| Computation of Earnings per Share (EPS) |
The computation of earnings per share (EPS) is presented in the following table:
|
|
|
2018 |
|
|
2017 |
|
|
2016 |
|
|
Net income (loss) |
|
|
2,258 |
|
|
|
2,272 |
|
|
|
259 |
|
|
Less: Net income (loss) attributable to non-controlling interests |
|
|
50 |
|
|
|
57 |
|
|
|
59 |
|
|
Net income (loss) attributable to stockholders |
|
|
2,208 |
|
|
|
2,215 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding (after deduction of treasury
shares) during the year (in thousands) |
|
|
325,781 |
|
|
|
338,646 |
|
|
|
338,477 |
|
|
Plus incremental shares from assumed conversion of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options 1) |
|
|
1,145 |
|
|
|
4,517 |
|
|
|
5,582 |
|
|
Restricted Share Units, Performance Share Units and Equity Rights 2) |
|
|
1,680 |
|
|
2,639 |
|
|
3,548 |
|
|
Warrants 3) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Dilutive potential common share |
|
|
2,825 |
|
|
|
7,156 |
|
|
|
9,130 |
|
|
Adjusted weighted average number of shares outstanding (after deduction of
treasury shares) during the year (in thousands) 1) |
|
|
328,606 |
|
|
345,802 |
|
|
347,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS attributable to stockholders in $: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) |
|
6.78 |
|
|
|
6.54 |
|
|
|
0.59 |
|
|
Diluted net income (loss) |
|
6.72 |
|
|
|
6.41 |
|
|
|
0.58 |
|
|
1) |
Stock options to purchase up to 0.1 million shares of NXP’s common stock that were outstanding in 2018 (2017: 0.1 million shares; 2016: 1.4 million shares) were anti-dilutive and were not included in the computation of diluted EPS because the exercise price was greater than the average fair market value of the common stock or the number of shares assumed to be repurchased using the proceeds of unrecognized compensation expense and exercise prices was greater than the weighted average number of shares underlying outstanding stock options. |
|
2) |
Unvested RSU’s, PSU’s and equity rights of 0.9 million shares that were outstanding in 2018 (2017: 0.7 million shares; 2016: 0.9 million shares) were anti-dilutive and were not included in the computation of diluted EPS because the number of shares assumed to be repurchased using the proceeds of unrecognized compensation expense was greater than the weighted average number of outstanding unvested RSU’s, PSU’s and equity rights or the performance goal has not been met. |
|
3) |
Warrants to purchase up to 11.2 million shares of NXP’s common stock at a price of $132.55 per share were outstanding in 2018 (2017: 11.2 million shares at a price of $133.32; 2016: 11.2 million shares at a price of $133.32). Upon exercise, the warrants will be net share settled. At the end of 2018, 2017 and 2016, the warrants were not included in the computation of diluted EPS because the warrants’ exercise price was greater than the average fair market value of the common shares. |
|