XML 50 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Segment information
12 Months Ended
Dec. 31, 2025
Segment information  
Segment information

23.Segment information

The executive management team (“EMT”) is the Group’s chief operating decision-maker. The Group identifies segments on the basis of those components of the Group that the EMT regularly reviews. The Group considers the business from each individual business segment perspective which comprise the Shipping and Product Services segments.

The EMT uses the reported measure of TCE income and gross profit to assess the performance of the Shipping and Product Services operating segments respectively. Operating segment disclosures are consistent with the information reviewed by the management.

23.Segment information (continued)

Geographical information

Non-current assets comprise mainly vessels, operating on an international platform with individual vessels calling at various ports across the globe. The Group does not consider the domicile of its customers as a relevant decision-making guideline and hence does not consider it meaningful to allocate vessels and revenue to specific geographical locations.

Segment performance is presented below:

  ​ ​ ​

  ​ ​ ​

Product

  ​ ​ ​

Inter-segment

  ​ ​ ​

  ​ ​ ​

Shipping

  ​ ​ ​

Services

  ​ ​ ​

elimination

  ​ ​ ​

Total

US$’000

US$’000

US$’000

US$’000

2025

 

  ​

 

  ​

 

  ​

 

  ​

Revenue from spot voyages

 

703,469

 

 

 

703,469

Inter-segment revenue

 

65,698

 

 

(65,698)

 

Voyage expenses

 

(348,238)

 

 

 

(348,238)

Inter-segment expense

 

(24,231)

 

 

24,231

 

Net income from spot voyages

 

396,698

 

 

(41,467)

 

355,231

Revenue from time charter voyages

312,276

312,276

TCE income – Shipping 1

 

708,974

 

 

(41,467)

 

667,507

Revenue from Product Services

 

 

2,566,394

 

 

2,566,394

Inter-segment revenue

 

 

24,206

 

(24,206)

 

Cost of cargo and delivery expenses

 

 

(2,460,924)

 

 

(2,460,924)

Inter-segment expense

 

 

(65,673)

 

65,673

 

Depreciation

 

 

(48,066)

 

 

(48,066)

Gross profit – Product Services 2

 

 

15,937

 

41,467

 

57,404

Segment results

 

708,974

 

15,937

 

 

724,911

Depreciation

 

(207,495)

 

 

  ​

 

  ​

Amortisation

 

(264)

 

(104)

 

  ​

 

  ​

Loss on derecognition of right-of-use assets

 

(289)

 

 

  ​

 

  ​

Gain on disposal of vessels

 

56,708

 

 

  ​

 

  ​

1

“TCE income” denotes “time charter equivalent income” which represents revenue from time charters and voyage charters less voyage expenses comprising primarily fuel oil, port charges and commission.

2

Gross profit from Product Services represents the net trading results which comprise revenue and cost of LPG cargo, derivative gains and losses, and other trading attributable costs, including depreciation from Product Services’ leased in vessels.

23.Segment information (continued)

  ​ ​ ​

  ​ ​ ​

Product

  ​ ​ ​

Inter-segment

  ​ ​ ​

  ​ ​ ​

Shipping

  ​ ​ ​

Services

  ​ ​ ​

elimination

  ​ ​ ​

Total

US$’000

US$’000

US$’000

US$’000

2024

 

  ​

 

  ​

 

  ​

 

  ​

Revenue from spot voyages

 

773,039

 

 

 

773,039

Inter-segment revenue

 

78,130

 

 

(78,130)

 

Voyage expenses

 

(383,798)

 

 

 

(383,798)

Inter-segment expense

 

(49,501)

 

 

49,501

 

Net income from spot voyages

 

417,870

 

 

(28,629)

 

389,241

Revenue from time charter voyages

189,764

189,764

Inter-segment revenue

 

562

 

 

(562)

 

TCE income – Shipping 1

 

608,196

 

 

(29,191)

 

579,005

Revenue from Product Services

 

 

2,600,944

 

 

2,600,944

Inter-segment revenue

 

 

49,501

 

(49,501)

 

Cost of cargo and delivery expenses

 

 

(2,390,929)

 

 

(2,390,929)

Inter-segment expense

 

 

(78,692)

 

78,692

 

Depreciation

 

 

(35,991)

 

 

(35,991)

Gross profit – Product Services 2

 

 

144,833

 

29,191

 

174,024

Segment results

 

608,196

 

144,833

 

 

753,029

Depreciation

 

(165,347)

 

 

  ​

 

  ​

Amortisation

 

(739)

 

(104)

 

  ​

 

  ​

Gain on disposal of vessels

 

20,391

 

 

  ​

 

  ​

1

“TCE income” denotes “time charter equivalent income” which represents revenue from time charters and voyage charters less voyage expenses comprising primarily fuel oil, port charges and commission.

