XML 81 R60.htm IDEA: XBRL DOCUMENT
v3.26.1

Investment in subsidiaries with material non-controlling interests (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Investment in subsidiaries with material non-controlling interests |
Summary of financial statements of investment in subsidiaries with material non-controlling interests | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | BW India | ​ | BW Product Services
​ | ​ ​ ​ | 2025 | ​ ​ ​ | 2024 | ​ ​ ​ | 2025 | ​ ​ ​ | 2024
​ | ​ ​ ​ | US$’000 | ​ ​ ​ | US$’000 | ​ ​ ​ | US$’000 | ​ ​ ​ | US$’000
Assets |  | ​ |  | ​ |  | ​ |  | ​
Current assets |  | 52,901 |  | 63,581 |  | 283,465 |  | 417,096
Includes |  | ​ |  | ​ |  | ​ |  | ​
Cash and cash equivalents |  | 30,821 |  | 19,443 |  | 39,917 |  | 175,882
Non-current assets |  | 355,533 |  | 278,287 |  | 114,202 |  | 92,115
Liabilities |  | ​ |  | ​ |  | ​ |  | ​
Current liabilities |  | 45,446 |  | 28,371 |  | 282,646 |  | 328,769
Includes |  | ​ |  | ​ |  | ​ |  | ​
Borrowings |  | 28,268 |  | 23,927 |  | 100,649 |  | 137,425
Non-current liabilities (Borrowings) |  | 180,217 |  | 76,443 |  | 62,512 |  | 50,748
Net assets |  | 182,771 |  | 237,054 |  | 52,509 |  | 129,694
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | BW India | ​ | BW Product Services
​ | ​ ​ ​ | 2025 | ​ ​ ​ | 2024 | ​ ​ ​ | 2023 | ​ ​ ​ | 2025 | ​ ​ ​ | 2024 | ​ ​ ​ | 2023
​ | ​ ​ ​ | US$’000 | ​ ​ ​ | US$’000 | ​ ​ ​ | US$’000 | ​ ​ ​ | US$’000 | ​ ​ ​ | US$’000 | ​ | US$’000
TCE income – Shipping |  | 129,011 |  | 126,660 |  | 118,999 |  | — |  | — | ​ | —
Revenue from Product Services |  | — |  | — |  | — |  | 2,590,600 |  | 2,650,445 | ​ | 1,835,031
Cost of cargo and delivery expenses |  | — |  | — |  | — |  | (2,526,597) |  | (2,469,621) | ​ | (1,741,585)
Vessel operating expense |  | (22,502) |  | (22,223) |  | (21,503) |  | — |  | — | ​ | —
Charter hire expense |  | (1,559) |  | — |  | — |  | — |  | — | ​ | —
Depreciation and amortisation |  | (33,307) |  | (34,853) |  | (33,950) |  | (48,170) |  | (36,095) | ​ | (67,609)
Gain on disposal of vessels | ​ | 57,250 | ​ | — | ​ | — | ​ | — | ​ | — | ​ | —
Finance expense |  | (6,057) |  | (8,980) |  | (9,510) |  | 811 |  | (934) | ​ | (4,426)
Other expenses - net |  | (6,675) |  | (4,713) |  | (2,302) |  | (27,274) |  | (23,418) | ​ | (12,815)
Income tax expense | ​ | (11,709) | ​ | (4,631) | ​ | (3,743) | ​ | (3,197) | ​ | (21,727) | ​ | (7,218)
Net profit/(loss) after tax |  | 104,452 |  | 51,260 |  | 47,991 |  | (13,827) |  | 98,650 | ​ | 1,378
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other comprehensive income/(loss) (currency translation effects) | ​ | — |  | — |  | 416 |  | 2,204 |  | (1,022) | ​ | 1,918
Total comprehensive income/(loss) |  | 104,452 |  | 51,260 |  | 48,407 |  | (11,623) |  | 97,628 | ​ | 3,296
Total comprehensive income/(loss) allocated to non- controlling interests |  | 49,719 |  | 24,400 |  | 23,716 |  | (1,877) |  | 15,996 | ​ | 480
​

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfSignificantInvestmentsInSubsidiariesAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of subsidiaries. [Refer: Total for all subsidiaries [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2025-01-01 -Paragraph 17 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2025-en-r&anchor=para_17_b&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2025-01-01 -Paragraph 16 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2025-en-r&anchor=para_16_b&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 75 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_75_a&doctype=Standard -URIDate 2025-03-27 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2025-01-01 -Paragraph B4 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2025-en-r&anchor=para_B4_a&doctype=Appendix&subtype=B -URIDate 2025-03-27 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 75 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_75_a&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration