Stock Code:6835

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors' Review Report For the Six Months Ended June 30, 2025 and 2024

Address: 4F., NO.4 LN.130 MINQUAN RD., XINDIAN DIST., NEW TAIPEI CITY Telephone: 02-22184523

The independent auditors' report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors' report and consolidated financial statements, the Chinese version shall prevail.


2

Table of contents

Contents Page
1. Cover Page 1
2. Table of Contents 2
3. Independent Auditors’ Review Report 3
4. Consolidated Balance Sheets 4
5. Consolidated Statements of Comprehensive Income 5
6. Consolidated Statements of Changes in Equity 6
7. Consolidated Statements of Cash Flows 7
8. Notes to the Consolidated Financial Statements
(1) Company history 8
(2) Approval date and procedures of the consolidated financial statements 8
(3) New standards, amendments and interpretations adopted 8~10
(4) Summary of material accounting policies 10~11
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty 11
(6) Explanation of significant accounts 11~30
(7) Related-party transactions 30
(8) Pledged assets 31
(9) Commitments and contingencies 31
(10) Losses due to major disasters 31
(11) Subsequent events 31
(12) Other 32
(13) Other disclosures
(a) Information on significant transactions 32~34
(b) Information on investees 35
(c) Information on investment in mainland China 35~36
(14) Segment information 36~37

KPMG

监侦速来群合嘈舒邻学洽仍

KPMG

台北市110615信義路5段7號68樓(台北101大樓)

68F., TAIPEI 101 TOWER, No. 7, Sec. 5,

Xinyi Road, Taipei City 110615, Taiwan (R.O.C.)

電話 Tel +886 2 8101 6666

傳真 Fax +886 2 8101 6667

網址 Web kpmg.com/tw

Independent Auditors’ Review Report

To the Board of Directors of COMPLEX MICRO INTERCONNECTION CO., LTD.:

Introduction

We have reviewed the accompanying consolidated balance sheets of COMPLEX MICRO INTERCONNECTION CO., LTD. and its subsidiaries as of June 30, 2025 and 2024, and the related consolidated statements of comprehensive income for the three months and six months ended June 30, 2025 and 2024, as well as the changes in equity and cash flows for the six months ended June 30, 2025 and 2024, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

We conducted our reviews in accordance with the Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily to persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing of the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of COMPLEX MICRO INTERCONNECTION CO., LTD. and its subsidiaries as of June 30, 2025 and 2024, and of its consolidated financial performance for the three months and six months ended June 30, 2025 and 2024, as well as its consolidated cash flows for the six months ended June 30, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Yang, Shu-Chih and Lin, Heng-Shen.

KPMG

Taipei, Taiwan (Republic of China)

August 11, 2025

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and consolidated financial statements, the Chinese version shall prevail.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.


4

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2025, December 31 and June 30, 2024

(Expressed in Thousands of New Taiwan Dollars)

Assets June 30, 2025 December 31, 2024 June 30, 2024
Amount % Amount % Amount %
Current assets:
1100 Cash and cash equivalents (note 6(a)) $ 1,718,697 46 2,124,224 54 1,279,367 40
1150 Notes receivable, net (note 6(c)) 61 - - - 535 -
1170 Accounts receivable, net (notes 6(c) and (q)) 919,054 25 1,010,242 25 978,630 31
1200 Other receivables, net (note 6(c)) 43,446 1 53,450 1 51,350 2
130X Inventories (note 6(d)) 353,722 9 361,374 9 342,226 10
1410 Prepayments 39,873 1 23,611 1 24,497 1
1470 Other current assets 4,186 - 870 - 1,096 -
1476 Other current financial assets (note 6(h)) - - - - 113,575 4
3,079,039 82 3,573,771 90 2,791,276 88
Non-current assets:
1600 Property, plant and equipment (note 6(e) and 8 ) 391,236 11 161,835 4 168,094 5
1755 Right-of-use assets (note 6(f) and 8 ) 14,910 - 17,792 1 19,529 1
1760 Investment property, net (note 6(g) and 8 ) 50,011 1 50,423 1 50,836 2
1780 Intangible assets 15,527 - 4,986 - 5,396 -
1840 Deferred tax assets (note 6(n)) 26,252 1 8,560 - 17,898 1
1915 Prepayments for business facilities 32,941 1 13,225 - 15,903 -
1995 Other non-current assets, others (note 6(e)) 129,344 4 137,085 4 91,340 3
660,221 18 393,906 10 368,996 12
Liabilities and equity June 30, 2025 December 31, 2024 June 30, 2024
--- --- --- --- --- --- ---
Amount % Amount % Amount %
Current liabilities:
Short-term borrowings (note 6(i), 7 and 8 ) $ 354,979 10 377,788 10 336,706 11
Current financial liabilities at fair value through profit or loss (note 6(b)) 1,560 - 3,720 - - -
Current contract liabilities (note 6(q)) 895 - 12,923 - 2,660 -
Accounts payable 577,829 16 586,009 15 511,145 17
Dividends payable - - - - 132,345 4
Other payables 268,972 7 302,680 8 289,772 9
Other payables to related parties (note 7 ) - - 2 - - -
Current tax liabilities 10,542 - 31,482 1 42,507 1
Current lease liabilities (note 6(l)) 965 - 1,809 - 2,804 -
Other current liabilities 11,406 - 15,825 - 29,373 1
Long-term borrowings, current portion (note 6(j) and 7 ) 27,328 1 22,500 - 13,125 -
1,254,476 34 1,354,738 34 1,360,437 43
Non-Current liabilities:
Bonds payable (note 6(k)) 565,945 15 558,903 14 - -
Long-term borrowings (note 6(j) and 7 ) 203,847 5 110,625 3 121,875 4
Deferred tax liabilities (note 6(n)) 18,924 1 46,534 1 32,667 1
Non-current lease liabilities (note 6(l)) - - 413 - 965 -
Other non-current liabilities, others (note 6(m)) 798 - 798 - 798 -
789,514 21 717,273 18 156,305 5
Total liabilities 2,043,990 55 2,072,011 52 1,516,742 48
Equity attributable to owners of parent (note 6(o)):
Ordinary share 661,723 18 661,723 17 661,723 21
Capital surplus 487,936 13 487,936 12 410,368 13
Legal reserve 212,096 6 185,229 5 185,229 6
Special reserve 13,683 - 63,689 1 63,689 2
Unappropriated retained earnings 426,444 11 506,920 13 366,842 12
Other equity (96,945) (3) (13,683) - (47,851) (2)
Treasury shares (13,241) - - - - -
Total equity attributable to owners of parent: 1,691,696 45 1,891,814 48 1,640,000 52
Non-controlling interests 3,574 - 3,852 - 3,530 -
Total equity 1,695,270 45 1,895,666 48 1,643,530 52
Total liabilities and equity $ 3,739,260 100 3,967,677 100 3,160,272 100

See accompanying notes to consolidated financial statements.


5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and six months ended June 30, 2025 and 2024

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Amount % Amount % Amount % Amount %
4000 Operating revenues (note 6(q) and 14) $ 648,868 100 594,924 100 1,248,104 100 1,170,383 100
5000 Operating costs (notes 6(d) and (m)) 499,766 77 438,567 74 948,701 76 869,810 74
5900 Gross profit from operations 149,102 23 156,357 26 299,403 24 300,573 26
6000 Operating expenses (note 6(m)(r) and 7):
6100 Selling expenses 28,051 4 28,754 5 60,854 5 56,194 5
6200 Administrative expenses 36,311 5 37,248 6 71,062 6 80,005 7
6300 Research and development expenses 24,255 4 23,026 4 46,454 4 38,171 3
6450 Expected credit gain (note 6(c)) (1,240) - (25) - - - (25) -
Total operating expenses 87,377 13 89,003 15 178,370 15 174,345 15
Net operating income 61,725 10 67,354 11 121,033 9 126,228 11
Non-operating income and expenses(note 6(l)(s)):
7100 Interest income 6,889 1 5,724 1 11,815 1 10,188 1
7010 Other income 2,882 - 1,396 - 5,487 - 3,198 -
7020 Other gains and losses, net (97,712) (15) 21,755 4 (81,964) (6) 55,925 5
7050 Finance costs, net (6,730) (1) (2,704) - (12,908) (1) (5,308) (1)
7000 Total non-operating income and expenses (94,671) (15) 26,171 5 (77,570) (6) 64,003 5
7900 Profit before income tax (32,946) (5) 93,525 16 43,463 3 190,231 16
7950 Less: income tax expenses (note 6(n)) (2,817) - 28,376 5 14,788 1 61,662 5
8200 Profit (30,129) (5) 65,149 11 28,675 2 128,569 11
8300 Other comprehensive income (loss):
8360 Items that may be reclassified subsequently to profit or loss
8361 Exchange differences on translation of foreign financial statements (130,493) (20) 7,266 1 (101,577) (8) 18,928 1
8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss (23,374) (4) 1,243 - (18,092) (2) 3,087 -
Total items that may be reclassified subsequently to profit or loss (107,119) (16) 6,023 1 (83,485) (6) 15,841 1
8300 Other comprehensive income (loss), net (107,119) (16) 6,023 1 (83,485) (6) 15,841 1
8500 Total comprehensive income $ (137,248) (21) 71,172 12 (54,810) (4) 144,410 12
Profit attributable to:
8610 Attributable to owners of parent $ (30,076) (5) 65,149 11 28,730 2 128,594 11
8620 Attributable to non-controlling interests (53) - - - (55) - (25) -
$ (30,129) (5) 65,149 11 28,675 2 128,569 11
Comprehensive income attributable to:
8710 Attributable to owners of parent $ (136,908) (21) 71,139 12 (54,532) (4) 144,432 12
8720 Attributable to non-controlling interests (340) - 33 - (278) - (22) -
$ (137,248) (21) 71,172 12 (54,810) (4) 144,410 12
Earnings per share (in dollar) (note 6(p))
9750 Basic earnings per share (in dollar) $ (0.46) 0.98 0.43 1.94
9850 Diluted earnings per share (in dollar) $ (0.46) 0.98 0.42 1.94

See accompanying notes to consolidated financial statements.


6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the six months ended June 30, 2025 and 2024

(Expressed in Thousands of New Taiwan Dollars)

Equity attributable to owners of parent
Retained earnings Other equity
Ordinary shares Capital surplus Legal reserve Special reserve Unappropriated retained earnings Exchange differences on translation of foreign financial statements Treasury shares Total equity attributable to owners of parent Non-controlling interests Total equity
Balance at January 1, 2024 $ 661,723 410,368 161,616 49,529 408,366 (63,689) - 1,627,913 - 1,627,913
Appropriation and distribution of retained earnings:
Legal reserve appropriated - - 23,613 - (23,613) - - - - -
Special reserve appropriated - - - 14,160 (14,160) - - - - -
Cash dividends of ordinary share - - - - (132,345) - - (132,345) - (132,345)
Profit - - - - 128,594 - - 128,594 (25) 128,569
Other comprehensive income - - - - - 15,838 - 15,838 3 15,841
Total comprehensive income - - - - 128,594 15,838 - 144,432 (22) 144,410
Changes in non-controlling interests - - - - - - - - 3,552 3,552
Balance at June 30, 2024 $ 661,723 410,368 185,229 63,689 366,842 (47,851) - 1,640,000 3,530 1,643,530
Balance at January 1,2025 $ 661,723 487,936 185,229 63,689 506,920 (13,683) - 1,891,814 3,852 1,895,666
Appropriation and distribution of retained earnings:
Legal reserve appropriated - - 26,867 - (26,867) - - - - -
Special reserve appropriated - - - (50,006) 50,006 - - - - -
Cash dividends of ordinary share - - - - (132,345) - - (132,345) - (132,345)
Profit - - - - 28,730 - - 28,730 (55) 28,675
Other comprehensive income - - - - - (83,262) - (83,262) (223) (83,485)
Total comprehensive income - - - - 28,730 (83,262) - (54,532) (278) (54,810)
Purchase of treasury share - - - - - - (13,241) (13,241) - (13,241)
Balance at June 30, 2025 $ 661,723 487,936 212,096 13,683 426,444 (96,945) (13,241) 1,691,696 3,574 1,695,270

See accompanying notes to consolidated financial statements.


7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the six months ended June 30, 2025 and 2024

(Expressed in Thousands of New Taiwan Dollars)

For the six months ended June 30
2025 2024
Cash flows from (used in) operating activities:
Profit before tax $ 43,463 190,231
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense 13,573 24,662
Amortization expense 1,602 1,115
Expected credit loss - (25)
Net gain on financial liabilities at fair value through profit or loss (2,160) -
Interest expense 12,908 5,308
Interest income (11,815) (10,188)
Gain on disposal of property, plan and equipment (302) (141)
Total adjustments to reconcile profit (loss) 13,806 20,731
Changes in operating assets and liabilities:
Changes in operating assets:
Notes receivable (61) 1,671
Accounts receivable 91,188 (68,147)
Other receivables 6,210 (4,264)
Inventories 7,652 (23,352)
Prepayments (16,262) (1,324)
Other current assets (3,316) 828
Other non-current assets 1,221 1,650
Total changes in operating assets 86,632 (92,938)
Changes in operating liabilities:
Current contract liabilities (12,028) 490
Accounts payable (8,180) 72,598
Other payables (33,708) 10,923
Other payables to related parties (2) -
Other current liabilities (4,419) 13,630
Total changes in operating liabilities (58,337) 97,641
Total changes in operating assets and liabilities 28,295 4,703
Total adjustments 42,101 25,434
Cash inflow generated from operations 85,564 215,665
Interest received 11,815 10,188
Interest paid (5,866) (5,308)
Income taxes paid (59,814) (48,147)
Net cash flows from operating activities 31,699 172,398
Cash flows from (used in) investing activities:
Acquisition of property, plant and equipment (259,939) (9,541)
Proceeds from disposal of property, plant and equipment 744 173
Acquisition of intangible assets (12,601) (578)
Increase in other financial assets - (108,751)
Increase in other non-current assets - (115)
Increase in prepayments for business facilities (26,950) (13,697)
Net cash flows used in investing activities (298,746) (132,509)
Cash flows from (used in) financing activities:
Increase in short-term loans 157,739 145,000
Decrease in short-term loans (167,739) (205,000)
Proceeds from long-term debt 109,300 85,000
Repayments of long-term debt (11,250) -
Payment of lease liabilities (1,257) (1,535)
Cash dividends paid (132,345) -
Payments to acquire treasury shares (13,241) -
Changes in non-controlling interests - 3,552
Net cash flows from (used in) financing activities (58,793) 27,017
Effect of exchange rate changes on cash and cash equivalents (79,687) 18,107
Net (decrease) increase in cash and cash equivalents (405,527) 85,013
Cash and cash equivalents at beginning of period 2,124,224 1,194,354
Cash and cash equivalents at end of period $ 1,718,697 1,279,367

See accompanying notes to consolidated financial statements.


