XML 22 R10.htm IDEA: XBRL DOCUMENT
v3.25.3

EQUITY | 9 Months Ended
--- | ---
Sep. 30, 2025
Equity [Abstract] |
EQUITY | EQUITY A summary of the changes in equity for the three months and nine months ended September 30, 2025 and 2024 is provided below:
| Three Months Ended September 30, 2025
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity |
Balance, July 1 | $ | 627 |  |  | $ | 14,374 |  |  | $ | 8,865 |  | $ | (672) |  |  | $ | 4,577 |  |  | $ | 18,617 |  |
Issuance of stock for various plans, net | — |  |  | 19 |  |  | — |  | — |  |  | (4) |  |  | 23 |  |
Repurchase of stock | — |  |  | — |  |  | — |  | — |  |  | 1 |  |  | (1) |  |
Common stock dividends ($0.4625 per share) | — |  |  | — |  |  | (246) |  | — |  |  | — |  |  | (246) |  |
Comprehensive income (loss) | — |  |  | — |  |  | (1,102) |  | 26 |  |  | — |  |  | (1,076) |  |
Ending Balance, September 30 | $ | 627 |  |  | $ | 14,393 |  |  | $ | 7,517 |  | $ | (646) |  |  | $ | 4,574 |  |  | $ | 17,317 |  |
| Nine Months Ended September 30, 2025
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity
Balance, January 1 | $ | 449 |  |  | $ | 4,732 |  |  | $ | 9,393 |  | $ | (1,722) |  |  | $ | 4,679 |  |  | $ | 8,173 |
Issuance of stock for various plans, net | — |  |  | (70) |  |  | — |  | — |  |  | (169) |  |  | 99 |
Issuance of stock for DS Smith acquisition | 178 |  |  | 9,731 |  |  | — |  | — |  |  | — |  |  | 9,909 |
Repurchase of stock | — |  |  | — |  |  | — |  | — |  |  | 64 |  |  | (64) |
Common stock dividends ($1.3875 per share) | — |  |  | — |  |  | (744) |  | — |  |  | — |  |  | (744) |
Comprehensive income (loss) | — |  |  | — |  |  | (1,132) |  | 1,076 |  |  | — |  |  | (56) |
Ending Balance, September 30 | $ | 627 |  |  | $ | 14,393 |  |  | $ | 7,517 |  | $ | (646) |  |  | $ | 4,574 |  |  | $ | 17,317 |
| Three Months Ended September 30, 2024
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity |
Balance, July 1 | $ | 449 |  |  | $ | 4,688 |  |  | $ | 9,719 |  | $ | (1,580) |  |  | $ | 4,681 |  |  | $ | 8,595 |  |
Issuance of stock for various plans, net | — |  |  | 22 |  |  | — |  | — |  |  | — |  |  | 22 |  |
Common stock dividends ($0.4625 per share) | — |  |  | — |  |  | (164) |  | — |  |  | — |  |  | (164) |  |
Comprehensive income (loss) | — |  |  | — |  |  | 150 |  | 26 |  |  | — |  |  | 176 |  |
Ending Balance, September 30 | $ | 449 |  |  | $ | 4,710 |  |  | $ | 9,705 |  | $ | (1,554) |  |  | $ | 4,681 |  |  | $ | 8,629 |  |
| Nine Months Ended September 30, 2024
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity
Balance, January 1 | $ | 449 |  |  | $ | 4,730 |  |  | $ | 9,491 |  | $ | (1,565) |  |  | $ | 4,750 |  |  | $ | 8,355 |
Issuance of stock for various plans, net | — |  |  | (20) |  |  | — |  | — |  |  | (91) |  |  | 71 |
Repurchase of stock | — |  |  | — |  |  | — |  | — |  |  | 22 |  |  | (22) |
Common stock dividends ($1.3875 per share) | — |  |  | — |  |  | (490) |  | — |  |  | — |  |  | (490) |
Comprehensive income (loss) | — |  |  | — |  |  | 704 |  | 11 |  |  | — |  |  | 715 |
Ending Balance, September 30 | $ | 449 |  |  | $ | 4,710 |  |  | $ | 9,705 |  | $ | (1,554) |  |  | $ | 4,681 |  |  | $ | 8,629 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration