XML 123 R102.htm IDEA: XBRL DOCUMENT v3.26.1
Investment in subsidiaries with material non-controlling interests - Summarised statement of comprehensive income (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Listing of companies in the Group      
TCE income - Shipping $ 667,507 $ 579,005 $ 715,180
Revenue from Product Services 2,566,394 2,600,944 1,722,820
Cost of cargo and delivery expenses (2,460,924) (2,390,929) (1,547,059)
Vessel operating expense (126,299) (84,984) (82,192)
Charter hire expenses (667) (1,041) (30,712)
Gain on disposal of vessels 56,708 20,391 42,374
Finance expense (44,138) (8,726) (19,765)
Income tax expense (14,199) (30,095) (10,965)
Profit after tax 289,711 394,868 492,999
Other comprehensive income/(loss) (currency translation effects) 2,204 (1,022) 2,334
Total comprehensive income 269,937 428,193 443,014
Total comprehensive income/ (loss) allocated to non- controlling interests 47,842 40,396 24,196
BW LPG India      
Listing of companies in the Group      
TCE income - Shipping 129,011 126,660 118,999
Vessel operating expense (22,502) (22,223) (21,503)
Charter hire expenses (1,559)    
Depreciation and amortisation (33,307) (34,853) (33,950)
Gain on disposal of vessels 57,250    
Finance expense (6,057) (8,980) (9,510)
Other expenses - net (6,675) (4,713) (2,302)
Income tax expense (11,709) (4,631) (3,743)
Profit after tax 104,452 51,260 47,991
Other comprehensive income/(loss) (currency translation effects)     416
Total comprehensive income 104,452 51,260 48,407
Total comprehensive income/ (loss) allocated to non- controlling interests 49,719 24,400 23,716
BW Product Services      
Listing of companies in the Group      
Revenue from Product Services 2,590,600 2,650,445 1,835,031
Cost of cargo and delivery expenses (2,526,597) (2,469,621) (1,741,585)
Depreciation and amortisation (48,170) (36,095) (67,609)
Finance expense 811 (934) (4,426)
Other expenses - net (27,274) (23,418) (12,815)
Income tax expense (3,197) (21,727) (7,218)
Profit after tax (13,827) 98,650 1,378
Other comprehensive income/(loss) (currency translation effects) 2,204 (1,022) 1,918
Total comprehensive income (11,623) 97,628 3,296
Total comprehensive income/ (loss) allocated to non- controlling interests $ (1,877) $ 15,996 $ 480