XML 82 R58.htm IDEA: XBRL DOCUMENT v3.20.4
Business combinations - Additional Information (Details) - EUR (€)
 12 Months Ended
Dec. 08, 2020
Mar. 06, 2020
Apr. 01, 2019
Feb. 15, 2019
Feb. 14, 2019
Dec. 31, 2020
Disclosure of detailed information about business combination [line items]            
Investing cash outflows for payments of contingent consideration           € 3,000,000
Investing cash outflows for payments of deferred consideration           € 2,000,000
Top of Range | Trade Names            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           8 years
Bottom of Range | Trade Names            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           3 years
Bill Simmons Media Group, LLC            
Disclosure of detailed information about business combination [line items]            
Date of acquisition   Mar. 06, 2020        
Percentage of voting equity interests acquired   100.00%        
Total purchase consideration   € 170,000,000        
Purchase consideration in cash   138,000,000        
Purchase consideration liability   32,000,000        
Purchase consideration liability, undiscounted amount   € 44,000,000        
Purchase consideration liability, payments period   5 years        
Goodwill   € 140,000,000        
Acquired intangible assets   26,000,000        
Cash and cash equivalents   1,000,000        
Other tangible net assets   3,000,000        
Acquisition related costs   3,000,000        
Purchase consideration paid as share based payment awards   12,000,000        
Bill Simmons Media Group, LLC | Top of Range            
Disclosure of detailed information about business combination [line items]            
Business combination, compensation expenses   € 47,000,000        
Business combination potential contingent consideration period   5 years        
Bill Simmons Media Group, LLC | Top of Range | Trade Names            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           8 years
Bill Simmons Media Group, LLC | Bottom of Range | Trade Names            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           5 years
Megaphone LLC            
Disclosure of detailed information about business combination [line items]            
Date of acquisition Dec. 08, 2020          
Percentage of voting equity interests acquired 100.00%          
Purchase consideration in cash € 195,000,000          
Goodwill 164,000,000          
Acquired intangible assets 22,000,000          
Trade and other receivables 14,000,000          
Cash and cash equivalents 1,000,000          
Other tangible net assets 6,000,000          
Acquisition related costs 2,000,000          
Purchase consideration paid as share based payment awards € 6,000,000          
Megaphone LLC | Top of Range            
Disclosure of detailed information about business combination [line items]            
Business combination potential contingent consideration period 4 years          
Megaphone LLC | Top of Range | Existing Technology and Publisher Relationships            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           10 years
Megaphone LLC | Bottom of Range | Existing Technology and Publisher Relationships            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           5 years
Anchor FM Inc.            
Disclosure of detailed information about business combination [line items]            
Date of acquisition         Feb. 14, 2019  
Total purchase consideration         € 136,000,000  
Purchase consideration in cash         125,000,000  
Goodwill         126,000,000  
Acquired intangible assets         9,000,000  
Cash and cash equivalents         4,000,000  
Acquisition related costs         1,000,000  
Estimated useful lives           3 years
Purchase consideration paid as share based payment awards         11,000,000  
Deferred tax liabilities         2,000,000  
Other liabilities         1,000,000  
Goodwill expected to be deductible for tax purposes         0  
Equity instruments granted         20,000,000  
Anchor FM Inc. | Top of Range            
Disclosure of detailed information about business combination [line items]            
Business combination, compensation expenses         € 9,000,000  
Business combination potential contingent consideration period         4 years  
Gimlet Media Inc.            
Disclosure of detailed information about business combination [line items]            
Date of acquisition       Feb. 15, 2019    
Total purchase consideration       € 172,000,000    
Purchase consideration in cash       170,000,000    
Goodwill       148,000,000    
Acquired intangible assets       15,000,000    
Cash and cash equivalents       3,000,000    
Other tangible net assets       8,000,000    
Acquisition related costs       3,000,000    
Purchase consideration paid as share based payment awards       2,000,000    
Deferred tax liabilities       5,000,000    
Goodwill expected to be deductible for tax purposes       0    
Content assets       3,000,000    
Gimlet Media Inc. | Top of Range            
Disclosure of detailed information about business combination [line items]            
Business combination, compensation expenses       € 40,000,000    
Business combination potential contingent consideration period       4 years    
Gimlet Media Inc. | Top of Range | Intangible Assets and Content Assets            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           8 years
Gimlet Media Inc. | Bottom of Range | Intangible Assets and Content Assets            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           2 years
Cutler Media, LLC            
Disclosure of detailed information about business combination [line items]            
Date of acquisition     Apr. 01, 2019      
Total purchase consideration     € 49,000,000      
Purchase consideration in cash     36,000,000      
Goodwill     46,000,000      
Acquired intangible assets     2,000,000      
Acquisition related costs     1,000,000      
Content assets     1,000,000      
Estimated fair value of contingent consideration     € 13,000,000      
Business combination potential contingent consideration period     3 years      
Cutler Media, LLC | Top of Range            
Disclosure of detailed information about business combination [line items]            
Business combination, compensation expenses     € 10,000,000      
Business combination potential contingent consideration period     4 years      
Potential contingent consideration     € 43,000,000      
Cutler Media, LLC | Top of Range | Intangible Assets and Content Assets            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           6 years
Cutler Media, LLC | Bottom of Range | Intangible Assets and Content Assets            
Disclosure of detailed information about business combination [line items]            
Estimated useful lives           2 years