|
3. Interest, advances and promissory notes payable (Tables)
|
12 Months Ended |
|
Dec. 31, 2013
|
| Interest Advancesand Promissory Notes Payable [Abstract] |
|
| Schedule of Interest Payable Activity |
|
Balance, December 31, 2011
|
|
$
|
1,930,695
|
|
|
Interest incurred on promissory notes payable
|
|
|
505,571
|
|
|
Repayment of interest payable through line of credit
|
|
|
(6,500
|
)
|
|
Repayment of interest payable through exercise of options
|
|
|
(860,244
|
)
|
|
Other
|
|
|
(201
|
)
|
|
Balance, December 31, 2012
|
|
$
|
1,569,321
|
|
|
Interest incurred on promissory notes payable
|
|
|
505,571
|
|
|
Other
|
|
|
125
|
|
|
Balance, December 31, 2013
|
|
$
|
2,075,017
|
|
|
| Schedule of Interest Payable |
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Relatives of directors
|
|
$
|
1,046,523
|
|
|
$
|
586,697
|
|
|
Non-related parties
|
|
|
1,028,494
|
|
|
|
982,624
|
|
|
|
|
$
|
2,075,017
|
|
|
$
|
1,569,321
|
|
|
| Schedule of Advances Payable Activity |
|
Balance, December 31, 2011
|
|
$
|
100,527
|
|
|
Advances accrued
|
|
|
60,000
|
|
|
Advances repaid from proceeds of line of credit
|
|
|
(54,914
|
)
|
|
Balance, December 31, 2012
|
|
$
|
105,613
|
|
|
Advances accrued
|
|
|
30,000
|
|
|
Advances repaid from proceeds of line of credit
|
|
|
(20,000
|
)
|
|
Transfer of balance to accounts payable
|
|
|
(115,613
|
)
|
|
Balance, December 31, 2013
|
|
$
|
-
|
|
|
| Schedule of Advances Payable |
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
Advances payable to:
|
|
|
|
|
|
|
|
Companies controlled by directors
|
|
$
|
-
|
|
|
$
|
65,488
|
|
|
Current and former directors
|
|
|
-
|
|
|
|
40,125
|
|
|
|
|
$
|
-
|
|
|
$
|
105,613
|
|
|
| Schedule of Promissory Notes Payable |
|
Balance, December 31, 2013 and 2012
|
|
$
|
2,424,353
|
|
|
| Schedule of Activity of Promissory Notes Payable to Unrelated Lenders |
|
Unrelated Lenders
|
|
December 31,
2013
|
|
December 31,
2012
|
|
|
|
|
|
|
|
Unsecured promissory notes payable to unrelated lenders:
|
|
|
|
|
|
|
|
|
|
|
|
Interest at 1% per month, repayable on March 31, 2009,
due on demand
|
$
|
450,000
|
$
|
450,000
|
|
|
|
|
|
|
|
Interest at 1% per month, with $50,000 repayable on
December 31, 2004, $75,000 repayable on August 18, 2007,
$75,000 repayable on November 19, 2007 and the balance
due on demand. All are due on demand, accruing interest at
the same rate.
|
|
887,455
|
|
887,455
|
|
|
|
|
|
|
|
Interest at 0.625% per month, with $50,000 repayable on
October 5, 2004, $40,000 repayable on December 31, 2004,
and $60,000 repayable on July 28, 2006, all due on demand
|
|
150,000
|
|
150,000
|
|
|
|
|
|
|
|
Non-interest-bearing, repayable on July 17, 2005, due on
demand
|
|
270,912
|
|
270,912
|
|
|
|
|
|
|
|
Non-interest-bearing loan repayable at $25,000 per month
beginning October 2009, none repaid to date
|
|
310,986
|
|
310,986
|
|
|
|
|
|
|
|
Non-interest-bearing loan, due January 15, 2011 (Unpaid)
|
|
125,000
|
|
125,000
|
|
|
|
|
|
|
|
Promissory notes payable, secured by a guarantee from a director
and relative of a director, bearing interest at 1% per month, with
$200,000 repayable on July 31, 2003, all due on demand
|
|
230,000
|
|
230,000
|
|
Total Arms Length Promissory Notes
|
$
|
2,424,353
|
$
|
2,424,353
|
|
| Schedule of Notes Payable Related Parties |
|
Balance, December 31, 2013 and 2012
|
|
$
|
2,861,966
|
|
|
| Schedule of Note Payable Activity Related Parties |
|
Relatives of Directors
|
|
December 31,
2013
|
|
|
December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
Promissory notes payable to relatives of directors collateralized by a
general security agreement on all the assets of the Company, due on
demand:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest at 1% per month
|
|
$
|
845,619
|
|
|
$
|
845,619
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest at 1.25% per month
|
|
|
51,347
|
|
|
|
51,347
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest at the U.S. bank prime rate plus 1%
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Promissory notes payable, unsecured, to relatives of a director,
bearing interest at 1% per month, due on demand
|
|
|
1,465,000
|
|
|
|
1,465,000
|
|
|
Total Related Promissory Notes
|
|
$
|
2,861,966
|
|
|
$
|
2,861,966
|
|
|