|
5. Capital Stock
|
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity Note Disclosure [Text Block] |
5. Capital
Stock
a)
Authorized share
capital
500,000,000
common shares with a par value of $0.001 per share
b)
Issued
share capital
On
March 6, 2011, 450,000 stock options, with an exercise price
of $0.10 per share, were exercised for a reduction in
advances payable totaling $45,000.
On
October 12, 2011, the Company announced that it had set aside
10,000,000 common shares (to be issued directly or upon the
exercise incentive stock options) to allocate to individuals
joining the Company in the future, such as future directors,
consultants and members of management. The shares will be
issued to such persons, at such price or prices as determined
by the Board of Directors, or a Committee thereof duly
authorized by the Board.
On August
15, 2012, a creditor and relative of a Director and Officer
exercised their option to acquire 20,000,000 shares of common
stock of the Company at an exercise of $0.05 per share. The
creditor applied $1,000,000 in accrued payable due to the
creditor on their promissory notes and line of
credit.
On
December 31, 2012, a director of the Company exercised their
option to acquire 2,500,000 shares of common stock of the
Company at an exercise price of $0.03 per share. As
consideration, the Company received a reduction of $75,000 in
accrued interest due and payable to a Director and Officer of
the Company.
c)
Stock
options
During
the year ended December 31, 2012:
On
June 27, 2012, the 20,000,000 stock options granted to the
Chairman on March 6, 2011 were modified as follows:
The
compensation expense related to the vesting of the
un-vested options was $1,252,386 and the compensation
expense related to the modification of the stock options
was $1,280.
Furthermore,
on June 27, 2012, the Company granted the Chairman an
additional 15,750,000 stock options with an exercise price
of $0.07 per share and expiry date on March 6, 2016. The
compensation expense related to these stock options was
$1,130,988.
On
June 27, 2012, the 1,000,000 stock options issued to the
President of the Company on May 4, 2011 were modified to
reduce the exercise price from $0.20 per share to $0.07 per
share. The modification of the stock options resulted in no
change in compensation expense.
On
June 27, 2012, the 100,000 stock options issued to a
consultant on May 4, 2011, were modified to reduce the
exercise price from $0.20 per share to $0.07 per share. The
modification of the stock options resulted in no change in
compensation expense.
On
June 27, 2012, the Company granted 700,000 stock options to
five consultants with exercise prices of $0.07 per share,
expiring on June 27, 2017. Of the 700,000 stock options,
500,000 stock options vest on the grant date and 200,000
have the following vesting terms:
- 100,000
vest on May 28, 2013
-
100,000 vest on May 29, 2014
As
a result of this grant, the Company incurred $36,730 of
stock-based compensation expense which was allocated on the
Condensed Consolidated Statements of
Operations i) 13,992 to general &
administrative ii) 20,989 to market development and iii)
$1,749 to development.
On
August 15, 2012, a creditor and relative of a Director and
Officer exercised 20,000,000 stock options at an exercise
of $0.05 per share, which the Company applied against
$139,755 in accrued interest due and payable to the
creditor on promissory notes and a line of credit.
On
August 21, 2012, the Company granted 500,000 stock options
to two newly appointed directors of the Company with an
exercise price of $0.06 per share and expiry date on August
16, 2017 and vesting immediately upon the grant date. The
compensation expense related to these stock options was
$29,975.
On
December 28, 2012, the Company:
On
December 31, 2012, a director of the Company exercised
2,500,000 stock options at an exercise price of $0.03 per
share, which the Company applied against accrued interest
due and payable to a Director and Officer of the Company
upon the Company receiving written approval from the
Director and Officer to use interest accrued of $75,000 as
consideration for the exercise price of the
consultant’s 2,500,000 stock options. As a result of
this exercise of stock options, the Company issued
2,500,000 shares of common stock.
During
the year ended December 31, 2011:
On
January 3, 2011, the Company granted a creditor, who is a
relative of a Director and Officer of the Company, 20,000,000
stock options of the Company exercisable at $0.05 per share
expiring November 29, 2015. The stock options were granted in
exchange for providing an increase in the borrowing limit on
its line of credit from $1,000,000 to $2,000,000.
Also
as consideration for providing this additional financing, the
Company has modified the terms of 10,000,000 stock options
granted to the Creditor on March 7, 2010 and previously
modified August 8, 2010. The terms have been modified as
follows:
The
Company valued the stock-based compensation resulting from
these transactions at $1,493,702.
On
March 6, 2011, the Chairman of the Company established a line
of credit of up to $2.5 million with the Company. Under a
related agreement, also dated as of March 6, 2011, the
Chairman was granted 20,000,000 stock options of the Company
exercisable at $0.125 per share, expiring March 5, 2016. Such
options will vest on the basis of eight options for each one
dollar of principal borrowed to meet the costs of the sales
and marketing program. The Company valued the stock-based
compensation resulting from this grant at $2,400,000. During
the year ended December 31, 2011, 7,624,488 stock options
have vested for which the Company had recognized expense of
$914,491, representing the fair value as calculated using the
Black-Scholes model.
Also
on March 6, 2011, the Company granted 250,000 stock options
to a consultant. The stock options were exercisable at $0.10
per share for five years from the date of grant. Furthermore,
200,000 stock options granted to a consultant on July 1,
2010, were modified as follows:
-
All
200,000 stock options are to vest immediately; and
-
The
exercise price of the option was reduced from $0.25 per share
to $0.10 per share.
All
450,000 of these stock options were exercised immediately
after the Board of Directors approved the above described
transaction. The Company valued the stock-based compensation
resulting from these transactions at $44,455.
On
May 4, 2011, the Company granted 1,000,000 stock options to
an officer of the Company for services provided in getting
the Company’s FDA submission completed. The options are
exercisable at $0.20 per share for five years from the date
of grant. The Company valued the stock-based compensation
resulting from this grant at $210,000 and allocated this to
selling, general and administration expenses.
On
May 24, 2011, the Company granted 100,000 stock options to a
consultant of the Company for services rendered. The options
are exercisable at $0.20 per share for five years from the
date of grant. The Company valued the stock-based
compensation resulting from this grant at $21,000.
A
summary of stock option activity is as follows:
The
options outstanding at December 31, 2012 and December 31,
2011 were as follows:
The
aggregate intrinsic value in the table above represents the
total pre-tax intrinsic value for in-the-money options, based
on the $0.03 (December 31, 2011: $0.08) closing stock price
of the Company’s common stock on the Over-The-Counter
Bulletin Board (OTCBB) on December 31, 2012. As of December
31, 2012 none (December 31, 2011: 40,000,000) of the stock
options outstanding were in-the-money.
The
Company uses the fair value method for determining
stock-based compensation for all options granted during the
fiscal periods. The fair value was determined using the
Black-Scholes option pricing model based on the following
weighted average assumptions:
The
weighted average fair value for the options granted during
2012 was $0.03 (2011: $0.07).
The
fair value of the stock options granted was allocated as
follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||