8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

COMPLEX MICROINTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2025 and 2024

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history:

COMPLEX MICROINTERCONNECTION CO., LTD. (the "Company") was incorporated on June 23, 1980 as a company limited by shares under the laws of the Republic of China ("R.O.C.") and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company's registered office is 4F., No. 4, Ln. 130, Minquan Rd., Xindian Dist., New Taipei City. The principal business activities of the Company and its subsidiaries (hereinafter referred to as the Group) are electronic wire, electronic switchboard, flexible PCB and rigid-flex PCB.

The Company's shares has been publicly listed on the Taiwan Stock Exchange since November 10, 2022.

(2) Approval date and procedures of the consolidated financial statements:

The consolidated financial statements were authorized for issuance by the Board of Directors on August 11, 2025.

(3) New standards, amendments and interpretations adopted:

(a) The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2025:

(b) The impact of IFRS Accounting Standards endorsed by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2026, would not have a significant impact on its consolidated financial statements:

(Continued)


9

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(c) The impact of IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or Interpretations Content of amendment Effective date per IASB
IFRS 18 “Presentation and Disclosure in Financial Statements” The new standard introduces three categories of income and expenses, two income statement subtotals and one single note on management performance measures. The three amendments, combined with enhanced guidance on how to disaggregate information, set the stage for better and more consistent information for users, and will affect all the entities.

• A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities.

• Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.

• Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes. | January 1, 2027 |

(Continued)


10

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

The Group is evaluating the impact on its consolidated financial position and consolidated financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

(4) Summary of material accounting policies:

The significant accounting policies presented in the consolidated financial statements are summarized below. Except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC) for a complete set of annual consolidated financial statements. Except the following accounting policies mentioned below, the material accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statements for the year ended December 31, 2024. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2024.

(b) Basis of consolidation

(i) List of subsidiaries in the consolidated financial statements

Name of investor Name of investee Scope of business Percentage of ownership Description
June 30, 2025 December 31, 2024 June 30, 2024
The Company COMPLEX MICRO INTERCONNECTION CO., LTD. Investment 100 % 100 % 100 %
The Company Der Yu Electronics Co., Ltd. (Der Yu) Business of wire harness 100 % 100 % 100 %
The Company Cmi (Thailand) Co., Ltd. (CMI Thailand) Business of electronic parts 99.6 % 99.3 % 99.14 % Note 1
CMI Kunshan Complex Micro Interconnection Co., Ltd. (Kunshan Complex Micro Interconnection) Business of FPC 100 % 100 % 100 %
Der Yu GOOD VISION ELECTRONIC CO., LTD. (GVE) Investment 100 % 100 % 100 %
GVE Vaut Long International Limited (VLI) Investment 100 % 100 % 100 %
VLI Yuanyuh Electronics (Kunshan) Co., Ltd (Yuanyuh Electronics) Business of wire harness 100 % 100 % 100 %

Note 1: CMI Thailand was established on June 12, 2023 with the approval of the Business Development Authority of Thailand, and has been merged into the Group since that date. In accordance with the requirements of local laws and regulations in Thailand, the Group's chairman and general manager are natural persons and shall be the original shareholders of CMI Thailand. As of June 30, 2025, they hold 0.4% of the shares.

(Continued)


11

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(ii) Subsidiaries excluded from the consolidated financial statements: None.

(c) Employee benefits

The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year.

(d) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are measured by multiplying together the pre-tax income for the interim reporting period and the management’s best estimate of effective annual tax rate. This should be recognized fully as tax expense for the current period.

For a change in tax rate that is substantively enacted in an interim period, the effect of the change should immediately be recognized in the interim period in which the change occurs.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

In preparing these consolidated financial statements, management has made judgments and estimates about the future, including climate-related risks and opportunities, that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis and are consistent with the Group’s risk management and climate-related commitments where appropriate. Revisions to estimates are recognized prospectively in the period of the change and future periods.

There are no critical judgments in applying accounting policies that have significant effect on the amounts recognized in the consolidated financial statements.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2024. Please refer to note 6 to the 2024 annual consolidated financial statements.

(a) Cash and cash equivalents

June 30, 2025 December 31, 2024 June 30, 2024
Cash $ 601 311 313
Demand deposits 1,630,195 1,647,934 1,116,804
Time deposits 1 475,979 162,250
Repurchase Agreement 87,900 - -
$ 1,718,697 2,124,224 1,279,367

(Continued)


12

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Please refer to note 6(t) for the exchange rate risk, interest rate risk, and sensitivity analysis of the financial assets and liabilities of The Group.

(b) Financial liabilities at fair value through profit or loss

June 30, 2025 December 31, 2024 June 30, 2024
Current financial liabilities designated at fair value through profit or loss -
Corporate bonds-put option $ 1,560 3,720 -

Please refer to note 6(s) for the amount revaluated at fair value and recognized in profit or loss.

(c) Notes and accounts receivable, other receivables

June 30, 2025 December 31, 2024 June 30, 2024
Notes receivable $ 61 - 535
Accounts receivable 919,054 1,010,242 978,630
Other receivables 43,446 53,450 51,350
Less: Loss allowance - - -
$ 962,561 1,063,692 1,030,515

(i) The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows:

June 30, 2025
Gross carrying amount Weighted-average loss rate Loss allowance for expected credit losses
Current $ 959,064 0% -
1 to 30 days past due 3,421 0% -
61 to 120 days past due 76 0% -
$ 962,561 -

(Continued)


13

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2024
Gross carrying amount Weighted-average loss rate Loss allowance for expected credit losses
Current $ 1,058,154 0% -
1~30 days past due 4,306 0% -
31~60 days past due 1,232 0% -
$ 1,063,692 -
June 30, 2024
Gross carrying amount Weighted-average loss rate Loss allowance for expected credit losses
Current $ 1,026,316 0% -
1 to 30 days past due 2,314 0% -
31 to 60 days past due 760 0% -
61 to 120 days past due 1,125 0% -
$ 1,030,515 -

(ii) Movements of the loss allowance for notes, accounts and others receivable were as follows:

For the six months ended June 30
2025 2024
Balance at January 1 $ - 24
Impairment losses reversed - (25)
Foreign exchange rates gains - 1
Balance at June 30 $ - -

(iii) As of June 30, 2025, December 31 and June 30, 2024, other receivables generated from materials send in for processing are amounted to $35,101 thousand, $42,053 thousand and $40,605 thousand, respectively.

(iv) The Group entered into separate factoring agreements with financial institutions to sell its accounts receivable without recourse. According to the contract, The Group need not assume the risks of unrecoverable losses, but the losses arising from business disputes. The Group derecognized the above accounts receivable because it has transferred substantially all of the risks and rewards of their ownership, and it does not have any continuing involvement in them. Therefore, the conditions for the exclusion of financial assets are met, the receivable from the financial institutions were recognized as “other receivables” upon the derecognition of those accounts receivables. As of reporting date, the details of transferred accounts receivable which conformed to the criteria for derecognition are as follows:

(Continued)


14

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2025
Purchaser Amount Derecognized Unpaid Paid Amount Recognized in Other Receivables Range of Interest Rate Collateral
Bank $ - 25,784 - - - USD 968 thousand
December 31, 2024
Purchaser Amount Derecognized Unpaid Paid Amount Recognized in Other Receivables Range of Interest Rate Collateral
Bank $ - 28,851 - - - USD 968 thousand
June 30, 2024
Purchaser Amount Derecognized Unpaid Paid Amount Recognized in Other Receivables Range of Interest Rate Collateral
Bank $ - 28,556 - - - USD 968 thousand

(v) As of June 30, 2025, December 31 and June 30, 2024, notes and accounts receivable of The Group were not discounted or pledged.

(d) Inventories

(i) The details were as follows:

June 30, 2025 December 31, 2024 June 30, 2024
Raw materials $ 67,892 68,029 66,981
Work in progress 149,758 160,220 132,035
Finished goods 136,072 133,125 143,210
$ 353,722 361,374 342,226

(Continued)


15

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(ii) The details of the cost of sales were as follows:

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Cost of goods sold $ 512,994 449,756 970,483 875,815
Gain on valuation of inventories (13,228) (11,189) (21,782) (6,005)
Operating costs $ 499,766 438,567 948,701 869,810

The gain on valuation of inventories was mainly attributable to the increase in net realizable value due to the market conditions and historical sales experience, which resulted in a decrease in cost of goods sold.

(iii) As of June 30, 2025, December 31 and June 30, 2024, the inventories of The Group were not pledged as collateral.

(e) Property, plant and equipment

The costs and accumulated depreciation of the property, plant and equipment of the Group were as follows:

Land Buildings Machinery and equipment Other equipment Construction in Progress Total
Cost:
Balance at January 1, 2025 $ 5,132 238,978 670,706 62,500 - 977,316
Additions - - 2,728 3,009 254,202 259,939
Reclassification - - 2,417 1,382 3,435 7,234
Disposals - - (38,166) (1,355) - (39,521)
Effect of changes in foreign exchange rates - (20,583) (55,898) (4,548) (12,771) (93,800)
Balance at June 30, 2025 $ 5,132 218,395 581,787 60,988 244,866 1,111,168
Balance at January 1, 2024 $ 5,132 230,913 628,161 59,711 - 923,917
Additions - - 7,313 2,228 - 9,541
Reclassification - - 9,253 - - 9,253
Disposals - - (1,887) (1,374) - (3,261)
Effect of changes in foreign exchange rates - 6,327 17,436 1,361 - 25,124
Balance at June 30, 2024 $ 5,132 237,240 660,276 61,926 - 964,574

(Continued)


16

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Land Buildings Machinery and equipment Other equipment Construction in Progress Total
Accumulated depreciation:
Balance at January 1, 2025 $ - 216,623 545,253 53,605 - 815,481
Depreciation - 85 9,734 1,790 - 11,609
Disposals - - (37,724) (1,355) - (39,079)
Effect of changes in foreign exchange rates - (18,687) (45,365) (4,027) - (68,079)
Balance at June 30, 2025 $ - 198,021 471,898 50,013 - 719,932
Balance at January 1, 2024 $ - 204,861 501,405 50,202 - 756,468
Depreciation - 3,874 16,488 2,038 - 22,400
Disposals - - (1,855) (1,374) - (3,229)
Effect of changes in foreign exchange rates - 5,655 13,940 1,246 - 20,841
Balance at June 30, 2024 $ - 214,390 529,978 52,112 - 796,480
Carrying amounts:
January 1, 2025 $ 5,132 22,355 125,453 8,895 - 161,835
June 30, 2025 $ 5,132 20,374 109,889 10,975 244,866 391,236
January 1, 2024 $ 5,132 26,052 126,756 9,509 - 167,449
June 30, 2024 $ 5,132 22,850 130,298 9,814 - 168,094

(i) As of June 30, 2025, December 31 and June 30, 2024, the property, plant and equipment of The Group had been pledged as collateral for short-term borrowings and financing amount, please refer to note 8.

(ii) Advance payment for land

  1. In 2023, in response to the group's strategic development, the subsidiary in Thailand, Cmi (Thailand) Co., Ltd. purchased a piece of land located at 304 Industrial Park 7 (304 Industrial Park Land) in Prachin, Thailand, for the construction of a factory, with a total transaction amount of THB $141,887 thousand. As of June 30, 2025, December 31 and June 30, 2024, the land payment of THB $99,321 thousand (NTD $90,074 thousand), THB $99,321 thousand (NTD $95,576 thousand), and THB $99,321 (NTD $88,068 thousand), respectively, accounted for as other non-current assets. As of June 30, 2025, the remaining amount and the land transfer had not been completed.

  2. The subsidiary of the consolidated company in Thailand, Cmi (Thailand) Co., Ltd. (Cmi Thailand) purchased real estate from Be More Estate (2021) Company Limited (Be More) during the year 2024 for use as employee dormitories. The total transaction amount was THB $24,500 thousand. As of June 30, 2025 and December 31, 2024, advance payments of THB $22,050 thousand (NTD $19,997 thousand and $21,219 thousand) had been made and recorded as other non-current assets. As of June 30, 2025, CMI Thailand was unable to obtain local real estate ownership due to local legal restrictions. However, according to the real estate purchase agreement signed between CMI Thailand and Be More, if CMI Thailand is unable to obtain local real estate ownership due to Thai legal restrictions, the purchase transaction will be converted into a thirty-year lease agreement, and CMI Thailand will not need to pay additional rent.

(Continued)


17

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(f) Right-of-use assets

Land Buildings Transportation equipment Total
Carrying amounts:
January 1, 2025 $ 15,594 982 1,216 17,792
June 30, 2025 $ 13,960 140 810 14,910
January 1, 2024 $ 15,665 2,665 2,619 20,949
June 30, 2024 $ 15,788 1,823 1,918 19,529

(i) There were no significant additions, disposal, or recognition and reversal of impairment losses of right-of-use assets which The Group leases many assets including land and vehicles for the six months ended June 30, 2025 and 2024, please refer to note 6(f) to the 2024 annual consolidated financial statements for other related information.

(ii) As of June 30, 2025, December 31 and June 30, 2024, the right-of-use assets of The Group had been pledged as collateral for short-term borrowings and financing amount, please refer to note 8.

(g) Investment property

Investment properties include self-owned assets held by the Group, the leased investment real estate has an original non-cancellable lease term of three years. The leased investment real estate have a fixed amount of rental incomes. Subsequent renewals are negotiated with the lessee, and no contingent rents are charged.

Owned property
Land Building and construction Total
Carrying amounts:
January 1, 2025 $ 29,095 21,328 50,423
June 30, 2025 $ 29,095 20,916 50,011
January 1, 2024 $ 29,095 22,154 51,249
June 30, 2024 $ 29,095 21,741 50,836
Fair value:
June 30, 2025 $ 62,770
June 30, 2024 $ 76,350

(i) There were no significant additions, disposal, or recognition and reversal of impairment losses of investment property for the six months ended June 30, 2025 and 2024, please refer to note 12 for the depreciation amount in this period. Please refer to note 6(g) to the 2024 annual consolidated financial statements for other related information.

(ii) The fair value of investment real estate is based on the real price registration of similar nearby objects as the basis for evaluation.

(Continued)


18

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(iii) As of June 30, 2025, December 31 and June 30, 2024, investment property of The Group had been pledged as collateral for short-term borrowings and financing amount, please refer to note 8.

(h) Other financial assets

June 30, 2025 December 31, 2024 June 30, 2024
The time deposits for more than three months $ - - 113,575

(i) Other current financial assets at June 30, 2025, December 31 and June 30, 2024, were the time deposits of The Group for more than three months.

(i) Short-term borrowings

The short-term borrowings were summarized as follows:

June 30, 2025 December 31, 2024 June 30, 2024
Unsecured bank loans $ 252,722 265,827 180,565
Secured bank loans 102,257 111,961 156,141
Total $ 354,979 377,788 336,706
Unused short-term credit lines $ 834,692 611,449 596,617
Range of interest rates 1.89%~2.90% 1.83%~3.18% 1.92%~3.30%

A key management personnel provided a joint guarantee for the borrowings of The Group from certain financial institutions and the guarantee for bank loans with assets, please refer to note 7 and 8.

(j) Long-term borrowings

The long-term borrowings were summarized as follows:

June 30, 2025 December 31, 2024 June 30, 2024
Unsecured bank loans $ 231,175 133,125 135,000
Less: current portion (27,328) (22,500) (13,125)
Total 203,847 110,625 121,875
Unused long-term credit lines $ 140,640 - -
Range of interest rates 1.709%~4.9% 1.708% 1.66%

A key management personnel provided a joint guarantee, please refer to note 7.

(Continued)


19

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(k) Bond payable

June 30, 2025 December 31, 2024 June 30, 2024
Total convertible corporate bonds issued $ 600,000 600,000 -
Less: Unamortized discounted corporate bonds payable (34,055) (41,097) -
Corporate bonds issued balance at year-end $ 565,945 558,903 -
Embedded derivative-call and put options, (included in financial liabilities at fair value through profit or loss) $ 1,560 3,720 -
Equity component-conversion options, (included in capital surplus-stock options) $ 77,568 77,568 -
For the six months ended June 30
--- --- ---
2025 2024
Embedded derivative instruments-call and put rights, included in financial liabilities at fair value through profit or loss (included in other gains and losses) $ 2,160 -
Interest expense $ 7,042 -

(i) On November 1, 2024, the Company has issued the first series of unsecured convertible corporate bonds in Taiwan, with an aggregate principal amount of $641,719 thousand. After deducting issuance costs of $6,136 thousand, the net proceeds of $635,583 thousand have been fully received. The main issuance terms please refer to note 6(k) to the 2024 annual consolidated financial statements for related information.

(ii) For the appraised gains and losses recognized for the call and put opinion, please refer to Note 6(s).

(l) Lease liabilities

The carrying values of the lease liabilities were as follows:

June 30, 2025 December 31, 2024 June 30, 2024
Current $ 965 1,809 2,804
Non-current $ - 413 965

For the maturity analysis, please refer to note 6(t).

(Continued)


20

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss were as follows:

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Interest on lease liabilities $ 7 25 18 54
Expenses relating to short-term leases $ 86 93 172 187
Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets $ 23 22 55 44

The amounts recognized in the statement of cash flows for The Group were as follows:

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Total cash outflow for leases $ 746 909 1,502 1,820

(i) Houses and buildings leases

The Group leases buildings for its office space. The leases of office space typically run for a period of two years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

(ii) Vehicle leases

The Group leases transportation equipment, the lease terms are ranged for a period two to three years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

(iii) Other leases

The Group leases other equipments which are considered as short-term leases or leases of low value items. The Group decided to apply the exemption of recognition and not recognize its right-of-use assets and lease liabilities.

(Continued)


21

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(m) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of the periods from January 1 to June 30, 2025 and 2024. Since the balances of the labor pension reserve accounts for the six months ended January 1 to June 30, 2025 and 2024 were sufficient to cover the retirement payments for employees subject to the Labor Standards Act, the New Taipei City Government approved the suspension of contributions to the labor pension reserve fund.

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance were as follows:

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Operating cost $ 6,497 7,077 11,852 11,535
Operating expenses 2,964 2,804 5,727 5,125
$ 9,461 9,881 17,579 16,660

(n) Income taxes

(i) The components of income tax for the six months ended June 30, 2025 and 2024 were as follows:

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Current tax expense $ 1,659 52,036 41,998 73,761
Deferred tax income (4,476) (23,660) (27,210) (12,099)
Income tax expense $(2,817) 28,376 14,788 61,662

(ii) The Company’s tax returns for the year through 2022 was assessed by the Taipei National Tax Administration.

(Continued)


22

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(o) Capital and other equity

Except for the following disclosure, there was no significant change in capital and other equity for the periods from January 1 to June 30, 2025 and 2024. For the related information, please refer to note 6(p) to the consolidated financial statements for the year ended December 31, 2024.

(i) Capital surplus

The balances of capital surplus were as follows:

June 30, 2025 December 31, 2024 June 30, 2024
Premium on issuance of capital stock $ 406,206 406,206 406,206
Conversion of convertible bonds 77,568 77,568 -
Employee share options 4,162 4,162 4,162
$ 487,936 487,936 410,368

According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.

(ii) Retained earnings

The Company's Article of Incorporation stipulate that Company's net earnings should first be used to offset the prior years' deficits (including undistributed earnings adjustment), if any, before paying any income taxes, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital.

1) Earnings distribution

Earnings distribution for 2024 and 2023 was decided by the resolution adopted, at the Board of Directors held on February 25, 2025 and March 14, 2024, respectively. The relevant dividend distributions to shareholders were as follows:

2024 2023
Amount per share (NT dollars) Total amount Amount per share (NT dollars) Total amount
Cash dividends $ 2.00 132,345 2.00 132,345

(Continued)


23

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(iii) ) Tresury Shares

To reward employees and enhance their cohesion, the Company's Board resolved on May 12, 2025 to repurchase 500 thousand treasury shares for employee stock option. For the six months ended June 30, 2025, the Company repurchased 323 thousand shares as treasury shares in order to protect the Company's integrity and shareholders' equity in accordance with the requirements under section 28(2) of the Securities and Exchange Act. As of June 30, 2025, a total of 323 thousand shares were not yet to be cancelled.

In accordance with the requirements of Securities and Exchange Act, treasury shares held by the Company should not be pledged, and should not hold any shareholder rights before their transfer.

(p) Earnings per share

Basic earnings per share

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Basic earnings per share:
Profit attributable to common stockholders of the Company $ (30,076) 65,149 28,730 128,594
Weighted average number of ordinary shares (in thousands of shares) 66,092 66,172 66,092 66,172
Basic earnings per share (in NT Dollars) $ (0.46) 0.98 0.43 1.94
Diluted earnings per share
Profit attributable to common stockholders of the Company (basic) $ 65,149 28,730 128,594
Interest expense and other gain or loss on convertible bonds, net of tax - 3,906 -
Profit attributable to common stockholders of the Company (diluted) $ 65,149 32,636 128,594

(Continued)


24

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Weighted average number of ordinary shares (basic) 66,172 66,092 66,172
Profit attributable to common stockholders of the Company (diluted)
Effect of employee share bonus (thousand shares) 47 25 103
Effect of conversion of convertible bonds - 11,811 -
Weighted average number of ordinary shares (diluted) (in thousands of shares) 66,219 77,928 66,275
Diluted earnings per share (in NT dollars) $ 0.98 0.42 1.94

Note: For the three months ended June 30, 2025, the Group reported a net loss after tax, resulting in the impact on the employee share bonus and conversion of convertible bonds issued by the Company to be anti-dilutive, and therefore, they were not included in the calculation of diluted loss per share.

(q) Revenue from contracts with customers

(i) Disaggregation of revenue

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Primary geographical markets:
Taiwan $ 281,462 247,573 576,520 494,627
China 235,177 226,369 424,329 453,804
Other 132,229 120,982 247,255 221,952
$ 648,868 594,924 1,248,104 1,170,383
Major products/services lines:
FPC $ 575,647 531,075 1,128,788 1,046,268
Wire harness 73,221 63,849 119,316 124,115
$ 648,868 594,924 1,248,104 1,170,383

(Continued)


25

COMPLEX MICROINTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(ii) Contract balances

June 30, 2025 December 31, 2024 June 30, 2024
Notes and accounts receivable $ 919,115 1,010,242 979,165
Less: Loss allowance - - -
Total $ 919,115 1,010,242 979,165
Contract Liabilities $ 895 12,923 2,660

For details of notes receivable, accounts receivable and allowance for impairment, please refer to note 6(c).

(r) Remuneration to employees, directors

On June 25, 2025, the Company resolved at the shareholders’ meeting to amend its Articles of Incorporation. According to the amended Articles, if the Company has profit in a given fiscal year, the profit shall be used to offset against any accumulated losses incurred by the Company. The remainder, if any, 3% ~5% shall be allocated as employee remuneration, including a minimum of 1.5% to those base-level employee and no more than 2% as remunerations for directors. Prior to the amendment, the Articles of Incorporation stipulated that, if the Company has profit in a given fiscal year, the profit shall be used to offset against any accumulated losses incurred by the Company. The remainder, if any, 3%~5% should be allocated as employee remuneration and no more than 2% as remunerations for directors. Employees remuneration may be distributed in the ways of shares or cash. Distribution of remuneration to employees, directors should be approved and reported to Company’s shareholders’ meeting. The recipients of shares or cash may include the employees of the Company’s affiliated companies who meet certain conditions. Directors remuneration may be distributed with cash only.

For the six months ended June 30, 2025 and 2024, the Company estimated its employee remuneration amounting to $1,140 thousand and $5,494 thousand, respectively; as well as its remuneration to directors amounting to $380 thousand and $1,831 thousand, respectively. These amounts were calculated by using the Company’s pre-tax net profit for the period before deducting the amounts of the remuneration to employees, directors, multiplied by the distribution of ratio of the remuneration to employees and directors based on the Company’s Articles of Incorporation, and expensed under operating costs or expenses. If there are any subsequent adjustments to the actual remuneration amounts after the annual shareholders’ meeting, the adjustments will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.

For the years ended December 31, 2024 and 2023, the Company accrued and recognized its employee remuneration amounting to $10,967 thousand and $9,581 thousand, respectively; as well as its remuneration to directors amounting to $3,656 thousand and $3,194 thousand, respectively, the amount of remuneration to employees, directors resolved by the Board of Directors as stated above does not differ from the amount estimated in the personal financial statements. The related information can be accessed from the Market Observation Post System website.

(Continued)


26

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(s) Non-operating income and expenses

(i) Other income

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Rent income $ 841 330 1,710 660
Mold income 821 227 1,657 753
Other income 1,220 839 2,120 1,785
$ 2,882 1,396 5,487 3,198

(ii) Other gains and losses

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Foreign exchange (losses) gains $ (98,910) 21,657 (84,119) 55,883
Gains on disposals of property, plant and equipment 1,145 141 302 141
Gains on financial liabilities at fair value through profit or loss 300 - 2,160 -
Others (247) (43) (307) (99)
$ (97,712) 21,755 (81,964) 55,925

(iii) Finance costs

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Interest expense $ 3,191 2,679 5,848 5,254
Interest of lease liabilities 7 25 18 54
Interest of convertible bonds payable 3,532 - 7,042 -
$ 6,730 2,704 12,908 5,308

(Continued)


27

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(t) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of The Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For related information, please refer to note 6(u) to the consolidated financial statements for the year ended December 31, 2024.

(i) Credit risk

  1. Exposure to credit risk

The carrying amount of financial assets represents the Group’s maximum credit exposure.

  1. Concentration of credit risk

As of June 30, 2025, December 31 and June 30, 2024, the customer contributing 10% or higher of operating revenues. It accounts for 47%, 51% and 55% of the total notes and accounts receivable on June 30, 2025, December 31 and June 30, 2024, respectively. In order to reduce risks, the Group will continue to evaluate the financial status of customers and the possibility of withdrawal of their accounts receivable.

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments.

Carrying amount Contractual cash flow Within 6 months 6~12 months 1~2 years 2~5 years Over 5 years
June 30, 2025
Non-derivative financial liabilities
Short-term borrowings $ 354,979 358,003 275,810 82,193 - - -
Accounts payable 577,829 577,829 577,829 - - - -
Other payables 268,972 268,972 268,972 - - - -
Lease liabilities 965 971 557 414 - - -
Long-term borrowings (including those due within one year) 231,175 249,846 13,764 18,434 44,274 127,591 45,783
Bonds payable 565,945 600,000 - - - 600,000 -
$ 1,999,865 2,055,621 1,136,932 101,041 44,274 727,591 45,783
December 31, 2024
Non-derivative financial liabilities
Short-term borrowing $ 377,788 379,774 343,690 36,084 - - -
Accounts payable 586,009 586,009 586,009 - - - -
Other payables(Including related parties) 302,682 302,682 302,682 - - - -
Lease liabilities 2,222 2,238 1,268 556 207 207 -
Long-term borrowings (including those due within one year) 133,125 141,824 12,344 12,254 24,213 70,337 22,676
Bonds payable 558,903 600,000 - - - 600,000 -
$ 1,960,729 2,012,527 1,245,993 48,894 24,420 670,544 22,676

(Continued)


28

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

Carrying amount Contractual cash flow Within 6 months 6–12 months 1–2 years 2–5 years Over 5 years
June 30, 2024
Non-derivative financial liabilities
Short-term borrowings $ 336,706 340,118 250,946 89,172 - - -
Accounts payable 511,145 511,145 511,145 - - - -
Other payables 289,772 289,772 289,772 - - - -
Dividends payable 132,345 132,345 132,345 - - - -
Lease liabilities 3,769 3,806 1,568 1,267 971 - -
Long-term borrowings (including those due within one year) 135,000 142,571 3,002 12,292 24,322 70,726 32,229
$ 1,408,737 1,419,757 1,188,778 102,731 25,293 70,726 32,229

The Group does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

(iii) Currency risk

1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk were as follows:

June 30, 2025 December 31, 2024 June 30, 2024
Foreign currency Exchange rate NTD Foreign currency Exchange rate NTD Foreign currency Exchange rate NTD
Financial assets
Monetary, item
USD $ 30,488 USD/NTD= 29.3000 893,298 38,498 USD/NTD= 32.7850 1,262,157 41,740 USD/NTD= 32.4500 1,354,463
USD 27,838 USD/CNY= 7.1621 815,653 30,950 USD/CNY= 7.3213 1,014,696 25,660 USD/CNY= 7.3003 832,667
CNY 7,818 CNY/NTD= 4.0910 31,983 960 CNY/NTD= 4.4780 4,299 1,264 CNY/NTD= 4.4450 5,618
USD 8,872 USD/THB= 32.3079 259,950 3,078 USD/THB= 34.0694 100,912 - USD/THB= - -
Financial liabilities
Monetary, items
USD 15,770 USD/NTD= 29.3000 462,061 14,096 USD/NTD= 32.7850 462,137 14,053 USD/NTD= 32.4500 456,020
USD 4,439 USD/CNY= 7.1621 130,063 5,332 USD/CNY= 7.3213 174,810 4,933 USD/CNY= 7.3003 160,076

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, trade receivable, and trade payable and other payables that are denominated in foreign currency. A strengthening or weakening of 1% of the NTD against the USD and CNY as at June 30, 2025 and 2024 would have increased or decreased the profit before tax by $14,088 thousand and $15,767 thousand, respectively. The analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The analysis is performed on the same basis for prior year.

(Continued)


29

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

  1. Foreign exchange gain and loss on monetary items

Since The Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the six months ended June 30, 2025 and 2024, foreign exchange gain (loss) (including realized and unrealized portions) amounted to $(84,119) thousand and $55,883 thousand, respectively.

  1. Fair value of financial instruments

The management of the merged company believes that the carrying amount of the financial assets and financial liabilities of the merged company measured at amortized cost in the consolidated financial report is close to its fair value.

The carrying amount of the consolidated company’s financial assets and financial liabilities, including cash and cash equivalents, receivables and other financial liabilities is reasonably close to the fair value. Disclosure of fair value information is not required.

(u) Financial risk management

There were no significant changes in The Group's financial risk management and policies as disclosed in note 6(v) to the consolidated financial statements for the year ended December 31, 2024.

(v) Capital management

Management believes that the objectives, policies and processes of capital management of The Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2024. Also, management believes that there were no significant changes in The Group's capital management information as disclosed for the year ended December 31, 2024. Please refer to note 6(w) to the consolidated financial statements for the year ended December 31, 2024 for further details.

(w) Investing and financing activities not affecting current cash flow

The Group’s financing activities which did not affect the current cash flow for the six months ended June 30, 2025 and 2024 were as follows:

Non-cash changes
January 1, 2025 Cash flows Other Foreign exchange movement June 30, 2025
Short-term borrowings $ 377,788 (10,000) - (12,809) 354,979
Long-term borrowings 133,125 98,050 - - 231,175
Lease liabilities 2,222 (1,257) - - 965
Bonds payable 558,903 - 7,042 - 565,945
Total liabilities from financing activities $ 1,072,038 86,793 7,042 (12,809) 1,153,064

(Continued)


30

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

| | January 1, 2024 | Cash flows | Non-cash changes Foreign exchange movement | June 30, 2024 | | --- | --- | --- | --- | --- | | Short-term borrowings | $ 392,769 | (60,000) | 3,937 | 336,706 | | Long-term borrowings | 50,000 | 85,000 | - | 135,000 | | Lease liabilities | 5,304 | (1,535) | - | 3,769 | | Total liabilities from financing activities | $ 448,073 | 23,465 | 3,937 | 475,475 |

(7) Related-party transactions:

(a) Name and relationships with related parties:

Names of related-party Relationships with the Group
Chih-Chung Chang The Company’s chairman
Shu-Min Tu The Company’s general manager
3QOMIYAGE CO., LTD. The entity’s chairman is the general manager of the Company

(b) Other related-party transactions

(i) Guarantee

A key management personnel provided a joint guarantee for the borrowings of The Group from certain financial institutions.

(ii) Other

For the six months ended June 30, 2025 and 2024, The Group purchased gift boxes from related companies of $846 thousand and $766 thousand, respectively, As of June 30, 2025, December 31 and June 30, 2024, accounted for as other payables to related parties amounting to $0 thousand, $2 thousand, and $0 thousand, respectively.

(c) Key management personnel compensation

Key management personnel compensation comprised:

For the three months ended June 30 For the six months ended June 30
2025 2024 2025 2024
Short-term employee benefits $ 3,161 2,973 6,350 5,928
Post-employment benefits 129 129 258 258
$ 3,290 3,102 6,608 6,186

(Continued)


31

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged assets Object June 30, 2025 December 31, 2024 June 30, 2024
Investment property Short-term loans and credit guarantees $ 50,011 50,423 50,836
Right-of-use assets Short-term loans and credit guarantees $ 13,960 15,594 15,788
Property, plant and equipment
Buildings Short-term loans and credit guarantees $ 19,980 21,876 22,285

(9) Commitments and contingencies:

(a) Material unrecognized contractual commitments :

June 30, 2025 December 31, 2024 June 30, 2024
Acquisition of property, plant and equipment $ 476,934 475,622 53,930

(b) Customs guarantee provided by the financial institution for imported goods by The Group:

June 30, 2025 December 31, 2024 June 30, 2024
$ 1,000 1,000 1,000

(10) Losses due to major disasters: None. (11) Subsequent events: None.

(Continued)


32

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(12) Other:

(a) A summary of employee benefits, depreciation, and amortization, by function, were as follows:

| By function

By item For the three months ended June 30
2025 2024
Cost of Sale Operating Expense Total Cost of Sale Operating Expense Total
Employee benefits
Salary 44,930 31,508 76,438 46,718 35,069 81,787
Labor and health insurance 6,749 4,161 10,910 7,482 3,918 11,400
Pension 6,497 2,964 9,461 7,077 2,804 9,881
Remuneration of directors - 1,036 1,036 - 2,613 2,613
Others 3,993 1,709 5,702 3,949 1,747 5,696
Depreciation 4,338 2,089 6,427 9,067 3,159 12,226
Amortization - 1,024 1,024 - 562 562
By function
By item For the six months ended June 30
--- --- --- --- --- --- ---
2025 2024
Cost of Sale Operating Expense Total Cost of Sale Operating Expense Total
Employee benefits
Salary 89,451 67,670 157,121 90,622 70,491 161,113
Labor and health insurance 12,337 7,845 20,182 12,204 7,411 19,615
Pension 11,852 5,727 17,579 11,535 5,125 16,660
Remuneration of directors - 3,235 3,235 - 4,622 4,622
Others 7,734 4,460 12,194 7,232 4,413 11,645
Depreciation 9,457 4,116 13,573 18,309 6,353 24,662
Amortization - 1,602 1,602 - 1,115 1,115

(b) Seasonality of operations: The Group were not affected by seasonality or cyclicality factors.

(13) Other disclosures:

(a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the six months ended June 30, 2025:

(i) Loans to other parties: None.

(Continued)


33

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars)

No. Name of guarantee Counter-party of guarantee and endorsement Limitation on amount of guarantees and endorsements for a specific enterprise Highest balance for guarantees and endorsements during the period Balance of guarantees and endorsements on reporting date Actual usage amount during the period Property pledged for guarantees and endorsements (Amount) Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements Maximum amount for guarantees and endorsements Parent company endorsements/guarantees to third parties on behalf of subsidiary Subsidiary endorsements/guarantees to third parties on behalf of parent company Endorsements/guarantees to third parties on behalf of companies in Mainland China
Name Relationship with the Company (Note 2)
0 Complex Micro Interconnection Co., Ltd. Uni (Thailand) Co., Ltd. 2 169,170 33,205 29,300 - - 1.73 % 507,509 Y N N

Note 1: Total amount of endorsement and guarantee: Not to exceed 30% of the net worth of the Company. Endorsement and guarantee limit for a single enterprise: Not to exceed 10% of the net worth of the Company. For business transactions, the amount of endorsement and guarantee shall be evaluated by the amount of business transactions between the enterprise and the Company in the last six months. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the two parties.

Note 2: The relationships between guarantors and guarantees/ endorsements are as follows:

(1) Company which has business relationship with the Company. (2) Company whose voting shares are 50% or more owned by the company. (3) Subsidiary whose voting shares are 50% or more owned by the Company. (4) Company whose voting shares are 90% or more owned by the company. (5) Company provides mutual endorsements/guarantees for another company in the same industry in order to fulfill its contractual obligations. (6) Company provides endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages. (7) Performance guarantee of presale housing restricted by Consumer Protection Act between companies.

(iii) Securities held as of June 30, 2025 (excluding investment in subsidiaries, associates and joint ventures): None.

(iv) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of company Related party Nature of relationship Transaction details Transactions with terms different from others Notes/Accounts receivable (payable) Note
Purchase/Sale Amount Percentage of total purchases/sales Payment terms Unit price Payment terms Ending balance Percentage of total notes/accounts receivable (payable)
Kunshan Complex Micro Interconnection Co., Ltd. The Company Parents & Subsidiary Sales 668,069 53.53 % 90 days - No significant difference 420,344 45.73% 1

Note 1: The amount was eliminated in the consolidated financial statements.

(Continued)


34

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(v) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of company Counter-party Nature of relationship Ending balance Turnover rate Overdue Amounts received in subsequent period Allowance for bad debts Note
Amount Action taken
Kunshan Complex Micro Interconnection Co., Ltd. The Company Parents & Subsidiary 420,344 3.09 - - 212,508 - 1

Note 1: The amount was eliminated in the consolidated financial statements.

(vi) Business relationships and significant intercompany transactions:

No. Name of company (Note 1) Name of counter-party Nature of relationship (Note 2) Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated net revenue or total assets
0 The Company Kunshan Complex Micro Interconnection Co., Ltd. 1 Other receivables-Related Parties 48,949 120 days 1.31%
1 Kunshan Complex Micro Interconnection Co., Ltd. The Company 2 Accounts receivable-Related Parties 420,344 90 days 11.24%
1 Kunshan Complex Micro Interconnection Co., Ltd. The Company 2 Sales 668,069 90 days 53.53%
2 Yuanyuh Electronics (Kunshan) Co., Ltd. The Company 2 Accounts receivable-Related Parties 8,125 90 days 0.22%
2 Yuanyuh Electronics (Kunshan) Co., Ltd The Company 2 Sales 12,471 90 days 1.00%

Note 1: The number is filled out as follows: (a) 0 represents The Company (b) 1 and thereafter represent subsidiaries

Note 2: The relationships between guarantor and guarantee are as follows: (a) 1 represents parent to subsidiary (b) 2 represents subsidiary to parent (c) 3 represents subsidiary to subsidiary

Note 3: Disclose only operating revenue and accounts receivable, related purchase, expense, and prepayment are neglected.

(Continued)


35

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the six months ended June 30, 2025 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars and shares)

Name of investee Name of investor Location Main businesses and products Original investment amount Balance as of June 30, 2025 Net income (losses) of investee profits/losses of investee Note
June 30, 2025 December 31, 2024 Shares (thousands) Percentage of ownership Carrying value
The Company CMI Cayman Islands Investment 500,024 500,024 15,000 100 % 512,897 47,507 49,783 2
The Company Der Yu Taiwan Business of wire harness 182,903 182,903 16,000 100 % 121,614 3,396 4,095 1 - 2
The Company CMI Thailand Thailand Business of FPC 920,035 520,036 9,953 99.60 % 889,919 (11,653) (11,598)
Der Yu GVE Samoa Investment 129,029 129,029 3,560 100 % 112,869 2,503 2,503
GVE YLI Hong Kong Investment 129,029 129,029 3,560 100 % 105,138 2,473 2,473

Note 1: The difference between the closing amount of the company's subsidiary Der Yu Electronics and the net equity value is due to the unrealized gains and losses from the sale of real estate land by the company.

Note 2: The investment gains and losses recognized in the current period include the (un)realized profits between affiliated companies, which have been written off when the consolidated financial report is prepared.

Note 3: The amount was eliminated in the consolidated financial statements.

(c) Information on investment in mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars and United State Dollars)

Name of investee Main businesses and products Total amount of paid-in capital Method of investment (Note 1) Accumulated outflow of investment from Taiwan as of January 1, 2025 Investment flows Accumulated outflow of investment from Taiwan as of June 30, 2025 Net income (losses) of the investee Percentage of ownership Share of profits/losses of investee Carrying value Accumulated remittance of earnings in current period Note (Note 2)
Outflow Inflow
Kanshan Complex Micro Interconnection Co., Ltd. FPC 500,024 (USD 15,000) (2) 300,024 (USD 15,000) - - 500,024 (USD 15,000) 47,409 100% 47,409 500,362 457,112 -
Yuanyuh Electronics (Kanshan) Co., Ltd. Wire harness sales business 56,967 (USD 1,880) (2) 80,000 (USD 2,424) - - 80,000 (USD 2,424) 2,548 100% 2,548 103,190 37,149 -

Note 1: Investments are made through one of three ways: (1) Direct investment from Mainland China. (2) Indirect investment from third-party country. (3) Others.

Note 2: The amount was eliminated in the consolidated financial statements.

(Continued)


36

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(ii) Limitation on investment in Mainland China:

Company Name Accumulated Investment in Mainland China as of June 30, 2025 (Note 1 and 2) Investment Amounts Authorized by Investment Commission, MOEA (Note 1) Upper Limit on Investment
The Company 500,024 (USD15,000) 500,024 (USD15,000) 1,015,018
Der Yu Electronics Co., Ltd. 129,029 (USD4,104) 129,029 (USD4,104) 105,392

Note 1: At the end of the period, the cumulative amount of investment remitted from Taiwan to the mainland and the amount of investment approved by the Economic Investment Review Commission are calculated at historical exchange rates.

Note 2: Der Yu Electronics Co., Ltd. reported to the Investment Review Committee for approval to invest in Chongqing Hongming Electronics Co., Ltd. from a third region, and the cumulative investment amount remitted from Taiwan to the mainland was USD 1,680. Chongqing Hongming Electronics Co., Ltd. completed the liquidation procedure in 2020, and there is no remaining investment funds to repatriate, but the above amount does not need to be deducted according to the regulations of the Investment Review Committee.

(iii) Significant transactions:

For the six months ended June 30, 2025, the significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in "Information on significant transactions".

(14) Segment information:

(a) General information

The Group has two reportable segments: segment PCB and segment wire harness, mainly engaged in the manufacturing and sales of flexible circuit boards and wire rods.

Information about reportable segments and their measurement and reconciliations were as follows:

For the three months ended June 30, 2025
Segment PCB Segment wire harness Reconciliation and elimination Total
Revenues:
Revenue from external customers $ 575,647 73,221 - 648,868
Intersegment revenues 337,454 6,461 (343,915) -
Total revenue $ 913,101 79,682 (343,915) 648,868
Reportable segment profit or loss $ 58,427 2,788 510 61,725

(Continued)


37

COMPLEX MICRO INTERCONNECTION CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the three months ended June 30, 2024
Segment PCB Segment wire harness Reconciliation and elimination Total
Revenues:
Revenue from external customers $ 531,075 63,849 - 594,924
Intersegment revenues 360,582 4,417 (364,999) -
Total revenue $ 891,657 68,266 (364,999) 594,924
Reportable segment profit or loss $ 66,588 256 510 67,354
For the six months ended June 30, 2025
Segment PCB Segment wire harness Reconciliation and elimination Total
Revenues:
Revenue from external customers $ 1,128,788 119,316 - 1,248,104
Intersegment revenues 671,924 12,346 (684,270) -
Total revenue $ 1,800,712 131,662 (684,270) 1,248,104
Reportable segment profit or loss $ 118,397 1,616 1,020 121,033
For the six months ended June 30, 2024
Segment PCB Segment wire harness Reconciliation and elimination Total
Revenues:
Revenue from external customers $ 1,046,268 124,115 - 1,170,383
Intersegment revenues 671,055 8,315 (679,370) -
Total revenue $ 1,717,323 132,430 (679,370) 1,170,383
Reportable segment profit or loss $ 125,128 80 1,020 126,228

(Continued)