v3.20.2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Income Tax Disclosure [Abstract]    
Schedule of Components of Income Tax Expense (Benefit)

The provision for income taxes differs from the result that would be obtained by applying the statutory tax rate of 21% (2018 - 21%) to income before income taxes. The difference results from the following items:

 

       
   December 31,
2019
  December 31,
2018
       
Computed expected benefit of income taxes  $(1,891,163)  $(865,648)
Stock-based compensation   1,286,201    332,082 
Non-deductible interest expense   25,722    25,658 
Impact of change in tax rate   —      5,163,267 
Expiry of tax credits   18,486    —   
True up of prior year balances   37,917    —   
Increase (decrease) in valuation allowance   522,837    (4,655,359)
           
Income tax provision  $—     $—   

 

   

December 31,

2018

 

December 31,

2017

         
Computed expected benefit of income taxes $ (865,648) $ (966,289)
Stock-based compensation      332,082   68,037
Non-deductible interest expense   25,658   52,648
Impact of change in tax rate   5,163,267   -
Increase (decrease) in valuation allowance   (4,655,359)   845,604
         
Income tax provision $ - $ -

 

Schedule of Deferred Tax Assets and Liabilities

The components of the net deferred income tax asset, the statutory tax rate and the amount of the valuation allowance are as follows:

 

       
   December 31,
2019
  December 31,
2018
       
Net operating loss carried forward  $44,625,741   $42,136,043 
Tax rate   21%   21%
Deferred income tax assets   9,371,406    8,848,569 
Valuation allowance   (9,371,406)   (8,848,569)
           
Net deferred income tax asset  $—     $—   

 

   

December 31,

2018

 

December 31,

2017

         
Net operating loss carried forward $ 42,136,043 $ 39,717,436
Tax rate   21%   34%
Deferred income tax assets   8,848,569   13,503,928
Valuation allowance   (8,848,569)   (13,503,928)
         
Net deferred income tax asset $ - $ -

 

Summary of Operating Loss Carryforwards

 

Fiscal Year   Amount Expiry Date
2000 $ 4,425,866 2020
2001   3,681,189 2021
2002   2,503,951 2022
2003   2,775,900 2023
2004   1,250,783 2024
2005   1,304,283 2025
2006   1,532,322 2026
2007   1,479,818 2027
2008   1,599,919 2028
2009   1,723,146 2029
2010   822,678 2030
2011   1,746,615 2031
2012   1,638,421 2032
2013   2,568,328 2033
2014   2,855,631 2034
2015   2,761,513 2035
2016   2,471,978 2036
2017   2,487,072 2037
2018   2,238,048 2038
2019   2,758,280 2039
Total $ 44,625,741  

 

 

Fiscal Year   Amount Expiry Date
1999 $ 88,022 2019
2000   4,425,866 2020
2001   3,681,189 2021
2002   2,503,951 2022
2003   2,775,900 2023
2004   1,250,783 2024
2005   1,304,283 2025
2006   1,532,322 2026
2007   1,479,818 2027
2008   1,599,919 2028
2009   1,723,146 2029
2010   822,678 2030
2011   1,746,615 2031
2012   1,638,421 2032
2013   2,568,328 2033
2014   2,855,631 2034
2015   2,761,513 2035
2016   2,471,978 2036
2017   2,487,072 2037
2018   2,418,608 2038
Total $ 42,136,043