v3.20.1
Promissory notes interest payable
3 Months Ended
Mar. 31, 2020
Interest Advancesand Promissory Notes Payable [Abstract]  
Promissory notes interest payable

4.       Promissory Notes and Interest Payable

 

a)       Promissory notes payable to related parties:

 

A summary of the promissory notes payable to related parties is as follows:

 

 

Promissory Notes Payable to Related Parties

 

March 31,

2020

 

December 31,

2019

     
         
Promissory notes payable to relatives of directors collateralized by a general security agreement over all the assets of the Company, due on demand:        
             
  i. Interest at 1% per month $ 720,619 $ 720,619
             
  ii. Interest at 1.25% per month   51,347   51,347
             
  iii. Interest at the U.S. bank prime rate plus 1%   100,000   100,000
             
  iv. Interest at 0.5% per month   695,000   695,000
         
Promissory notes payable, unsecured, to relatives of a director, bearing interest at 1% per month, due on demand   1,465,000   1,465,000
Total Promissory Notes Payable to Related Parties $ 3,031,966 $ 3,031,966

 

b)       Promissory notes payable to unrelated parties

 

A summary of the promissory notes payable to unrelated parties is as follows:

 

Promissory Notes Payable to Unrelated Parties  

 

March 31,

  December 31,
    2020   2019
         
Unsecured promissory notes payable to unrelated lenders:        
             
  i. Interest at 1% per month, repayable on March 31, 2009, due on demand $ 450,000 $ 450,000
             
  ii. Interest at 1% per month, with $50,000 repayable on December 31, 2004, $75,000 repayable on August 18, 2007, $75,000 repayable on November 19, 2007 and the balance due on demand. All are due on demand, accruing interest at the same rate   887,456   887,456
             
  iii. Interest at 0.625% per month, with $50,000 repayable on October 5, 2004, $40,000 repayable on December 31, 2004 and $60,000 repayable on July 28, 2006, all due on demand   150,000   150,000
             
  iv. Non-interest-bearing, repayable on July 17, 2005, due on demand   270,912   270,912
             
  v. Interest at 0.667% per month, repayable at $25,000 per month beginning October 2009, none repaid to date   310,985   310,985
             
  vi. Interest at 0.667% per month, with $125,000 due January 15, 2011   125,000   125,000
           
Promissory notes payable, secured by a guarantee from the Chief Executive Officer, bearing interest at 1% per month   60,000   60,000
Total Promissory Notes Payable to Unrelated Parties $ 2,254,353 $ 2,254,353

 

 

c)       Interest payable

 

A summary of the interest payable activity is as follows:

 

   Interest
Payable
    
Balance, December 31, 2018  $4,836,127 
Interest incurred on promissory notes payable   528,870 
      
Balance, December 31, 2019   5,364,997 
Interest incurred on promissory notes payable   132,218 
      
Balance, March 31, 2020  $5,497,215 

 

       
   March 31,  December 31,
   2020  2019
       
Related parties (relatives of the Chairman)  $2,955,262   $2,876,280 
Non-related parties   2,541,953    2,488,717 
           
   $5,497,215   $5,364,997 

 

The payment terms, security and any interest payable are based on the underlying promissory notes payable that the Company has outstanding.

 

d)       Interest expense

 

During the three months ended March 31, 2020, the Company incurred interest expense of $518,991 (2019 - $495,893) as follows:

 

·$132,218 (2019 - $132,218) incurred on promissory notes (note 4(c)) and other payables;
·$356,454 (2019 - $333,250) incurred on lines of credit payable as shown in note 5; and
·$30,319 (2019 - $30,425) incurred from the calculation of imputed interest on accounts payable outstanding for longer than one year, advances payable and promissory notes payable, which had no stated interest rate.