XML 42 R30.htm IDEA: XBRL DOCUMENT
v3.25.3

EQUITY (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Equity [Abstract] |
Schedule of Stockholders' Equity | A summary of the changes in equity for the three months and nine months ended September 30, 2025 and 2024 is provided below:
| Three Months Ended September 30, 2025
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity |
Balance, July 1 | $ | 627 |  |  | $ | 14,374 |  |  | $ | 8,865 |  | $ | (672) |  |  | $ | 4,577 |  |  | $ | 18,617 |  |
Issuance of stock for various plans, net | — |  |  | 19 |  |  | — |  | — |  |  | (4) |  |  | 23 |  |
Repurchase of stock | — |  |  | — |  |  | — |  | — |  |  | 1 |  |  | (1) |  |
Common stock dividends ($0.4625 per share) | — |  |  | — |  |  | (246) |  | — |  |  | — |  |  | (246) |  |
Comprehensive income (loss) | — |  |  | — |  |  | (1,102) |  | 26 |  |  | — |  |  | (1,076) |  |
Ending Balance, September 30 | $ | 627 |  |  | $ | 14,393 |  |  | $ | 7,517 |  | $ | (646) |  |  | $ | 4,574 |  |  | $ | 17,317 |  |
| Nine Months Ended September 30, 2025
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity
Balance, January 1 | $ | 449 |  |  | $ | 4,732 |  |  | $ | 9,393 |  | $ | (1,722) |  |  | $ | 4,679 |  |  | $ | 8,173 |
Issuance of stock for various plans, net | — |  |  | (70) |  |  | — |  | — |  |  | (169) |  |  | 99 |
Issuance of stock for DS Smith acquisition | 178 |  |  | 9,731 |  |  | — |  | — |  |  | — |  |  | 9,909 |
Repurchase of stock | — |  |  | — |  |  | — |  | — |  |  | 64 |  |  | (64) |
Common stock dividends ($1.3875 per share) | — |  |  | — |  |  | (744) |  | — |  |  | — |  |  | (744) |
Comprehensive income (loss) | — |  |  | — |  |  | (1,132) |  | 1,076 |  |  | — |  |  | (56) |
Ending Balance, September 30 | $ | 627 |  |  | $ | 14,393 |  |  | $ | 7,517 |  | $ | (646) |  |  | $ | 4,574 |  |  | $ | 17,317 |
| Three Months Ended September 30, 2024
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity |
Balance, July 1 | $ | 449 |  |  | $ | 4,688 |  |  | $ | 9,719 |  | $ | (1,580) |  |  | $ | 4,681 |  |  | $ | 8,595 |  |
Issuance of stock for various plans, net | — |  |  | 22 |  |  | — |  | — |  |  | — |  |  | 22 |  |
Common stock dividends ($0.4625 per share) | — |  |  | — |  |  | (164) |  | — |  |  | — |  |  | (164) |  |
Comprehensive income (loss) | — |  |  | — |  |  | 150 |  | 26 |  |  | — |  |  | 176 |  |
Ending Balance, September 30 | $ | 449 |  |  | $ | 4,710 |  |  | $ | 9,705 |  | $ | (1,554) |  |  | $ | 4,681 |  |  | $ | 8,629 |  |
| Nine Months Ended September 30, 2024
In millions, except per share amounts | Common Stock Issued |  | Paid-in Capital |  | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |  | Common Stock Held In Treasury, At Cost |  | Total Equity
Balance, January 1 | $ | 449 |  |  | $ | 4,730 |  |  | $ | 9,491 |  | $ | (1,565) |  |  | $ | 4,750 |  |  | $ | 8,355 |
Issuance of stock for various plans, net | — |  |  | (20) |  |  | — |  | — |  |  | (91) |  |  | 71 |
Repurchase of stock | — |  |  | — |  |  | — |  | — |  |  | 22 |  |  | (22) |
Common stock dividends ($1.3875 per share) | — |  |  | — |  |  | (490) |  | — |  |  | — |  |  | (490) |
Comprehensive income (loss) | — |  |  | — |  |  | 704 |  | 11 |  |  | — |  |  | 715 |
Ending Balance, September 30 | $ | 449 |  |  | $ | 4,710 |  |  | $ | 9,705 |  | $ | (1,554) |  |  | $ | 4,681 |  |  | $ | 8,629 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration