| Scheduled of income tax benefit |
| Scheduled of income tax benefit | |
| | | |
| | |
| | |
Year Ended December 31, 2021 | |
Year Ended December 31, 2020 |
| Stock-based compensation | |
| 925,449 | | |
| 593,885 | |
| Non-deductible interest expense | |
| 334,556 | | |
| 79,418 | |
| Expiry of tax credits | |
| 773,050 | | |
| 929,432 | |
| True up of prior year balances | |
| 99,348 | | |
| 1,214,608 | |
| Increase (decrease) in valuation allowance | |
| (359,307 | ) | |
| (1,574,980 | ) |
| Income tax provision | |
$ | — | | |
$ | — | |
|
| Scheduled of net deferred income tax asset |
| Scheduled of net deferred income tax asset | |
| | | |
| | |
| | |
Year Ended December 31, 2021 | |
Year Ended December 31, 2020 |
| Net operating loss carried forward | |
$ | 35,414,853 | | |
$ | 37,125,837 | |
| Tax rate | |
| 21 | % | |
| 21 | % |
| Deferred income tax assets | |
| 7,437,119 | | |
| 7,796,426 | |
| Valuation allowance | |
| (7,437,119 | ) | |
| (7,796,426 | ) |
| Net deferred income tax asset | |
$ | — | | |
$ | — | |
|
| Scheduled of operating loss carryforward |
| Scheduled of operating loss carryforward |
|
|
|
| Fiscal
Year |
Amount |
Expiry
Date |
| 2002 |
|
2,504,000 |
2022 |
| 2003 |
$ |
2,776,000 |
2023 |
| 2004 |
|
1,251,000 |
2024 |
| 2005 |
|
1,304,000 |
2025 |
| 2006 |
|
1,532,000 |
2026 |
| 2007 |
|
1,480,000 |
2027 |
| 2008 |
|
1,600,000 |
2028 |
| 2009 |
|
1,723,000 |
2029 |
| 2010 |
|
823,000 |
2030 |
| 2011 |
|
1,747,000 |
2031 |
| 2012 |
|
1,638,000 |
2032 |
| 2013 |
|
1,403,000 |
2033 |
| 2014 |
|
2,595,000 |
2034 |
| 2015 |
|
1,619,000 |
2035 |
| 2016 |
|
1,171,000 |
2036 |
| 2017 |
|
928,000 |
2037 |
| 2018 |
|
720,000 |
2038 |
| 2019 |
|
3,921,000 |
2039 |
| 2020 |
|
2,236,000 |
2040 |
| 2021 |
|
2,443,000 |
2041 |
| Total |
$ |
35,414,000 |
|
|