| Schedule of share-based compensation, stock options, activity |
| Schedule of share-based compensation, stock options, activity |
|
|
|
|
|
|
| |
Six
Months Ended
June 30,
2022 |
Year
Ended
December 31,
2021 |
| |
Number
of Options |
Weighted
Average Exercise Price |
Number
of Options |
Weighted
Average Exercise Price |
| Outstanding,
beginning of period |
5,497,001,500 |
$ |
0.006 |
5,362,701,500 |
$ |
0.004 |
| Granted |
- |
$ |
- |
165,000,000 |
$ |
0.050 |
| Exercised
|
- |
$ |
- |
(800,000) |
$ |
(0.015) |
| Cancelled |
(90,000,000) |
$ |
(0.041) |
(29,900,000) |
$ |
(0.034) |
| Outstanding,
end of period |
5,407,001,500 |
$ |
0.005 |
5,497,001,500 |
$ |
0.006 |
| |
|
|
|
|
|
|
| Exercisable,
end of period |
5,223,701,500 |
$ |
0.004 |
5,221,701,500 |
$ |
0.004 |
|
| Schedule of Options Outstanding |
| Schedule of Options Outstanding |
|
|
|
|
|
|
|
|
|
|
| |
June 30,
2022 |
December 31,
2021 |
| Expiry
Date |
Options |
Exercise
Price |
Intrinsic
Value |
Options |
Exercise
Price |
Intrinsic
Value |
| |
|
|
|
|
|
|
|
|
|
|
| November
27, 2022 |
5,600,000 |
$ |
0.015 |
$ |
0.044 |
5,600,000 |
$ |
0.015 |
$ |
0.045 |
| January
31, 2023 |
20,500,000 |
$ |
0.015 |
$ |
0.044 |
40,500,000 |
$ |
0.015 |
$ |
0.045 |
| June
13, 2023 |
5,000,000 |
$ |
0.015 |
$ |
0.044 |
5,000,000 |
$ |
0.015 |
$ |
0.045 |
| March
14, 2024 |
6,650,000 |
$ |
0.035 |
$ |
0.024 |
6,650,000 |
$ |
0.035 |
$ |
0.025 |
| April
12, 2024 |
4,925,001,500 |
$ |
0.002 |
$ |
0.057 |
4,925,001,500 |
$ |
0.002 |
$ |
0.058 |
| April
12, 2024 |
3,350,000 |
$ |
0.015 |
$ |
0.044 |
3,350,000 |
$ |
0.015 |
$ |
0.045 |
| April
12, 2024 |
200,000 |
$ |
0.030 |
$ |
0.029 |
200,000 |
$ |
0.030 |
$ |
0.030 |
| May
6, 2024 |
13,000,000 |
$ |
0.035 |
$ |
0.024 |
13,000,000 |
$ |
0.035 |
$ |
0.025 |
| May
17, 2024 |
57,000,000 |
$ |
0.050 |
$ |
0.009 |
77,000,000 |
$ |
0.050 |
$ |
0.010 |
| May
17, 2024 |
19,400,000 |
$ |
0.035 |
$ |
0.024 |
19,400,000 |
$ |
0.035 |
$ |
0.025 |
| June
17, 2024 |
- |
$ |
- |
$ |
- |
5,000,000 |
$ |
0.050 |
$ |
0.010 |
| August
16, 2024 |
- |
$ |
- |
$ |
- |
2,500,000 |
$ |
0.050 |
$ |
0.010 |
| September
6, 2024 |
- |
$ |
- |
$ |
- |
1,000,000 |
$ |
0.050 |
$ |
0.010 |
| October
3, 2024 |
3,500,000 |
$ |
0.035 |
$ |
0.024 |
3,500,000 |
$ |
0.035 |
$ |
0.025 |
| October
24, 2024 |
2,000,000 |
$ |
0.035 |
$ |
0.024 |
2,000,000 |
$ |
0.035 |
$ |
0.025 |
| December
11, 2024 |
120,000,000 |
$ |
0.015 |
$ |
0.044 |
120,000,000 |
$ |
0.015 |
$ |
0.045 |
| April
1, 2025 |
10,000,000 |
$ |
0.035 |
$ |
0.024 |
10,000,000 |
$ |
0.035 |
$ |
0.025 |
| May
31, 2025 |
10,000,000 |
$ |
0.035 |
$ |
0.024 |
20,000,000 |
$ |
0.035 |
$ |
0.025 |
| May
31, 2025 |
57,300,000 |
$ |
0.050 |
$ |
0.009 |
87,300,000 |
$ |
0.050 |
$ |
0.010 |
| December 31,
2025 |
56,500,000 |
$ |
0.050 |
$ |
0.009 |
56,500,000 |
$ |
0.050 |
$ |
0.010 |
| June 30,
2026 |
26,000,000 |
$ |
0.050 |
$ |
0.009 |
26,000,000 |
$ |
0.050 |
$ |
0.010 |
| September
30, 2026 |
16,000,000 |
$ |
0.050 |
$ |
0.009 |
17,500,000 |
$ |
0.050 |
$ |
0.010 |
| December 31,
2026 |
50,000,000 |
$ |
0.050 |
$ |
0.009 |
50,000,000 |
$ |
0.050 |
$ |
0.010 |
| Total |
5,407,001,500 |
$ |
0.005 |
$ |
0.053 |
5,497,001,500 |
$ |
0.006 |
$ |
0.054 |
| |
|
|
|
|
|
|
|
|
|
|
| Weighted
Average Remaining Contractual Life |
|
|
1.87 |
|
|
|
|
2.37 |
|
|
|
| Schedule of Fair Value of Stock Options Granted-Allocation |
| Schedule of Fair Value of Stock Options Granted-Allocation | |
| | | |
| | | |
| | | |
| | |
| | |
Three Months Ended June 30, 2022 | |
Three Months Ended June 30, 2021 | |
Six Months Ended June 30, 2022 | |
Six Months Ended June 30, 2021 |
| Interest expense | |
$ | — | | |
$ | 1,287,834 | | |
$ | — | | |
$ | 1,287,834 | |
| Product development expense | |
| 56,418 | | |
| 61,697 | | |
| 118,586 | | |
| 97,842 | |
| Professional expense | |
| 8,957 | | |
| 28,070 | | |
| 17,916 | | |
| 43,295 | |
| Selling, general and administrative expenses | |
| 133,495 | | |
| — | | |
| 382,157 | | |
| — | |
| | |
| | | |
| | | |
| | | |
| | |
| Fair value of the stock options granted | |
$ | 198,870 | | |
$ | 1,377,601 | | |
$ | 518,659 | | |
$ | 1,428,971 | |
|