|
8,457
|
3,872
|
|||||
|
Total
operating expenses
|
71,157
|
353,370
|
|||||
|
|
|||||||
|
Loss
from operations
|
(71,157
|
)
|
(353,370
|
)
|
|||
|
Other
Income(Expense)
|
|||||||
|
|
|||||||
|
Interest
Expense
|
(58,450
|
)
|
(56,200)
|
||||
|
Total
Other Income(Expense)
|
(58,450
|
)
|
(56,200
|
)
|
|||
|
Net(Loss)
|
(129,607 | ) |
$
|
(409,570
|
)
|
||
|
|
|||||||
|
|
|||||||
|
Basic
and Diluted profit (loss) per share
|
-
|
- | |||||
|
Basic
and Diluted weighted-average
shares
outstanding
|
-
|
-
|
|||||
|
|
|||||||
|
(Post
40:1 reverse split)
|
|||||||
|
Three
Months
Ended
March
31, 2007
|
Three
Months
Ended
March
31, 2006
|
||||||
|
Cash
Flows From Operating Activities:
|
|||||||
|
Net
Income
|
(129,607
|
)
|
(409,570
|
)
|
|||
|
Adjustments
to Reconcile Net Loss
|
|||||||
|
To
Net Cash used in operating activities
|
|||||||
|
|
|||||||
|
|
|||||||
|
Beneficial
Conversion Expense
|
8,457
|
-0-
|
|||||
|
|
|||||||
|
Issuance
of Common Stock to outside
|
|||||||
|
consultants
in exchange for services
|
|||||||
|
rendered
|
-0-
|
234,894
|
|||||
|
Issuance
of Common Stock to employees and
|
|||||||
|
members
of the Board of Directors for
|
|||||||
|
services
rendered
|
-0-
|
69,800
|
|||||
|
(Increase)
Decrease Prepaid Expenses
|
|||||||
|
and
Other Assets
|
-0-
|
18,856
|
|||||
|
|
|||||||
|
Increase
(Decrease) in Accrued expenses
|
55,450
|
56,200
|
|||||
|
Net
Cash Used In Operating Activities
|
(65,700
|
)
|
(29,820
|
)
|
|||
|
Cash
Flows From Financing Activities:
|
|||||||
|
Proceeds
from notes payable
|
65,700
|
30,000
|
|||||
|
|
|||||||
|
Net
Cash Provided by Financing Activities
|
65,700
|
30,000
|
|||||
|
|
|||||||
|
Net
Increase (Decrease) in Cash and
|
|||||||
|
Cash
Equivalents
|
-0-
|
180
|
|||||
|
|
|||||||
|
Cash
and Cash Equivalents at
|
|||||||
|
Beginning
of Period
|
1,034
|
-0-
|
|||||
|
Cash
and Cash Equivalents at
|
|||||||
|
End
of Period
|
|||||||
|
|
$
|
1,034
|
180
|
||||
|
|
|||||||
|
Supplemental
disclosures of cash flow information
|
|||||||
|
|
|||||||
|
Interest
Paid
|
-
|
-
|
|||||
|
Income
Tax paid
|
$
|
-
|
$
|
-
|
|||
|
AMERICANA
DISTRIBUTION, INC.
|
||
| |
|
Registrant |
| Date: May 17, 2007 | By: | /s/ Donna Silverman |
|
Donna
Silverman
President,
Chief Executive Officer
Chief
Financial Officer, Principal
Accounting
Officer, and Chairman
|
||