|
5. Capital Stock
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity Note Disclosure [Text Block] |
5. Capital
Stock
a) Authorized
share capital
On May
17, 2012, shareholders holding a majority of the outstanding
shares of our common stock executed a written consent
approving the amendment to the articles of incorporation to:
(1) increase the authorized shares of common stock from
350,000,000 to 500,000,000 shares with a par value of $0.001;
and, (2) create a class of 500,000,000 preferred shares,
$0.001 par value per shares, the terms of which to be
determined by the board of directors. On July 5, 2012 the
certificate of amendment was issued by the Office of the
Secretary of the State of Nevada.
b) Issued
share capital
On
March 6, 2011, 450,000 stock options, with an exercise price
of $0.10 per share, were exercised for a reduction in
advances payable totalling $45,000.
c) Stock
options
During
the six months ended June 30, 2012:
On
June 27, 2012, the 20,000,000 stock options granted to the
Chairman on March 6, 2011 were modified as follows:
The
compensation expense related to the vesting of the un-vested
options was $1,252,386 and the compensation expense related
to the modification of the stock options was $1,280.
Furthermore,
on June 27, 2012, the Company granted the Chairman 15,750,000
stock options with an exercise price of $0.07 per share and
expiry date on March 6, 2016. The compensation expense
related to these stock options was $1,130,988.
On
June 27, 2012, the 1,000,000 stock options issued to the
President of the Company on May 4, 2011 were modified to
reduce the exercise price from $0.20 per share to $0.07 per
share. The modification of the stock options resulted in no
change in compensation expense.
On
June 27, 2012, the 100,000 stock options issued to a
consultant on May 4, 2011, were modified to reduce the
exercise price from $0.20 per share to $0.07 per share. The
modification of the stock options resulted in no change in
compensation expense.
On
June 27, 2012, the Company granted 700,000 stock options to
five consultants with exercise prices of $0.07 per share,
expiring on June 27, 2017. Of the 700,000 stock options,
500,000 stock options vest on the grant date and 200,000 have
the following vesting terms:
As
a result of this grant, the Company incurred $36,730 of
stock-based compensation expense which was allocated on the
Condensed Consolidated Statements of Operations a i) 13,992
to general & administrative ii) 20,989 to market
development and iii) $1,749 to development
During
the year ended December 31, 2011:
On
January 3, 2011, the Company granted a creditor, who is a
relative of a Director and Officer of the Company, 20,000,000
stock options of the Company exercisable at $0.05 per share
expiring November 29, 2015. The stock options were granted in
exchange for providing an increase in the borrowing limit on
its line of credit from $1,000,000 to $2,000,000.
Also
as consideration for providing this additional financing, the
Company has modified the terms of 10,000,000 stock options
granted to the Creditor on March 7, 2010 and previously
modified August 8, 2010. The terms have been modified as
follows:
- Reduced
the exercise price of the 20,000,000 stock options granted
from $0.10 per share to $0.05 per share.
The
Company valued the stock-based compensation resulting from
these transactions at $1,493,702.
On
March 6, 2011, the Chairman of the Company established a line
of credit of up to $2.5 million with the Company for the
exclusive purpose of funding the costs of a comprehensive
marketing campaign. Under a related agreement, also dated as
of March 6, 2011, the Chairman was granted 20,000,000 stock
options of the Company exercisable at $0.125 per share,
expiring March 5, 2016. Such options will vest on the basis
of eight (8) options for each one ($1.00) dollar of principal
borrowed to meet the costs of the sales and marketing
program. The Company valued the stock-based compensation
resulting from this grant at $2,400,000. During the year
ended December 31, 2011, 7,624,488 stock options have vested
for which the Company had recognized expense of $914,491,
representing the fair value as calculated using the
Black-Scholes model. To date, including those that vested in
2012 as described above, 9,171,513 stock options have
vested.
Also
on March 6, 2011, the Company granted 250,000 stock options
to a consultant. The stock options were exercisable at $0.10
per share for five years from the date of grant. Furthermore,
200,000 stock options granted to a consultant on July 1,
2010, were modified as follows:
-
All
200,000 stock options are to vest immediately
-
The
exercise price of the option was reduced from $0.25 per share
to $0.10 per share.
All
450,000 of these stock options were exercised immediately
after the Board of Directors approved the above described
transaction. The Company valued the stock-based compensation
resulting from these transactions at $44,455.
On
May 4, 2011, the Company granted 1,000,000 stock options to
an officer of the Company for services provided in getting
the Company’s FDA submission completed. The options are
exercisable at $0.20 per share for five years from the date
of grant. The Company valued the stock-based compensation
resulting from this grant at $210,000 and allocated this to
selling, general and administration expenses.
On
May 24, 2011, the Company granted 100,000 stock options to a
consultant of the Company for services rendered. The options
are exercisable at $0.20 per share for five years from the
date of grant. The Company valued the stock-based
compensation resulting from this grant at $21,000.
A
summary of stock option activity is as follows:
The
options outstanding at June 30, 2012 and December 31, 2012
were as follows:
The
aggregate intrinsic value in the table above represents the
total pre-tax intrinsic value for in-the-money options, based
on the $0.07 (December 31, 2011: $0.08) closing stock price
of the Company’s common stock on the NASDAQ
over-the-counter market (OTC) on June 30, 2012. As of June
30, 2012, 40,000,000 (December 31,
2011: 40,000,000) of the stock options outstanding
were in-the-money.
The
Company uses the fair value method for determining
stock-based compensation for all options granted during the
fiscal periods. The fair value was determined using the
Black-Scholes option pricing model based on the following
weighted average assumptions:
The
weighted average fair value for the options granted during
the 6 months ended June 30, 2012 was $0.07 (2011:
$0.07).
The
compensation cost of the stock options granted was allocated
as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||