2

Gross profit from Product Services represents the net trading results which comprise revenue and cost of LPG cargo, derivative gains and losses, and other trading attributable costs, including depreciation from Product Services’ leased in vessels

23.Segment information (continued)

Product

Inter-segment

  ​ ​ ​

Shipping

  ​ ​ ​

Services

  ​ ​ ​

elimination

  ​ ​ ​

Total

US$’000

US$’000

US$’000

US$’000

2023

 

  ​

 

  ​

 

  ​

 

  ​

Revenue from spot voyages

 

1,059,024

 

 

 

1,059,024

Inter-segment revenue

 

175,528

 

 

(175,528)

 

Voyage expenses

 

(509,340)

 

 

 

(509,340)

Inter-segment expense

 

(112,211)

 

 

112,211

 

Net income from spot voyages

 

613,001

 

 

(63,317)

 

549,684

Revenue from time charter voyages

 

184,494

 

 

(18,998)

 

165,496

TCE income – Shipping 1

 

797,495

 

 

(82,315)

 

715,180

Revenue from Product Services

 

 

1,722,820

 

 

1,722,820

Inter-segment revenue

 

 

112,211

 

(112,211)

 

Cost of cargo and delivery expenses

 

 

(1,547,059)

 

 

(1,547,059)

Inter-segment expense

 

 

(194,526)

 

194,526

 

Depreciation

 

 

(67,609)

 

 

(67,609)

Gross profit – Product Services 2

 

 

25,837

 

82,315

 

108,152

Segment results

 

797,495

 

25,837

 

 

823,332

Depreciation

 

(149,512)

 

 

  ​

 

  ​

Amortisation

 

(699)

 

(63)

 

  ​

 

  ​

Loss on derecognition of right-of-use assets

 

(961)

 

 

  ​

 

  ​

Gain on disposal of vessels

 

42,374

 

 

  ​

 

  ​

1

“TCE income” denotes “time charter equivalent income” which represents revenue from time charters and voyage charters less voyage expenses comprising primarily fuel oil, port charges and commission.

2

Gross profit from Product Services represents the net trading results which comprise revenue and cost of LPG cargo, derivative gains and losses, and other trading attributable costs, including depreciation from Product Services’ leased in vessels

23.Segment information (continued)

(a)Reconciliation of segment results:

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

US$’000

 

US$’000

 

US$’000

Total segment results for reportable segments

 

724,911

 

753,029

 

823,332

Vessel operating expenses

 

(126,299)

 

(84,984)

 

(82,192)

Time charter contracts (non-lease components)

 

(15,219)

 

(19,675)

 

(20,350)

General and administrative expenses

 

(76,496)

 

(71,134)

 

(56,773)

Charter hire expenses

 

(667)

 

(1,041)

 

(30,712)

Fair value gain from equity financial asset

 

(1,172)

 

1,326

 

Finance lease income

 

895

 

635

 

278

Other operating (expense)/income - net

 

(6,461)

 

1,332

 

(993)

Depreciation – Shipping segment

 

(207,495)

 

(165,347)

 

(149,512)

Amortisation

 

(368)

 

(843)

 

(762)

Gain on disposal of vessels

 

56,708

 

20,391

 

42,374

Loss on derecognition of right-of-use assets

 

(289)

 

 

(961)

Finance expenses - net

 

(44,138)

 

(8,726)

 

(19,765)

Income tax expense

 

(14,199)

 

(30,095)

 

(10,965)

Profit after tax

 

289,711

 

394,868

 

492,999

(b)Customer concentration

Revenues from external customers are derived mainly from spot voyages, time charter voyages and sale of LPG cargo. Revenues from the top customer of the Product Services segment represented approximately US$281 million (2024: US$347 million; 2023: US$306 million) of the Group’s total revenues.