XML 44 R20.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and intangible assets
12 Months Ended
Dec. 31, 2020
Intangible assets and goodwill [abstract]  
Goodwill and intangible assets Goodwill and intangible assets
Internal
development
costs and
patents
Acquired
intangible
assets
TotalGoodwillTotal
(in € millions)
Cost
At January 1, 201926 21 47 146 193 
Additions19 — 19 — 19 
Acquisition, business combination (Note 5)— 27 27 328 355 
Exchange differences— (1)(1)
At December 31, 201945 47 92 478 570 
Additions19 — 19 — 19 
Acquisition, business combination (Note 5)— 48 48 304 352 
Exchange differences— (4)(4)(46)(50)
At December 31, 202064 91 155 736 891 
Accumulated amortization
At January 1, 2019(12)(7)(19) (19)
Amortization charge(7)(9)(16)— (16)
Exchange differences— — 
At December 31, 2019(19)(15)(34) (34)
Amortization charge(12)(13)(25)— (25)
Exchange differences— — 
At December 31, 2020(31)(27)(58) (58)
Cost, net accumulated amortization
At December 31, 201926 32 58 478 536 
At December 31, 202033 64 97 736 833 
Amortization charges related to intangible assets of €18 million, €14 million and €11 million in 2020, 2019, and 2018, respectively, is included in research and development in the consolidated statement of operations. Research and development costs that are not eligible for capitalization have been expensed in the period incurred.
Goodwill is tested for impairment on an annual basis or when there are indications the carrying amount may be impaired. Goodwill is allocated to the Group’s two operating segments, Premium and Ad-Supported, based on the segment that is expected to benefit from the business combination. The Group monitors goodwill at the operating segment level for internal purposes, consistent with the way it assesses performance and allocates resources. The carrying amount of goodwill allocated to each of the operating segments is as follows:
PremiumAd-SupportedPremiumAd-Supported
2020202020192019
(in € millions)
Goodwill125 611 130 348 
Valuation methodology
The Group performed its annual impairment test in the fourth quarter of 2020. The recoverable amount of the Premium and Ad-Supported operating segments are assessed using a fair value less costs of disposal (“FVLCD”) model. The FVLCD valuation is considered a level 3 in the fair value hierarchy, as it uses significant unobservable inputs. FVLCD is calculated using both the income and market approaches. The income approach is calculated by discounting the projected cash flows of each of the operating segments. The market valuation is calculated by applying the third quartile multiple from comparable publicly traded companies to the average revenue of the preceding and forecast twelve months, before and after the date of the impairment test, respectively. As a result of the analysis, the FVLCD for the Premium and Ad-Supported operating segments was determined to be in excess of their carrying amounts.
Key assumptions used in the FVLCD calculations at the impairment testing date
In 2020, the Group weighted the income and market approaches 50% and 50%, respectively, for each of its operating segments. The key assumptions used in the income approach was the discount rate based on the weighted-average cost of capital. The discount rate was 8.0% and 8.5% for the Group’s Premium and Ad-Supported segments, respectively. The key assumptions used in the market approach were the revenue multiples for comparable companies, which were selected based on industry similarity, financial risk, and size of each of the Group’s operating segments. Revenue multiples used in the market approach ranged from 4.0 to 6.5.
There are no reasonably possible changes in the key assumptions that would result in the operating segments’ carrying amounts exceeding their recoverable amounts.