XML 24 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CONSOLIDATED BALANCE SHEET    
Intangible assets $ 356 $ 636
Investment in joint venture 301 301
Equity financial assets, at FVOCI   23,132
Derivative financial instruments 3,055 7,469
Finance lease receivables 10,324 2,882
Other receivables 3,812 7,980
Deferred tax assets 5,321 1,644
Total other non-current assets 22,813 43,408
Vessels and dry docking 2,365,965 2,381,821
Right-of-use assets 116,742 216,272
Other property, plant and equipment 433 354
Property, plant and equipment 2,483,140 2,598,447
Total non-current assets 2,506,309 2,642,491
Inventories 123,885 76,706
Trade and other receivables 231,207 202,921
Equity financial assets, at FVOCI 11,710  
Equity financial assets, at FVPL 1,597 2,769
Derivative financial instruments 25,956 74,571
Finance lease receivables 7,220 8,283
Assets held-for-sale   32,998
Cash and cash equivalents 242,009 279,681
Total current assets 643,584 677,929
Total assets 3,149,893 3,320,420
Share capital 619,868 619,868
Treasury shares (50,372) (48,387)
Other reserves 655,303 667,756
Retained earnings 605,203 565,794
Shareholders' equity 1,830,002 1,805,031
Non-controlling interests 95,551 132,463
Total shareholders' equity 1,925,553 1,937,494
Borrowings 730,394 711,664
Lease liabilities 72,836 60,588
Derivative financial instruments 411 569
Total non-current liabilities 803,641 772,821
Borrowings 122,709 230,344
Lease liabilities 64,303 170,700
Derivative financial instruments 24,398 25,527
Current income tax liabilities 1,520 14,470
Trade and other payables 207,769 169,064
Total current liabilities 420,699 610,105
Total liabilities 1,224,340 1,382,926
Total shareholders' equity and liabilities $ 3,149,893 $ 3,320,420